京極運輸商事
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. 西醫療法研究所
4576
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 10.87%2.8億 | -73.45%2.52億 | -4.05%9.5億 | 11.97%9.9億 | 537.03%8.84億 | -83.15%1.39億 | -2.99%8.24億 | 679.42%8.49億 | -65.70%1.09億 | 1,706.90%3.18億 |
扣除非現金調整前淨利潤 | -3,442.18%-6.56億 | -96.86%1,962.2萬 | -25.27%6.25億 | 147.12%8.37億 | 2,187.98%3.39億 | -97.23%1,479.7萬 | 82.59%5.35億 | 599.85%2.93億 | -152.22%-5,862.6萬 | 18.79%1.12億 |
非現金項目調整總額 | 95.49%5.77億 | 13.64%2.95億 | -2.03%2.6億 | -15.47%2.65億 | 4.35%3.14億 | -7.79%3億 | -33.29%3.26億 | 40.63%4.88億 | 55.74%3.47億 | 88.98%2.23億 |
-折舊與攤銷 | 22.44%3.76億 | 24.93%3.07億 | 29.42%2.46億 | 1.35%1.9億 | -7.19%1.88億 | -1.01%2.02億 | -8.46%2.04億 | -1.31%2.23億 | 61.10%2.26億 | 5.52%1.4億 |
-在損益中確認的減值損失回撥 | 1,869.14%1,965.2萬 | -82.90%99.8萬 | -88.37%583.7萬 | -33.03%5,017.3萬 | -11.64%7,492萬 | -23.14%8,478.6萬 | -46.85%1.1億 | 220.64%2.08億 | 248.48%6,473.4萬 | 156.72%1,857.6萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.89%-142.3萬 | 93.83%-308.6萬 |
-聯營企業份額 | -502.17%-1,468.1萬 | 63.28%-243.8萬 | -23.26%-664萬 | -100.63%-538.7萬 | -106.81%-268.5萬 | 246.17%3,943.9萬 | -44.67%1,139.3萬 | -53.67%2,059.1萬 | 25.38%4,444.1萬 | --3,544.6萬 |
-處置利潤 | 224.94%1,138.6萬 | -81.33%350.4萬 | -46.16%1,877.2萬 | -38.54%3,486.5萬 | 334.63%5,673.2萬 | -2,072.19%-2,417.9萬 | -96.69%122.6萬 | 160.85%3,698.6萬 | -56.69%1,417.9萬 | 23.98%3,273.8萬 |
-匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | 79.46%-9.2萬 | -200.00%-44.8萬 | --44.8萬 | ---- | 0.41%392.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.90%183.6萬 | --333.2萬 |
-其他非現金項目 | 1,376.54%1.84億 | -227.41%-1,441.9萬 | 7.73%-440.4萬 | -57.27%-477.3萬 | -87.93%-303.5萬 | -93.65%-161.5萬 | -237.65%-83.4萬 | 90.05%-24.7萬 | 69.82%-248.3萬 | -234.02%-822.7萬 |
營運資本變動 | 673.81%3.59億 | -195.97%-6,249.4萬 | 158.31%6,511.6萬 | -148.12%-1.12億 | 231.52%2.32億 | -373.14%-1.76億 | -155.19%-3,729.5萬 | 137.59%6,757.2萬 | -919.11%-1.8億 | 90.95%-1,763.7萬 |
-應收款(增)減 | 227.56%1.9億 | -99.43%-1.49億 | 56.44%-7,487.3萬 | -564.07%-1.72億 | 124.28%3,703.7萬 | 27.47%-1.53億 | 17.74%-2.1億 | -28.95%-2.56億 | 0.64%-1.98億 | -74.81%-2億 |
-存貨(增)減 | -175.06%-6,598.2萬 | 67.97%8,790.1萬 | 143.56%5,233萬 | -298.93%-1.2億 | 189.65%6,038.2萬 | -203.22%-6,735.6萬 | 240.77%6,525.7萬 | 37.10%-4,635.7萬 | -453.98%-7,369.9萬 | 114.13%2,082萬 |
-應付款(減)增 | 70.98%-1,548.4萬 | -362.62%-5,336.1萬 | 161.13%2,031.9萬 | -134.22%-3,323.9萬 | -29.25%9,713萬 | 108.63%1.37億 | -80.39%6,580.1萬 | 132.05%3.36億 | 71.09%1.45億 | -23.83%8,452.7萬 |
-應計費用(減)增 | 1,043.41%1.03億 | -107.92%-1,087萬 | 193.50%1.37億 | 401.73%4,676.2萬 | 82.32%-1,549.8萬 | -527.02%-8,765.1萬 | -18.59%2,052.6萬 | 229.43%2,521.3萬 | -126.07%-1,948萬 | 1,086.99%7,472.5萬 |
-貸款、租賃及其他損失準備金 | 46.43%-286.7萬 | -33.53%-535.2萬 | -738.22%-400.8萬 | 110.08%62.8萬 | -118.16%-623.2萬 | 833.96%3,432萬 | -359.92%-467.6萬 | --179.9萬 | ---- | ---- |
-其他流動資產變動 | 64.20%-1.24億 | -174.95%-3.47億 | 85.74%-1.26億 | -2,663.12%-8.85億 | 268.61%3,451.2萬 | -145.02%-2,046.9萬 | 447.30%4,546.9萬 | 39.48%-1,309.2萬 | -602.63%-2,163.4萬 | 83.62%-307.9萬 |
-其他流動負債變動 | -34.00%2.74億 | 589.52%4.15億 | -94.27%6,023.1萬 | 4,146.56%10.51億 | 223.42%2,474.4萬 | -3.52%-2,004.8萬 | -196.43%-1,936.6萬 | 277.87%2,008.2萬 | -330.78%-1,129萬 | 127.16%489.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 62.18%-14.9萬 | 56.17%-39.4萬 | 54.62%-89.9萬 | |||||||
已收到的利息(經營活動產生的現金流) | -54.09%301.7萬 | 176.48%657.2萬 | 90.46%237.7萬 | 49.28%124.8萬 | -31.25%83.6萬 | -55.05%121.6萬 | 32.66%270.5萬 | 34.23%203.9萬 | -87.02%151.9萬 | 23.91%1,170.6萬 |
已支付退稅 | 146.33%5,612.6萬 | 70.50%-1.21億 | -121.46%-4.11億 | -469.89%-1.85億 | 117.72%5,013萬 | -65.27%-2.83億 | -270.61%-1.71億 | 139.94%1億 | -4,850.41%-2.51億 | 117.72%528.9萬 |
其他經營現金流入(流出) | -72.20%175萬 | 1,653.20%629.4萬 | -85.66%35.9萬 | 250.3萬 | 0 | 0 | 200.00%1,000 | -200.00%-1,000 | 1,000 | 0 |
經營活動現金淨額 | 136.60%3.4億 | -73.45%1.44億 | -32.94%5.42億 | -13.56%8.08億 | 754.30%9.35億 | -121.82%-1.43億 | -31.13%6.55億 | 773.71%9.51億 | -142.31%-1.41億 | 7,043.67%3.34億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 79.15%-481.7萬 | 87.94%-2,309.8萬 | -5,916.43%-1.92億 | 45.26%-318.4萬 | 58.41%-581.7萬 | 62.07%-1,398.7萬 | -500.18%-3,687.5萬 | 95.34%-614.4萬 | -1,402.78%-1.32億 | 52.79%-877.8萬 |
無形資產交易淨額 | 53.61%-2.95億 | -107.84%-6.35億 | 29.87%-3.05億 | -98.11%-4.36億 | 18.37%-2.2億 | -20.64%-2.69億 | -8.30%-2.23億 | -43.80%-2.06億 | 24.44%-1.43億 | -450.16%-1.9億 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | -102.52%-1.23億 | -90.18%-6,085.6萬 | -245.61%-3,200萬 | ---925.9萬 | ---- |
投資產品交易淨額 | 62.62%-7,488.4萬 | -134.27%-2億 | -18.53%-8,552萬 | -140.50%-7,215.2萬 | 57.27%-3,000.1萬 | ---7,020.3萬 | ---- | 98.62%-225.5萬 | -1,111.03%-1.63億 | -112.63%-1,346.1萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 73.87%-1,960萬 | ---7,500萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -92.03%43.5萬 | 0.00%546萬 | 0.00%546萬 | -42.28%546萬 | 5.05%946萬 | 7.59%900.5萬 | 0.00%837萬 | -13.47%837萬 | 18.99%967.3萬 | 29.03%812.9萬 |
其他投資變動淨額 | -2,745.22%-1,105.7萬 | -99.62%41.8萬 | 209.11%1.09億 | -5,353.63%-9,981.9萬 | 101.23%190萬 | -852.99%-1.55億 | 9.54%-1,625.6萬 | -188.95%-1,797.1萬 | 120.66%2,020.4萬 | -19,385.06%-9,781.5萬 |
投資活動現金淨額 | 54.85%-3.85億 | -82.08%-8.52億 | 22.65%-4.68億 | -147.74%-6.05億 | 60.76%-2.44億 | -89.35%-6.23億 | -28.39%-3.29億 | 41.42%-2.56億 | -16.09%-4.37億 | -735.45%-3.77億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.93%-69.6萬 | 68.21%-2,268萬 | -14.90%-7,135.4萬 |
普通股發行/回購的淨額 | 829.53%5,964.8萬 | -12.28%641.7萬 | -94.72%731.5萬 | 1,628.40%1.38億 | -56.01%801.1萬 | 102.60%1,820.9萬 | -2,258,077.42%-7億 | -100.08%-3.1萬 | 61.05%3,829.4萬 | 1,289.66%2,377.7萬 |
已支付現金股息 | 56.72%-4,103.7萬 | -0.47%-9,481.7萬 | -138.99%-9,437.6萬 | -49.89%-3,949萬 | 59.72%-2,634.6萬 | -61.64%-6,541.3萬 | -98.87%-4,046.8萬 | -1.68%-2,034.9萬 | -42.71%-2,001.2萬 | 47.30%-1,402.3萬 |
其他籌資費用淨額 | 58.22%-32萬 | 0.00%-76.6萬 | 0.13%-76.6萬 | 68.32%-76.7萬 | -287.98%-242.1萬 | -100.09%-62.4萬 | 106,599.11%7.2億 | 215.98%67.5萬 | 52.22%-58.2萬 | 20.24%-121.8萬 |
融資活動現金淨額 | 120.51%1,829.1萬 | -1.52%-8,916.6萬 | -189.43%-8,782.7萬 | 573.14%9,820.5萬 | 56.60%-2,075.6萬 | -135.79%-4,782.8萬 | 0.57%-2,028.4萬 | -309.66%-2,040.1萬 | 92.07%-498萬 | 29.04%-6,281.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -29.56%19.01億 | -0.52%26.98億 | 12.49%27.12億 | 38.48%24.11億 | -31.84%17.41億 | 13.61%25.55億 | 42.87%22.49億 | -27.04%15.74億 | -4.67%21.57億 | -1.48%22.63億 |
現金變動 | 96.73%-2,608萬 | -5,601.47%-7.98億 | -104.64%-1,399.1萬 | -55.04%3.01億 | 182.38%6.7億 | -365.84%-8.13億 | -54.65%3.06億 | 215.65%6.75億 | -451.73%-5.83億 | -210.48%-1.06億 |
現金變動之外的其他現金調整 | ---- | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- |
期末現金 | -1.37%18.75億 | -29.56%19.01億 | -0.52%26.98億 | 12.49%27.12億 | 38.48%24.11億 | -31.84%17.41億 | 13.61%25.55億 | 42.87%22.49億 | -27.04%15.74億 | -4.67%21.57億 |
自由現金流 | 108.00%4,113.5萬 | -2,616.66%-5.14億 | -94.47%2,042.6萬 | -47.91%3.7億 | 266.45%7.09億 | -208.04%-4.26億 | -46.61%3.95億 | 277.45%7.39億 | -407.98%-4.16億 | 333.61%1.35億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |