滬深市場個股詳情

創世紀 (300083)

添加自選
  • 9.85
  • +0.32+3.36%
午間休市 01/16 11:30 (北京)
163.99億總市值42.83市盈率TTM

創世紀 (300083) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
資產
流動資產
貨幣資金
56.26%6.01億
-5.10%2.97億
96.02%5.12億
10.20%6.67億
30.22%3.84億
-45.31%3.13億
-53.90%2.61億
-27.10%6.05億
-57.53%2.95億
-13.97%5.72億
交易性金融資產
6.28%5.52億
-23.64%7.35億
-1.33%8.81億
-38.21%7,434.07萬
-41.31%5.19億
78.29%9.62億
126.26%8.93億
50.26%1.2億
26.33%8.85億
19.60%5.4億
應收票據及應收賬款
-10.63%20.2億
-8.99%20.98億
-16.33%18.33億
16.53%22.93億
0.59%22.61億
-2.70%23.06億
-6.45%21.9億
-2.68%19.68億
5.75%22.48億
32.66%23.7億
-應收票據
41.32%6.71億
42.87%7.14億
22.42%5.7億
18.12%5.34億
-18.83%4.75億
-21.70%5億
-0.23%4.66億
1.99%4.52億
132.46%5.85億
104.17%6.38億
-應收賬款
-24.44%13.49億
-23.34%13.84億
-26.80%12.62億
16.05%17.59億
7.42%17.86億
4.30%18.06億
-7.99%17.25億
-3.99%15.15億
-11.27%16.62億
17.49%17.31億
其他應收款(含利息和股利)
-14.63%3,677.39萬
-11.72%4,217.65萬
28.25%4,241.97萬
-3.33%2,985.1萬
-3.08%4,307.45萬
178.25%4,777.84萬
157.96%3,307.45萬
179.97%3,088.07萬
141.17%4,444.16萬
-7.78%1,717.12萬
-應收利息
-43.03%8.35萬
-90.84%6,027.78
--14.66萬
--14.66萬
--14.66萬
--6.58萬
----
----
----
----
-其他應收款
----
-11.62%4,217.04萬
----
----
----
177.86%4,771.26萬
----
179.97%3,088.07萬
----
--1,717.12萬
合同資產
173.97%4,394.19萬
212.84%3,662.85萬
192.14%2,208.69萬
68.16%2,642.88萬
33.02%1,603.89萬
-13.60%1,170.85萬
-28.41%756.04萬
0.57%1,571.67萬
--1,205.76萬
--1,355.19萬
預付款項
-37.56%3,466.23萬
83.06%4,550.65萬
-46.58%3,025.65萬
25.12%4,046.36萬
-69.57%5,551.73萬
-85.71%2,485.87萬
-65.85%5,664.24萬
-58.31%3,234.04萬
-19.90%1.82億
-20.99%1.74億
存貨
41.18%27.02億
67.16%25.74億
74.08%25.48億
70.71%22.11億
82.40%19.14億
28.91%15.4億
7.68%14.63億
-20.89%12.95億
-38.10%10.49億
-44.49%11.95億
應收款項融資
48.00%1.4億
33.96%1.5億
91.63%1.33億
241.93%1.11億
110.45%9,437.45萬
58.84%1.12億
8.21%6,937.99萬
-53.33%3,260.46萬
--4,484.34萬
--7,028.38萬
一年內到期的非流動資產
550.57%4.05億
1,536.97%3.97億
--4.24億
--4.3億
--6,229.55萬
--2,425.88萬
----
----
----
----
其他流動資產
71.68%5.23億
163.15%6.8億
139.91%5.45億
24.98%2.52億
214.40%3.05億
-53.27%2.59億
-33.21%2.27億
-22.08%2.02億
-24.87%9,685.53萬
228.12%5.53億
流動資產合計
24.83%70.58億
26.01%70.55億
34.00%69.71億
42.63%61.36億
16.40%56.54億
1.73%55.99億
-1.01%52.02億
-14.00%43.02億
-13.12%48.57億
0.78%55.04億
非流動資產
債權投資
----
----
--5,000萬
----
----
----
----
----
----
--5,071.63萬
其他權益工具投資
----
----
----
----
----
----
----
----
-82.32%702.03萬
-82.32%702.03萬
其他非流動金融資產
0.00%9,737.5萬
--9,737.5萬
--9,737.5萬
--9,737.5萬
--9,737.5萬
----
----
----
----
----
投資性房地產
8.59%5.36億
11.75%5.52億
9.42%5.4億
9.42%5.4億
18.85%4.94億
18.85%4.94億
19.49%4.94億
18.85%4.94億
8.28%4.16億
8.28%4.16億
長期股權投資
18.58%8,426.78萬
4.26%7,489.16萬
-1.26%7,181.33萬
180.94%7,306.61萬
502.10%7,106.44萬
3,345.85%7,183.28萬
2,864.96%7,272.84萬
660.31%2,600.81萬
76.26%1,180.28萬
-70.52%208.46萬
長期應收款
-58.60%1.42億
-36.54%6,157.81萬
--9,475.11萬
--1.34億
--3.43億
--9,703.45萬
----
----
----
----
固定資產
----
-10.76%11.6億
----
----
----
59.44%13億
----
58.68%11.99億
----
23.53%8.15億
在建工程
----
135.67%8,428.02萬
----
----
----
-89.66%3,576.17萬
----
-93.69%1,388.41萬
----
--3.46億
無形資產
-10.79%2.95億
-10.43%3億
-9.05%3.1億
-8.71%3.14億
-19.03%3.31億
-19.71%3.35億
-18.81%3.41億
-19.06%3.44億
-3.28%4.09億
-2.88%4.17億
商譽
0.02%16.57億
0.18%16.57億
0.18%16.57億
0.18%16.57億
0.17%16.56億
0.00%16.54億
0.00%16.54億
0.00%16.54億
0.00%16.54億
0.00%16.54億
長期待攤費用
26.78%2,421.27萬
17.15%2,361.92萬
13.63%2,401.84萬
3.08%2,327.94萬
-21.82%1,909.79萬
-23.98%2,016.08萬
-23.43%2,113.72萬
-24.11%2,258.35萬
-32.00%2,442.79萬
-30.48%2,652.06萬
遞延所得稅資產
-25.13%3.05億
-5.40%2.98億
-2.27%3.02億
-2.47%2.94億
63.18%4.07億
34.08%3.15億
31.84%3.09億
22.40%3.01億
60.51%2.5億
49.75%2.35億
使用權資產
-46.09%2,129.64萬
-33.73%2,872.57萬
-31.44%3,268.31萬
-28.62%3,660.86萬
4.27%3,950.4萬
65.96%4,334.67萬
101.60%4,766.74萬
139.74%5,128.91萬
48.85%3,788.56萬
-8.55%2,611.87萬
其他非流動資產
-86.25%268.14萬
-77.33%553.05萬
-86.53%553.92萬
-49.52%1,585.29萬
-14.92%1,950.67萬
5.18%2,439.02萬
-43.82%4,110.77萬
36.80%3,140.51萬
-29.31%2,292.63萬
-34.93%2,318.91萬
非流動資產合計
-6.27%44.89億
-1.08%43.42億
3.84%44.05億
8.11%44.73億
18.27%47.89億
9.25%43.89億
10.55%42.42億
8.85%41.37億
12.97%40.5億
15.62%40.18億
資產總計
10.57%115.47億
14.11%113.97億
20.45%113.76億
25.71%106.09億
17.25%104.43億
4.90%99.89億
3.87%94.44億
-4.14%84.39億
-2.93%89.07億
6.55%95.22億
負債
流動負債
短期借款
29.29%10.2億
11.08%9.9億
39.86%11.3億
189.55%5.27億
5.58%7.89億
-17.28%8.91億
-12.84%8.08億
-62.98%1.82億
-27.28%7.48億
131.36%10.77億
應付票據及應付帳款
17.38%30.88億
31.99%29.68億
56.28%29.63億
74.24%31.38億
71.21%26.31億
24.55%22.48億
19.82%18.96億
-0.91%18.01億
0.21%15.36億
1.50%18.05億
-應付票據
44.48%15.59億
74.00%14.51億
122.99%13.58億
122.71%14.21億
117.96%10.79億
38.30%8.34億
-9.65%6.09億
-1.89%6.38億
-26.51%4.95億
-34.10%6.03億
-應付帳款
-1.45%15.29億
7.24%15.17億
24.70%16.05億
47.65%17.17億
49.00%15.52億
17.66%14.14億
41.70%12.87億
-0.36%11.63億
21.13%10.42億
39.22%12.02億
合同負債
22.33%4.9億
65.17%5.62億
73.76%5.46億
90.70%4.04億
31.08%4億
26.35%3.4億
-12.76%3.14億
-43.54%2.12億
1.91%3.05億
-28.85%2.69億
預收款項
----
----
--55.36萬
----
----
----
----
----
----
----
應付職工薪酬
-15.69%8,215.82萬
-3.07%8,638.48萬
22.86%9,928.43萬
22.01%8,389.79萬
70.99%9,745.04萬
43.03%8,912.26萬
18.24%8,081.21萬
4.13%6,876.14萬
9.01%5,699.03萬
4.18%6,230.83萬
應交稅費
17.59%7,704.93萬
12.29%4,510.33萬
78.35%5,295.47萬
56.09%7,868.77萬
62.96%6,552.49萬
26.13%4,016.56萬
-64.90%2,969.16萬
-49.19%5,041.04萬
-63.75%4,020.92萬
-69.04%3,184.35萬
其他應付款(含利息和股利)
-2.08%9,766.17萬
39.47%1.06億
46.27%1.04億
48.93%1.1億
26.07%9,973.98萬
-27.78%7,609.74萬
-8.46%7,135.99萬
-54.34%7,365.29萬
-7.37%7,911.4萬
-1.33%1.05億
-應付利息
--1.32萬
--1.44萬
----
----
----
----
----
----
----
----
-其他應付款
----
39.45%1.06億
----
----
----
-27.78%7,609.74萬
----
-54.34%7,365.29萬
----
--1.05億
一年內到期的非流動負債
63.46%2.46億
-61.55%1.3億
-45.72%1.45億
-53.60%1.25億
89.63%1.51億
296.11%3.37億
198.15%2.67億
195.63%2.69億
-94.07%7,952.09萬
-93.56%8,511.74萬
其他流動負債
31.36%6,082.76萬
83.31%7,117.87萬
66.55%5,674.74萬
85.41%4,104.69萬
42.23%4,630.47萬
27.64%3,883.01萬
-24.34%3,407.3萬
-41.49%2,213.89萬
-17.04%3,255.68萬
-38.35%3,042.05萬
流動負債合計
20.61%51.62億
22.08%49.57億
45.60%50.98億
68.25%45.07億
48.73%42.8億
17.15%40.61億
8.23%35.01億
-14.68%26.79億
-35.92%28.78億
-18.69%34.66億
非流動負債
長期借款
139.41%5.33億
569.70%7.03億
227.84%6.82億
406.18%5.72億
-48.45%2.23億
-75.41%1.05億
-69.54%2.08億
-82.77%1.13億
-50.41%4.32億
-58.14%4.27億
應付債券
----
----
----
----
1.33%3.11億
1.33%3.08億
--3.04億
--3.11億
--3.07億
--3.03億
長期應付款
----
----
----
----
----
----
----
----
----
--3,000萬
預計負債
-8.43%3,942.13萬
-24.81%3,972.76萬
-28.43%3,836.38萬
-13.89%4,966.29萬
-40.48%4,305.27萬
-25.58%5,283.5萬
-4.95%5,360.69萬
-7.98%5,767.52萬
26.79%7,233.09萬
19.81%7,099.9萬
遞延所得稅負債
-68.32%5,509.74萬
-33.51%6,269.54萬
-30.57%6,577.76萬
-28.17%6,558.71萬
119.56%1.74億
19.92%9,429.23萬
18.25%9,474.15萬
9.17%9,131.17萬
107.03%7,920.28萬
108.41%7,863.05萬
長期遞延收益
18.41%2.65億
16.73%2.69億
14.14%2.74億
13.87%2.78億
-6.31%2.24億
-7.16%2.3億
-2.90%2.4億
-0.58%2.44億
-1.74%2.39億
5.98%2.48億
租賃負債
-64.84%932.65萬
-46.89%1,566.4萬
-48.87%1,937.55萬
-39.72%2,307.04萬
-14.08%2,652.82萬
51.03%2,949.24萬
147.68%3,789.71萬
279.74%3,827.17萬
93.47%3,087.54萬
18.62%1,952.73萬
其他非流動負債
----
----
----
----
--0
--0
--250萬
--250萬
----
----
非流動負債合計
-9.89%9.02億
33.03%10.9億
14.75%10.79億
15.24%9.88億
-15.89%10.01億
-30.42%8.19億
-13.06%9.4億
-18.94%8.57億
-2.87%11.91億
-13.88%11.77億
負債合計
14.83%60.65億
23.92%60.47億
39.07%61.77億
55.40%54.95億
29.81%52.81億
5.08%48.8億
2.90%44.42億
-15.76%35.36億
-28.83%40.68億
-17.53%46.44億
所有者權益(或股東權益)
實收資本(或股本)
0.00%16.65億
-1.20%16.65億
-1.20%16.65億
-0.69%16.65億
-0.66%16.65億
0.55%16.85億
0.55%16.85億
0.52%16.76億
8.60%16.76億
8.60%16.76億
資本公積
0.37%52.4億
-3.15%52.31億
-3.33%52.21億
-2.88%52.21億
-2.81%52.21億
0.74%54.01億
0.69%54.01億
0.94%53.76億
28.49%53.72億
28.66%53.61億
盈餘公積
0.00%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
0.05%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
0.00%6,730.53萬
未分配利潤
20.40%-14.97億
16.23%-16.12億
13.67%-17.47億
11.40%-18.45億
11.05%-18.81億
7.09%-19.24億
6.46%-20.23億
8.54%-20.82億
2.50%-21.14億
11.07%-20.71億
減:庫存股
--1.18億
-41.15%1.18億
-40.01%1.2億
-50.00%1億
--0
0.00%2億
0.00%2億
0.00%2億
0.00%2億
10.19%2億
其他綜合收益
374.26%1,309.88萬
377.58%1,319.06萬
348.94%1,239.96萬
349.61%1,241.8萬
-16.22%276.2萬
-16.22%276.2萬
-16.22%276.2萬
-16.22%276.2萬
-88.90%329.67萬
-88.90%329.67萬
專項儲備
35.46%5,659.58萬
43.25%5,332.44萬
45.40%4,816.82萬
43.06%4,431.49萬
45.19%4,177.93萬
43.87%3,722.43萬
45.78%3,312.74萬
54.83%3,097.62萬
402.36%2,877.6萬
351.29%2,587.29萬
歸屬母公司所有者權益合計
6.06%54.28億
4.55%53億
3.65%51.47億
3.98%50.65億
5.89%51.17億
4.25%50.69億
4.11%49.66億
5.72%48.71億
39.75%48.33億
47.23%48.63億
少數股東權益
22.17%5,434.98萬
27.41%5,022.09萬
41.29%5,160.75萬
50.92%4,837.89萬
721.38%4,448.55萬
163.07%3,941.65萬
515.90%3,652.64萬
2,373.76%3,205.67萬
848.07%541.6萬
392.30%1,498.3萬
所有者權益(或股東權益)合計
6.20%54.82億
4.73%53.5億
3.92%51.99億
4.29%51.13億
6.69%51.62億
4.73%51.09億
4.74%50.02億
6.45%49.03億
39.89%48.38億
47.55%48.78億
負債和所有者權益(或股東權益)總計
10.57%115.47億
14.11%113.97億
20.45%113.76億
25.71%106.09億
17.25%104.43億
4.90%99.89億
3.87%94.44億
-4.14%84.39億
-2.93%89.07億
6.55%95.22億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天職國際會計師事務所(特殊普通合夥)
--
--
--
天職國際會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
資產
流動資產
貨幣資金 56.26%6.01億-5.10%2.97億96.02%5.12億10.20%6.67億30.22%3.84億-45.31%3.13億-53.90%2.61億-27.10%6.05億-57.53%2.95億-13.97%5.72億
交易性金融資產 6.28%5.52億-23.64%7.35億-1.33%8.81億-38.21%7,434.07萬-41.31%5.19億78.29%9.62億126.26%8.93億50.26%1.2億26.33%8.85億19.60%5.4億
應收票據及應收賬款 -10.63%20.2億-8.99%20.98億-16.33%18.33億16.53%22.93億0.59%22.61億-2.70%23.06億-6.45%21.9億-2.68%19.68億5.75%22.48億32.66%23.7億
-應收票據 41.32%6.71億42.87%7.14億22.42%5.7億18.12%5.34億-18.83%4.75億-21.70%5億-0.23%4.66億1.99%4.52億132.46%5.85億104.17%6.38億
-應收賬款 -24.44%13.49億-23.34%13.84億-26.80%12.62億16.05%17.59億7.42%17.86億4.30%18.06億-7.99%17.25億-3.99%15.15億-11.27%16.62億17.49%17.31億
其他應收款(含利息和股利) -14.63%3,677.39萬-11.72%4,217.65萬28.25%4,241.97萬-3.33%2,985.1萬-3.08%4,307.45萬178.25%4,777.84萬157.96%3,307.45萬179.97%3,088.07萬141.17%4,444.16萬-7.78%1,717.12萬
-應收利息 -43.03%8.35萬-90.84%6,027.78--14.66萬--14.66萬--14.66萬--6.58萬----------------
-其他應收款 -----11.62%4,217.04萬------------177.86%4,771.26萬----179.97%3,088.07萬------1,717.12萬
合同資產 173.97%4,394.19萬212.84%3,662.85萬192.14%2,208.69萬68.16%2,642.88萬33.02%1,603.89萬-13.60%1,170.85萬-28.41%756.04萬0.57%1,571.67萬--1,205.76萬--1,355.19萬
預付款項 -37.56%3,466.23萬83.06%4,550.65萬-46.58%3,025.65萬25.12%4,046.36萬-69.57%5,551.73萬-85.71%2,485.87萬-65.85%5,664.24萬-58.31%3,234.04萬-19.90%1.82億-20.99%1.74億
存貨 41.18%27.02億67.16%25.74億74.08%25.48億70.71%22.11億82.40%19.14億28.91%15.4億7.68%14.63億-20.89%12.95億-38.10%10.49億-44.49%11.95億
應收款項融資 48.00%1.4億33.96%1.5億91.63%1.33億241.93%1.11億110.45%9,437.45萬58.84%1.12億8.21%6,937.99萬-53.33%3,260.46萬--4,484.34萬--7,028.38萬
一年內到期的非流動資產 550.57%4.05億1,536.97%3.97億--4.24億--4.3億--6,229.55萬--2,425.88萬----------------
其他流動資產 71.68%5.23億163.15%6.8億139.91%5.45億24.98%2.52億214.40%3.05億-53.27%2.59億-33.21%2.27億-22.08%2.02億-24.87%9,685.53萬228.12%5.53億
流動資產合計 24.83%70.58億26.01%70.55億34.00%69.71億42.63%61.36億16.40%56.54億1.73%55.99億-1.01%52.02億-14.00%43.02億-13.12%48.57億0.78%55.04億
非流動資產
債權投資 ----------5,000萬--------------------------5,071.63萬
其他權益工具投資 ---------------------------------82.32%702.03萬-82.32%702.03萬
其他非流動金融資產 0.00%9,737.5萬--9,737.5萬--9,737.5萬--9,737.5萬--9,737.5萬--------------------
投資性房地產 8.59%5.36億11.75%5.52億9.42%5.4億9.42%5.4億18.85%4.94億18.85%4.94億19.49%4.94億18.85%4.94億8.28%4.16億8.28%4.16億
長期股權投資 18.58%8,426.78萬4.26%7,489.16萬-1.26%7,181.33萬180.94%7,306.61萬502.10%7,106.44萬3,345.85%7,183.28萬2,864.96%7,272.84萬660.31%2,600.81萬76.26%1,180.28萬-70.52%208.46萬
長期應收款 -58.60%1.42億-36.54%6,157.81萬--9,475.11萬--1.34億--3.43億--9,703.45萬----------------
固定資產 -----10.76%11.6億------------59.44%13億----58.68%11.99億----23.53%8.15億
在建工程 ----135.67%8,428.02萬-------------89.66%3,576.17萬-----93.69%1,388.41萬------3.46億
無形資產 -10.79%2.95億-10.43%3億-9.05%3.1億-8.71%3.14億-19.03%3.31億-19.71%3.35億-18.81%3.41億-19.06%3.44億-3.28%4.09億-2.88%4.17億
商譽 0.02%16.57億0.18%16.57億0.18%16.57億0.18%16.57億0.17%16.56億0.00%16.54億0.00%16.54億0.00%16.54億0.00%16.54億0.00%16.54億
長期待攤費用 26.78%2,421.27萬17.15%2,361.92萬13.63%2,401.84萬3.08%2,327.94萬-21.82%1,909.79萬-23.98%2,016.08萬-23.43%2,113.72萬-24.11%2,258.35萬-32.00%2,442.79萬-30.48%2,652.06萬
遞延所得稅資產 -25.13%3.05億-5.40%2.98億-2.27%3.02億-2.47%2.94億63.18%4.07億34.08%3.15億31.84%3.09億22.40%3.01億60.51%2.5億49.75%2.35億
使用權資產 -46.09%2,129.64萬-33.73%2,872.57萬-31.44%3,268.31萬-28.62%3,660.86萬4.27%3,950.4萬65.96%4,334.67萬101.60%4,766.74萬139.74%5,128.91萬48.85%3,788.56萬-8.55%2,611.87萬
其他非流動資產 -86.25%268.14萬-77.33%553.05萬-86.53%553.92萬-49.52%1,585.29萬-14.92%1,950.67萬5.18%2,439.02萬-43.82%4,110.77萬36.80%3,140.51萬-29.31%2,292.63萬-34.93%2,318.91萬
非流動資產合計 -6.27%44.89億-1.08%43.42億3.84%44.05億8.11%44.73億18.27%47.89億9.25%43.89億10.55%42.42億8.85%41.37億12.97%40.5億15.62%40.18億
資產總計 10.57%115.47億14.11%113.97億20.45%113.76億25.71%106.09億17.25%104.43億4.90%99.89億3.87%94.44億-4.14%84.39億-2.93%89.07億6.55%95.22億
負債
流動負債
短期借款 29.29%10.2億11.08%9.9億39.86%11.3億189.55%5.27億5.58%7.89億-17.28%8.91億-12.84%8.08億-62.98%1.82億-27.28%7.48億131.36%10.77億
應付票據及應付帳款 17.38%30.88億31.99%29.68億56.28%29.63億74.24%31.38億71.21%26.31億24.55%22.48億19.82%18.96億-0.91%18.01億0.21%15.36億1.50%18.05億
-應付票據 44.48%15.59億74.00%14.51億122.99%13.58億122.71%14.21億117.96%10.79億38.30%8.34億-9.65%6.09億-1.89%6.38億-26.51%4.95億-34.10%6.03億
-應付帳款 -1.45%15.29億7.24%15.17億24.70%16.05億47.65%17.17億49.00%15.52億17.66%14.14億41.70%12.87億-0.36%11.63億21.13%10.42億39.22%12.02億
合同負債 22.33%4.9億65.17%5.62億73.76%5.46億90.70%4.04億31.08%4億26.35%3.4億-12.76%3.14億-43.54%2.12億1.91%3.05億-28.85%2.69億
預收款項 ----------55.36萬----------------------------
應付職工薪酬 -15.69%8,215.82萬-3.07%8,638.48萬22.86%9,928.43萬22.01%8,389.79萬70.99%9,745.04萬43.03%8,912.26萬18.24%8,081.21萬4.13%6,876.14萬9.01%5,699.03萬4.18%6,230.83萬
應交稅費 17.59%7,704.93萬12.29%4,510.33萬78.35%5,295.47萬56.09%7,868.77萬62.96%6,552.49萬26.13%4,016.56萬-64.90%2,969.16萬-49.19%5,041.04萬-63.75%4,020.92萬-69.04%3,184.35萬
其他應付款(含利息和股利) -2.08%9,766.17萬39.47%1.06億46.27%1.04億48.93%1.1億26.07%9,973.98萬-27.78%7,609.74萬-8.46%7,135.99萬-54.34%7,365.29萬-7.37%7,911.4萬-1.33%1.05億
-應付利息 --1.32萬--1.44萬--------------------------------
-其他應付款 ----39.45%1.06億-------------27.78%7,609.74萬-----54.34%7,365.29萬------1.05億
一年內到期的非流動負債 63.46%2.46億-61.55%1.3億-45.72%1.45億-53.60%1.25億89.63%1.51億296.11%3.37億198.15%2.67億195.63%2.69億-94.07%7,952.09萬-93.56%8,511.74萬
其他流動負債 31.36%6,082.76萬83.31%7,117.87萬66.55%5,674.74萬85.41%4,104.69萬42.23%4,630.47萬27.64%3,883.01萬-24.34%3,407.3萬-41.49%2,213.89萬-17.04%3,255.68萬-38.35%3,042.05萬
流動負債合計 20.61%51.62億22.08%49.57億45.60%50.98億68.25%45.07億48.73%42.8億17.15%40.61億8.23%35.01億-14.68%26.79億-35.92%28.78億-18.69%34.66億
非流動負債
長期借款 139.41%5.33億569.70%7.03億227.84%6.82億406.18%5.72億-48.45%2.23億-75.41%1.05億-69.54%2.08億-82.77%1.13億-50.41%4.32億-58.14%4.27億
應付債券 ----------------1.33%3.11億1.33%3.08億--3.04億--3.11億--3.07億--3.03億
長期應付款 --------------------------------------3,000萬
預計負債 -8.43%3,942.13萬-24.81%3,972.76萬-28.43%3,836.38萬-13.89%4,966.29萬-40.48%4,305.27萬-25.58%5,283.5萬-4.95%5,360.69萬-7.98%5,767.52萬26.79%7,233.09萬19.81%7,099.9萬
遞延所得稅負債 -68.32%5,509.74萬-33.51%6,269.54萬-30.57%6,577.76萬-28.17%6,558.71萬119.56%1.74億19.92%9,429.23萬18.25%9,474.15萬9.17%9,131.17萬107.03%7,920.28萬108.41%7,863.05萬
長期遞延收益 18.41%2.65億16.73%2.69億14.14%2.74億13.87%2.78億-6.31%2.24億-7.16%2.3億-2.90%2.4億-0.58%2.44億-1.74%2.39億5.98%2.48億
租賃負債 -64.84%932.65萬-46.89%1,566.4萬-48.87%1,937.55萬-39.72%2,307.04萬-14.08%2,652.82萬51.03%2,949.24萬147.68%3,789.71萬279.74%3,827.17萬93.47%3,087.54萬18.62%1,952.73萬
其他非流動負債 ------------------0--0--250萬--250萬--------
非流動負債合計 -9.89%9.02億33.03%10.9億14.75%10.79億15.24%9.88億-15.89%10.01億-30.42%8.19億-13.06%9.4億-18.94%8.57億-2.87%11.91億-13.88%11.77億
負債合計 14.83%60.65億23.92%60.47億39.07%61.77億55.40%54.95億29.81%52.81億5.08%48.8億2.90%44.42億-15.76%35.36億-28.83%40.68億-17.53%46.44億
所有者權益(或股東權益)
實收資本(或股本) 0.00%16.65億-1.20%16.65億-1.20%16.65億-0.69%16.65億-0.66%16.65億0.55%16.85億0.55%16.85億0.52%16.76億8.60%16.76億8.60%16.76億
資本公積 0.37%52.4億-3.15%52.31億-3.33%52.21億-2.88%52.21億-2.81%52.21億0.74%54.01億0.69%54.01億0.94%53.76億28.49%53.72億28.66%53.61億
盈餘公積 0.00%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬0.05%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬0.00%6,730.53萬
未分配利潤 20.40%-14.97億16.23%-16.12億13.67%-17.47億11.40%-18.45億11.05%-18.81億7.09%-19.24億6.46%-20.23億8.54%-20.82億2.50%-21.14億11.07%-20.71億
減:庫存股 --1.18億-41.15%1.18億-40.01%1.2億-50.00%1億--00.00%2億0.00%2億0.00%2億0.00%2億10.19%2億
其他綜合收益 374.26%1,309.88萬377.58%1,319.06萬348.94%1,239.96萬349.61%1,241.8萬-16.22%276.2萬-16.22%276.2萬-16.22%276.2萬-16.22%276.2萬-88.90%329.67萬-88.90%329.67萬
專項儲備 35.46%5,659.58萬43.25%5,332.44萬45.40%4,816.82萬43.06%4,431.49萬45.19%4,177.93萬43.87%3,722.43萬45.78%3,312.74萬54.83%3,097.62萬402.36%2,877.6萬351.29%2,587.29萬
歸屬母公司所有者權益合計 6.06%54.28億4.55%53億3.65%51.47億3.98%50.65億5.89%51.17億4.25%50.69億4.11%49.66億5.72%48.71億39.75%48.33億47.23%48.63億
少數股東權益 22.17%5,434.98萬27.41%5,022.09萬41.29%5,160.75萬50.92%4,837.89萬721.38%4,448.55萬163.07%3,941.65萬515.90%3,652.64萬2,373.76%3,205.67萬848.07%541.6萬392.30%1,498.3萬
所有者權益(或股東權益)合計 6.20%54.82億4.73%53.5億3.92%51.99億4.29%51.13億6.69%51.62億4.73%51.09億4.74%50.02億6.45%49.03億39.89%48.38億47.55%48.78億
負債和所有者權益(或股東權益)總計 10.57%115.47億14.11%113.97億20.45%113.76億25.71%106.09億17.25%104.43億4.90%99.89億3.87%94.44億-4.14%84.39億-2.93%89.07億6.55%95.22億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天職國際會計師事務所(特殊普通合夥)------天職國際會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开