Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -156.47%-5,567.4萬 | -31.83%9,859.9萬 | -49.09%1.45億 | 15.25%2.84億 | 1,631.66%2.46億 | 105.18%1,423.4萬 | -1,254.94%-2.75億 | -68.84%-2,835.5萬 | -498.58%-1.03億 | -269.84%-2,537.5萬 |
| 扣除非現金調整前淨利潤 | 112.46%7,238.8萬 | 115.37%3,407.1萬 | -11.96%-2.22億 | -201.45%-1.98億 | -175.24%-6,567.8萬 | 114.45%8,728.8萬 | -45.97%4,070.3萬 | 510.10%966.2萬 | -81.49%494.7萬 | -58.59%1,368.7萬 |
| 非現金項目調整總額 | 41.09%-3,908.5萬 | -127.25%-6,635.1萬 | 20.00%2.43億 | 206.69%2.03億 | 532.07%6,615.9萬 | -149.35%-1,531.2萬 | 274.78%3,102.6萬 | 369.18%1,607萬 | 191.34%393.4萬 | 221.56%650.1萬 |
| -折舊與攤銷 | -21.96%742.2萬 | -45.69%951萬 | -39.89%1,751.2萬 | 60.02%2,913.4萬 | 35.06%1,820.6萬 | 48.57%1,348萬 | 40.99%907.3萬 | 21.45%274萬 | 54.75%216.8萬 | 35.78%173.8萬 |
| -在損益中確認的減值損失回撥 | 1,346.21%1,924.9萬 | -99.05%133.1萬 | 32.83%1.41億 | --1.06億 | --0 | 400.77%327萬 | 1,109.26%65.3萬 | 1,351.11%65.3萬 | --0 | --0 |
| -聯營企業份額 | ---- | --0 | 712.01%1,710.1萬 | -87.73%210.6萬 | 127.90%1,716萬 | -5,444.05%-6,151萬 | 650.72%115.1萬 | -5.06%-16.6萬 | 71.07%81.6萬 | 944.12%28.7萬 |
| -處置利潤 | 18.11%-7,867.2萬 | -267.62%-9,607.1萬 | 442.14%5,731.5萬 | 266.15%1,057.2萬 | -22,825.00%-636.3萬 | --2.8萬 | --0 | --0 | --0 | --0 |
| -匯兌損益淨額 | ---- | ---- | ---- | 0.00%15.2萬 | 3,700.00%15.2萬 | 100.56%4,000 | ---72萬 | ---- | ---- | ---- |
| -以股票支付的報酬 | ---- | ---- | ---- | ---- | ---- | ---- | --3.9萬 | ---- | ---- | ---- |
| -其他非現金項目 | -31.59%1,291.6萬 | 75.29%1,887.9萬 | -80.40%1,077萬 | 48.47%5,494萬 | 25.80%3,700.4萬 | 41.22%2,941.6萬 | 186.68%2,083萬 | 266.70%1,352.4萬 | 115.35%95萬 | 167.79%447.6萬 |
| 營運資本變動 | -167.98%-8,897.7萬 | 6.58%1.31億 | -56.01%1.23億 | 13.48%2.79億 | 526.04%2.46億 | 83.33%-5,774.2萬 | -924.11%-3.46億 | -538.72%-5,408.7萬 | -3,400.35%-1.12億 | -31.82%-4,556.3萬 |
| -應收款(增)減 | -322.43%-2,774.6萬 | -31.81%1,247.4萬 | -34.56%1,829.3萬 | -27.46%2,795.4萬 | 2,108.23%3,853.8萬 | -116.43%-191.9萬 | 110.19%1,168.1萬 | 219.04%1.27億 | -536.46%-5,699.5萬 | 273.00%811.7萬 |
| -存貨(增)減 | 792.48%2,421.6萬 | -104.32%-349.7萬 | -11.97%8,100.5萬 | 373.38%9,201.6萬 | 141.59%1,943.8萬 | 88.73%-4,673.2萬 | -116,026.05%-4.15億 | -557.12%-2.06億 | -638.09%-1.71億 | -96.84%-3,846.5萬 |
| -應付款(減)增 | -173.69%-9,022.7萬 | 363.77%1.22億 | -82.02%2,640萬 | 1.17%1.47億 | 4,500.58%1.45億 | -103.20%-329.8萬 | 10.29%1.03億 | -91.76%450.6萬 | 83.16%1.19億 | 549.06%1,025.2萬 |
| -其他流動資產變動 | 996.81%478萬 | 81.59%-53.3萬 | -123.40%-289.5萬 | -71.16%1,237.2萬 | 840.50%4,289.7萬 | 87.55%-579.3萬 | -276.92%-4,653.5萬 | 1,468.65%1,955.8萬 | 88.85%-331.5萬 | -211.53%-2,507.5萬 |
| -其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20.7萬 | ---39.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 5.56%-1,034.7萬 | 11.47%-1,095.6萬 | 46.17%-1,237.5萬 | -30.89%-2,299萬 | -120.63%-1,756.4萬 | 38.22%-796.1萬 | 70.55%-1,288.7萬 | 168.12%1,191.8萬 | -5.29%-507.6萬 | 58.00%-332.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -175.33%-6,602.1萬 | -33.74%8,764.3萬 | -49.34%1.32億 | 14.05%2.61億 | 3,549.31%2.29億 | 102.18%627.3萬 | -1,337.70%-2.87億 | 52.06%-1,643.7萬 | -614.32%-1.08億 | -94.27%-2,869.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 6.20%-78.7萬 | -101.38%-83.9萬 | 125.30%6,062.6萬 | ---2.4億 | ---- | ---3,621.6萬 | ---- | ---- | ---- | ---- |
| 無形資產交易淨額 | ---- | ---- | ---- | -17.24%-23.8萬 | 61.33%-20.3萬 | 65.21%-52.5萬 | ---150.9萬 | ---- | ---- | ---- |
| 業務交易淨額 | 98.70%-3.3萬 | -254,000.00%-254.1萬 | -100.00%-1,000 | 708.90%3,652.2萬 | --451.5萬 | --0 | 5.79%-1,984萬 | -122.41%-4,684萬 | --0 | --2,700萬 |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---2.53億 | ---- | -92.71%-7,055.1萬 | 15.96%-2,148.3萬 | -781.45%-3,350.4萬 | -115.44%-1,138.4萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -733.33%-250萬 | 83.92%-300萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---231萬 | ---- | ---258萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 10.66%43.6萬 | 19.03%39.4萬 | -66.90%33.1萬 | 11.61%100萬 | -50.90%89.6萬 | -40.20%182.5萬 | 19.69%305.2萬 | 121.18%153.5萬 | -25.62%47.9萬 | -15.49%51.3萬 |
| 其他投資變動淨額 | 125.51%7,408.1萬 | --3,285.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 146.77%7,369.7萬 | -51.01%2,986.5萬 | 129.79%6,095.6萬 | 17.30%-2.05億 | -559.94%-2.47億 | 57.80%-3,749.6萬 | -61.23%-8,884.8萬 | -132.03%-6,045.7萬 | -927.63%-3,552.5萬 | 156.26%1,312.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 108.07%802.5萬 | 36.39%-9,947.1萬 | -120.32%-1.56億 | -1,157.96%-7,097.4萬 | -30.12%-564.2萬 | -101.71%-433.6萬 | 515.19%2.53億 | -109.78%-591.4萬 | 7,433.22%1.37億 | 91.98%-70.4萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | --0 | 121,170.00%7,264.2萬 | -100.09%-6萬 | --0 | --0 | -100.07%-5萬 |
| 租賃融資增減 | -32.42%-549萬 | 40.82%-414.6萬 | 74.58%-700.6萬 | -8.59%-2,755.8萬 | -247.30%-2,537.7萬 | -376.03%-730.7萬 | -93.32%-153.5萬 | -262.17%-83.3萬 | -31.52%-24.2萬 | -24.48%-23.9萬 |
| 發行費用 | ---- | ---- | ---- | ---- | --0 | ---52萬 | --0 | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---259.1萬 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 8.26%-1,313.2萬 | 52.35%-1,431.4萬 | 38.10%-3,003.9萬 | -86.68%-4,852.9萬 | 5.50%-2,599.6萬 | -20.75%-2,750.8萬 | -105.29%-2,278.1萬 | -80.20%-1,616.4萬 | -60.66%-67.8萬 | -1,239.77%-353.7萬 |
| 其他籌資費用淨額 | -98.72%2.9萬 | 2,055.17%226.8萬 | -100.34%-11.6萬 | 288.68%3,406萬 | -63.58%876.3萬 | -55.33%2,406.2萬 | 1,850.54%5,386.4萬 | 3,037.46%5,340.3萬 | 152.22%54.1萬 | 78.00%-4.4萬 |
| 融資活動現金淨額 | 90.86%-1,056.8萬 | 40.24%-1.16億 | -71.27%-1.94億 | -134.19%-1.13億 | -188.63%-4,825.2萬 | -80.74%5,444.2萬 | 197.25%2.83億 | -38.32%3,049.2萬 | 76,325.14%1.37億 | -107.69%-457.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.88%2,743.5萬 | -1.98%2,615.9萬 | -68.15%2,668.7萬 | -0.00%8,378.8萬 | 38.40%8,378.9萬 | -60.75%6,054萬 | 14.87%1.54億 | -35.24%1.07億 | -22.94%1.14億 | 6.09%1.34億 |
| 現金變動 | -256.75%-289.2萬 | 687.58%184.5萬 | 99.44%-31.4萬 | 15.30%-5,656.3萬 | -387.61%-6,678.1萬 | 124.78%2,321.9萬 | -569.16%-9,369.2萬 | -325.43%-4,640.2萬 | -137.66%-666.9萬 | -194.35%-2,014.3萬 |
| 匯率變動影響 | 124.43%13.9萬 | -165.89%-56.9萬 | 60.22%-21.4萬 | -138.05%-53.8萬 | -879.31%-22.6萬 | --2.9萬 | --0 | ---- | ---- | --0 |
| 期末現金 | -10.03%2,468.2萬 | 4.88%2,743.5萬 | -1.98%2,615.9萬 | 59.02%2,668.7萬 | -79.97%1,678.2萬 | 38.40%8,378.8萬 | -60.75%6,054萬 | -60.75%6,054萬 | -35.24%1.07億 | -22.94%1.14億 |
| 自由現金流 | -176.96%-6,680.8萬 | -33.70%8,680.4萬 | 521.89%1.31億 | -90.80%2,105.3萬 | 850.61%2.29億 | 89.45%-3,047.1萬 | -1,345.25%-2.89億 | 47.66%-1,794.6萬 | -614.32%-1.08億 | -94.27%-2,869.8萬 |
| 貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |