Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -5.60%6,249.2萬 | 248.03%6,619.6萬 | -442.69%-4,471.8萬 | -72.41%1,304.9萬 | 132.09%4,728.8萬 | 58.10%-1.47億 | 38.96%-3.52億 | -875.90%-5.76億 | 126.69%7,426.2萬 | -2.35%-2.78億 |
| 扣除非現金調整前淨利潤 | 83.51%-5,519.7萬 | -541.20%-3.35億 | -88.20%-5,221.3萬 | -150.03%-2,774.3萬 | 128.85%5,545.1萬 | 30.99%-1.92億 | 82.43%-2.78億 | -118.99%-15.85億 | -47.56%-7.24億 | -19.43%-4.9億 |
| 非現金項目調整總額 | -66.49%1.23億 | 282.39%3.66億 | 2,016.63%9,573.5萬 | -48.30%452.3萬 | -84.82%874.9萬 | 371.23%5,765.3萬 | -102.57%-2,125.6萬 | 1.24%8.27億 | 286.39%8.17億 | 72.64%2.11億 |
| -折舊與攤銷 | -90.70%2,811.6萬 | 246.04%3.02億 | 150.71%8,737.9萬 | 984.38%3,485.2萬 | -66.49%321.4萬 | 183.17%959.1萬 | -98.16%338.7萬 | -65.50%1.84億 | 401.55%5.33億 | -11.10%1.06億 |
| -在損益中確認的減值損失回撥 | --0 | --757.8萬 | --0 | ---- | ---- | 196.52%1,773.2萬 | -98.07%598萬 | 270.52%3.1億 | 976.13%8,355.1萬 | -63.32%776.4萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 147.13%6,256.5萬 |
| -處置利潤 | -933.33%-310萬 | -176.34%-30萬 | 103.93%39.3萬 | 15.10%-1,000萬 | -150.72%-1,177.9萬 | 89.62%-469.8萬 | -114.36%-4,524.4萬 | 29,157.75%3.15億 | -107.42%-108.4萬 | 1,071.75%1,460萬 |
| -其他非現金項目 | 73.07%9,767.6萬 | 608.74%5,643.7萬 | 139.17%796.3萬 | -217.41%-2,032.9萬 | -50.57%1,731.4萬 | 139.57%3,502.8萬 | -22.96%1,462.1萬 | -90.61%1,897.8萬 | 892.47%2.02億 | 145.57%2,036萬 |
| 營運資本變動 | -114.33%-500.2萬 | 139.55%3,490.3萬 | -343.31%-8,824.1萬 | 314.46%3,626.7萬 | -31.65%-1,691.1萬 | 75.27%-1,284.5萬 | -128.64%-5,194.2萬 | 1,045.56%1.81億 | -2,531.18%-1,918.2萬 | -95.18%78.9萬 |
| -應收款(增)減 | 110.89%2,580.9萬 | 112.14%1,223.8萬 | -310.97%-1.01億 | 383.85%4,777.7萬 | -1,200.13%-1,683.2萬 | 104.83%153萬 | 78.82%-3,166.7萬 | -7,300.89%-1.49億 | -117.67%-202萬 | -52.22%1,143.3萬 |
| -應付款(減)增 | -314.27%-1,233.7萬 | -117.52%-297.8萬 | 176.41%1,700.2萬 | -453.37%-2,225.2萬 | 175.25%629.7萬 | -142.69%-836.8萬 | 1,654.88%1,960.2萬 | -90.06%111.7萬 | 205.54%1,123.4萬 | -40.83%-1,064.4萬 |
| -貸款、租賃及其他損失準備金 | -500.45%-1,075.6萬 | 180.68%268.6萬 | -118.11%-332.9萬 | 342.49%1,838.3萬 | -203.97%-758.1萬 | 93.56%-249.4萬 | -117.46%-3,874.8萬 | 456.56%2.22億 | ---6,225.4萬 | ---- |
| -其他流動資產變動 | -133.62%-771.8萬 | 2,153.40%2,295.7萬 | 85.37%-111.8萬 | -734.11%-764.1萬 | 134.30%120.5萬 | -211.16%-351.3萬 | -101.05%-112.9萬 | 218.35%1.08億 | --3,385.8萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 78.30%-5.1萬 | 48.69%-23.5萬 | -320.18%-45.8萬 | -1,262.50%-10.9萬 | 99.08%-8,000 | 58.76%-86.9萬 | 83.61%-210.7萬 | -63.64%-1,285.7萬 | -1,615.50%-785.7萬 | 21.84%-45.8萬 |
| 已收到的利息(經營活動產生的現金流) | -17.65%11.2萬 | -82.20%13.6萬 | -38.19%76.4萬 | 54.31%123.6萬 | 14.27%80.1萬 | -57.46%70.1萬 | 69.90%164.8萬 | -11.33%97萬 | 547.34%109.4萬 | 14.97%16.9萬 |
| 已支付退稅 | -61.31%-186.8萬 | -158.48%-115.8萬 | 70.45%-44.8萬 | -79.41%-151.6萬 | 11.98%-84.5萬 | 57.95%-96萬 | 21.92%-228.3萬 | -513.00%-292.4萬 | 68.45%-47.7萬 | 37.52%-151.2萬 |
| 其他經營現金流入(流出) | 0.00%-2,000 | -100.00%-2,000 | 99.97%-1,000 | -349.7萬 | 0 | -44.83%-2,024.8萬 | -1,398.1萬 | 0 | -1,000 | 0 |
| 經營活動現金淨額 | -6.55%6,068.3萬 | 244.75%6,493.7萬 | -589.59%-4,486.1萬 | -80.60%916.3萬 | 127.99%4,723.6萬 | 54.20%-1.69億 | 37.66%-3.68億 | -981.83%-5.91億 | 123.94%6,702.1萬 | -1.94%-2.8億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | --0 | 70.67%-42.3萬 | 67.51%-144.2萬 | -2,450.57%-443.8萬 | 98.23%-17.4萬 | -66.29%-983.8萬 | 97.06%-591.6萬 | -826.90%-2.01億 | -152.01%-2,167.8萬 | -188.56%-860.2萬 |
| 無形資產交易淨額 | 34.56%-2,038.3萬 | 59.80%-3,114.9萬 | -58.07%-7,749.2萬 | -10.11%-4,902.3萬 | -1,392.99%-4,452.1萬 | 85.09%-298.2萬 | 74.74%-1,999.5萬 | 69.76%-7,915.7萬 | -178.25%-2.62億 | 17.16%-9,407.2萬 |
| 業務交易淨額 | ---- | ---- | ---- | --7,963.3萬 | --0 | ---- | -94.82%2,191.7萬 | 159.25%4.23億 | ---7.14億 | ---- |
| 投資產品交易淨額 | 933.33%310萬 | --30萬 | --0 | -23.08%1,000萬 | -13.33%1,300萬 | -75.86%1,500萬 | 253.44%6,213.4萬 | -5.69%1,758萬 | 286.41%1,864.1萬 | -100.00%-1,000萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | 38.22%-2,532萬 | -58.55%-4,098.5萬 | ---2,585萬 | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 42.33%286.8萬 | -60.40%201.5萬 | 35.10%508.8萬 | -44.14%376.6萬 | 11.29%674.2萬 | -88.41%605.8萬 | 89.33%5,225.6萬 | -34.53%2,760萬 | --4,215.6萬 | ---- |
| 其他投資變動淨額 | ---- | 85.74%-65.8萬 | -3,811.02%-461.5萬 | -119.57%-11.8萬 | -96.16%60.3萬 | -51.05%1,570萬 | 84.77%3,207.1萬 | 117.10%1,735.7萬 | -5,644.14%-1.01億 | -112.05%-176.7萬 |
| 投資活動現金淨額 | 51.81%-1,441.5萬 | 61.87%-2,991.5萬 | -297.04%-7,846.1萬 | 263.53%3,982萬 | -201.72%-2,435萬 | -79.57%2,393.8萬 | -28.68%1.17億 | 115.44%1.64億 | -829.36%-10.64億 | -7.08%-1.14億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 3.99%-998.4萬 | 14.11%-1,039.9萬 | -145.93%-1,210.8萬 | 1,982.93%2,636.1萬 | 46.15%-140萬 | 87.08%-260萬 | 93.21%-2,011.9萬 | -230.93%-2.96億 | 3,873.18%2.26億 | 0.00%-600萬 |
| 普通股發行/回購的淨額 | 4,724.50%11.77億 | --2,440萬 | --0 | ---- | -88.78%1,399.7萬 | -66.66%1.25億 | 1,781,661.90%3.74億 | -100.00%2.1萬 | -49.43%5.02億 | 184.90%9.93億 |
| 其他籌資費用淨額 | ---- | ---- | ---8.3萬 | ---- | ---- | ---64.1萬 | ---- | -687.73%-680萬 | -89.18%115.7萬 | --1,069.5萬 |
| 融資活動現金淨額 | 8,236.50%11.67億 | 214.85%1,400.1萬 | -146.25%-1,219.1萬 | 109.26%2,636.1萬 | -89.63%1,259.7萬 | -65.68%1.21億 | 216.78%3.54億 | -141.56%-3.03億 | -26.85%7.29億 | 191.26%9.97億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 31.22%2.06億 | -46.33%1.57億 | 34.69%2.93億 | 19.53%2.17億 | -11.37%1.82億 | 101.04%2.05億 | -87.76%1.02億 | -22.88%8.33億 | 124.60%10.8億 | -3.71%4.81億 |
| 現金變動 | 2,375.29%12.13億 | 136.18%4,902.3萬 | -279.86%-1.36億 | 112.34%7,534.4萬 | 252.22%3,548.3萬 | -122.68%-2,331萬 | 114.08%1.03億 | -173.29%-7.3億 | -144.31%-2.67億 | 1,639.45%6.03億 |
| 匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | 129.06%24.5萬 | -184.55%-84.3萬 | 126.54%99.7萬 | -245.69%-375.6萬 |
| 現金變動之外的其他現金調整 | --1,000 | ---- | -200.00%-1,000 | 0.00%1,000 | --1,000 | ---- | 300.00%2,000 | -100.01%-1,000 | 952,850.00%1,905.5萬 | -100.01%-2,000 |
| 期末現金 | 588.99%14.19億 | 31.22%2.06億 | -46.33%1.57億 | 34.69%2.93億 | 19.53%2.17億 | -11.37%1.82億 | 101.04%2.05億 | -87.76%1.02億 | -22.88%8.33億 | 124.60%10.8億 |
| 自由現金流 | 20.79%4,030萬 | 126.95%3,336.5萬 | -179.46%-1.24億 | -1,843.33%-4,429.8萬 | 101.40%254.1萬 | 54.30%-1.82億 | 54.40%-3.97億 | -302.52%-8.71億 | 43.45%-2.16億 | 2.18%-3.83億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |