Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 112.63%1.49億 | 112.63%1.49億 | 15.69%6,684萬 | 36.64%6,993.7萬 | 36.64%6,993.7萬 | 68.81%5,777.5萬 | 29.81%5,118.4萬 | --5,118.4萬 | -5.03%3,422.4萬 | 61.79%3,942.9萬 |
| -現金及現金等價物 | 112.63%1.49億 | 112.63%1.49億 | 15.69%6,684萬 | 36.64%6,993.7萬 | 36.64%6,993.7萬 | 68.81%5,777.5萬 | 29.81%5,118.4萬 | --5,118.4萬 | -5.03%3,422.4萬 | 61.79%3,942.9萬 |
| -應收賬款淨額 | 29.35%4,101.2萬 | 29.35%4,101.2萬 | 22.30%4,207.1萬 | 10.84%3,170.7萬 | 10.84%3,170.7萬 | -8.15%3,439.9萬 | 14.78%2,860.5萬 | --2,860.5萬 | -6.16%3,745萬 | -13.92%2,492.1萬 |
| -其中:應收賬款 | 28.77%4,168.7萬 | 28.77%4,168.7萬 | ---- | 10.55%3,237.4萬 | 10.55%3,237.4萬 | ---- | 12.27%2,928.5萬 | --2,928.5萬 | ---- | -13.23%2,608.5萬 |
| -其中:壞賬準備 | -1.20%-67.5萬 | -1.20%-67.5萬 | ---- | 1.91%-66.7萬 | 1.91%-66.7萬 | ---- | 41.58%-68萬 | ---68萬 | ---- | -4.68%-116.4萬 |
| -其他應收款 | -14.33%657.4萬 | -14.33%657.4萬 | ---- | 6.98%767.4萬 | 6.98%767.4萬 | ---- | -1.65%717.3萬 | --717.3萬 | ---- | -75.22%729.3萬 |
| 存貨 | -6.61%963.8萬 | -6.61%963.8萬 | -2.30%1,194.6萬 | -6.82%1,032萬 | -6.82%1,032萬 | 3.59%1,222.7萬 | -0.34%1,107.5萬 | --1,107.5萬 | 8.64%1,180.3萬 | -4.16%1,111.3萬 |
| 預付費用 | 55.29%346.6萬 | 55.29%346.6萬 | ---- | -35.27%223.2萬 | -35.27%223.2萬 | ---- | 8.94%344.8萬 | --344.8萬 | ---- | -22.16%316.5萬 |
| 其他流動資產 | 3,748.39%238.6萬 | 3,748.39%238.6萬 | -22.49%125.1萬 | 0.00%6.2萬 | 0.00%6.2萬 | -39.25%161.4萬 | 5.08%6.2萬 | --6.2萬 | -12.63%265.7萬 | 9.26%5.9萬 |
| 流動資產合計 | 71.73%2.09億 | 71.73%2.09億 | 15.18%1.22億 | 20.05%1.22億 | 20.05%1.22億 | 23.08%1.06億 | 18.10%1.02億 | --1.02億 | -4.14%8,613.4萬 | -12.68%8,600.3萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -23.35%3,976萬 | -23.35%3,976萬 | -21.27%4,528.3萬 | -18.64%5,187.3萬 | -18.64%5,187.3萬 | -16.64%5,751.4萬 | -14.68%6,375.9萬 | --6,375.9萬 | -14.49%6,899.3萬 | -13.26%7,472.7萬 |
| -物業、廠房及設備 | -9.55%1.33億 | -9.55%1.33億 | -21.27%4,528.3萬 | -4.61%1.47億 | -4.61%1.47億 | -16.64%5,751.4萬 | -0.63%1.55億 | --1.55億 | -14.49%6,899.3萬 | 1.50%1.56億 |
| -累計折舊 | 2.05%-9,358.7萬 | 2.05%-9,358.7萬 | ---- | -5.25%-9,554.8萬 | -5.25%-9,554.8萬 | ---- | -12.37%-9,078.2萬 | ---9,078.2萬 | ---- | -20.44%-8,078.6萬 |
| 長期預付費用 | -64.71%1.2萬 | -64.71%1.2萬 | ---- | --3.4萬 | --3.4萬 | ---- | ---- | ---- | ---- | ---- |
| 投資總額 | 1.16%679.4萬 | 1.16%679.4萬 | -69.09%729.2萬 | -67.86%671.6萬 | -67.86%671.6萬 | -70.55%2,358.9萬 | -72.07%2,089.7萬 | --2,089.7萬 | -38.84%8,011萬 | -40.17%7,483.2萬 |
| -長期股權投資 | 1.16%679.4萬 | 1.16%679.4萬 | -69.09%729.2萬 | -67.86%671.6萬 | -67.86%671.6萬 | -70.55%2,358.9萬 | -72.07%2,089.7萬 | --2,089.7萬 | -38.84%8,011萬 | -40.17%7,483.2萬 |
| 商譽及其他無形資產 | -0.60%1.27億 | -0.60%1.27億 | -0.59%1.27億 | -0.64%1.27億 | -0.64%1.27億 | -0.74%1.28億 | -0.77%1.28億 | --1.28億 | -0.68%1.29億 | -0.68%1.29億 |
| -商譽 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | 0.00%1.25億 | --1.25億 | 0.00%1.25億 | 0.00%1.25億 |
| -其他無形資產 | -36.65%132.4萬 | -36.65%132.4萬 | -30.28%172萬 | -28.08%209萬 | -28.08%209萬 | -27.78%246.7萬 | -25.41%290.6萬 | --290.6萬 | -20.54%341.6萬 | -18.48%389.6萬 |
| 其他非流動資產 | -20.00%1.2萬 | -20.00%1.2萬 | -84.54%1.5萬 | -86.96%1.5萬 | -86.96%1.5萬 | -28.15%9.7萬 | -14.18%11.5萬 | --11.5萬 | -12.90%13.5萬 | -29.84%13.4萬 |
| 非流動資產合計 | -6.87%1.74億 | -6.87%1.74億 | -14.45%1.81億 | -13.06%1.87億 | -13.06%1.87億 | -25.42%2.11億 | -24.26%2.15億 | --2.15億 | -17.17%2.83億 | -16.91%2.84億 |
| 總資產 | 24.16%3.83億 | 24.16%3.83億 | -4.54%3.03億 | -2.44%3.09億 | -2.44%3.09億 | -14.10%3.17億 | -14.41%3.17億 | --3.17億 | -14.46%3.69億 | -15.97%3.7億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | -25.82%521.5萬 | -25.82%521.5萬 | -6.98%598.2萬 | -8.71%703萬 | -8.71%703萬 | -10.12%643.1萬 | -8.54%770.1萬 | --770.1萬 | 10.37%715.5萬 | 28.57%842萬 |
| -其中:短期借款 | --0 | --0 | --0 | -50.22%33.9萬 | -50.22%33.9萬 | --68.2萬 | --68.1萬 | --68.1萬 | ---- | ---- |
| -其中:資本租賃負債 | -22.06%521.5萬 | -22.06%521.5萬 | 4.05%598.2萬 | -4.69%669.1萬 | -4.69%669.1萬 | -19.65%574.9萬 | -16.63%702萬 | --702萬 | 10.37%715.5萬 | 28.57%842萬 |
| 應付款項 | -34.12%1,945.2萬 | -34.12%1,945.2萬 | 22.08%2,351.8萬 | 39.57%2,952.8萬 | 39.57%2,952.8萬 | -13.95%1,926.4萬 | 4.38%2,115.7萬 | --2,115.7萬 | -2.36%2,238.8萬 | 9.97%2,027萬 |
| -應付帳款 | -39.69%1,544.9萬 | -39.69%1,544.9萬 | 22.06%2,316.7萬 | 54.77%2,561.4萬 | 54.77%2,561.4萬 | -15.21%1,898萬 | 10.41%1,655萬 | --1,655萬 | -2.11%2,238.4萬 | -2.33%1,499萬 |
| -應交稅費 | -26.59%31.2萬 | -26.59%31.2萬 | 23.59%35.1萬 | 26.87%42.5萬 | 26.87%42.5萬 | 7,000.00%28.4萬 | 68.34%33.5萬 | --33.5萬 | -93.44%4,000 | -41.64%19.9萬 |
| -其他應付款 | 5.79%369.1萬 | 5.79%369.1萬 | ---- | -18.33%348.9萬 | -18.33%348.9萬 | ---- | -15.92%427.2萬 | --427.2萬 | ---- | 85.10%508.1萬 |
| 流動負債合計 | -31.21%2,676.2萬 | -31.21%2,676.2萬 | 14.81%2,950萬 | 24.77%3,890.6萬 | 24.77%3,890.6萬 | -20.73%2,569.5萬 | -10.92%3,118.3萬 | --3,118.3萬 | -7.26%3,241.6萬 | -7.61%3,500.4萬 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -33.80%724.6萬 | -33.80%724.6萬 | -44.99%907.8萬 | -38.66%1,094.5萬 | -38.66%1,094.5萬 | -22.30%1,650.1萬 | -21.15%1,784.3萬 | --1,784.3萬 | -21.90%2,123.6萬 | -20.45%2,263萬 |
| -其中:長期借款 | ---- | ---- | ---- | --0 | --0 | --0 | --33.9萬 | --33.9萬 | ---- | ---- |
| -其中:長期資本租賃負債 | -33.80%724.6萬 | -33.80%724.6萬 | -44.99%907.8萬 | -37.47%1,094.5萬 | -37.47%1,094.5萬 | -22.30%1,650.1萬 | -22.65%1,750.4萬 | --1,750.4萬 | -21.90%2,123.6萬 | -20.45%2,263萬 |
| 非流動負債合計 | -34.02%745萬 | -34.02%745萬 | -44.72%935.3萬 | -38.51%1,129.1萬 | -38.51%1,129.1萬 | -24.93%1,691.9萬 | -24.53%1,836.2萬 | --1,836.2萬 | -23.70%2,253.8萬 | -36.56%2,433.1萬 |
| 負債總額 | -31.84%3,421.2萬 | -31.84%3,421.2萬 | -8.83%3,885.3萬 | 1.32%5,019.7萬 | 1.32%5,019.7萬 | -22.46%4,261.4萬 | -16.50%4,954.5萬 | --4,954.5萬 | -14.79%5,495.4萬 | -22.18%5,933.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 18.58%5.29億 | 18.58%5.29億 | 0.06%4.46億 | 0.06%4.46億 | 0.06%4.46億 | 0.00%4.45億 | 0.00%4.45億 | --4.45億 | 0.00%4.45億 | 0.51%4.45億 |
| -普通股 | 18.58%5.29億 | 18.58%5.29億 | 0.06%4.46億 | 0.06%4.46億 | 0.06%4.46億 | 0.00%4.45億 | 0.00%4.45億 | --4.45億 | 0.00%4.45億 | 0.51%4.45億 |
| 留存收益 | 4.51%-1.43億 | 4.51%-1.43億 | -10.01%-1.47億 | -6.45%-1.49億 | -6.45%-1.49億 | -42.00%-1.33億 | -51.38%-1.4億 | ---1.4億 | -233.93%-9,384萬 | -274.23%-9,266.2萬 |
| 其他股本權益 | 0.00%673.6萬 | 0.00%673.6萬 | ---- | -9.01%673.6萬 | -9.01%673.6萬 | ---- | --740.3萬 | --740.3萬 | 2.05%728.2萬 | ---- |
| 股東權益 | 34.83%3.49億 | 34.83%3.49億 | -3.87%2.64億 | -3.13%2.59億 | -3.13%2.59億 | -12.64%2.74億 | -14.01%2.67億 | --2.67億 | -14.40%3.14億 | -14.66%3.11億 |
| 非控制性權益 | 51,600.00%51.7萬 | 51,600.00%51.7萬 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 | --0 |
| 總權益 | 35.03%3.49億 | 35.03%3.49億 | -3.87%2.64億 | -3.13%2.59億 | -3.13%2.59億 | -12.64%2.74億 | -14.01%2.67億 | --2.67億 | -14.40%3.14億 | -14.66%3.11億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |