N博苑股份
301617
富士達
835640
創源股份
300703
天鍵股份
301383
翱捷科技-U
688220
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -3.15%12.2億 | 1.75%13.42億 | -7.38%14.71億 | -9.10%16.31億 | 27.35%12.6億 | 10.76%13.19億 | 17.29%15.88億 | 7.29%17.94億 | -29.40%9.9億 | -22.38%11.9億 |
應收票據及應收賬款 | 94.42%4.94億 | -53.32%2億 | -73.12%1.08億 | -73.71%1.21億 | -12.13%2.54億 | 12.42%4.28億 | 40.49%4.01億 | 25.74%4.59億 | -33.56%2.89億 | -14.23%3.8億 |
-應收票據 | --900.86萬 | --481.56萬 | -81.46%223.66萬 | 4.87%327萬 | ---- | ---- | 74.66%1,206.4萬 | -29.13%311.82萬 | 77.95%1,230.2萬 | 99.74%1,310.7萬 |
-應收賬款 | 90.87%4.85億 | -54.44%1.95億 | -72.86%1.06億 | -74.25%1.17億 | -8.22%2.54億 | 16.44%4.28億 | 39.65%3.89億 | 26.41%4.56億 | -35.36%2.77億 | -15.94%3.67億 |
其他應收款(含利息和股利) | -7.03%817.15萬 | -40.12%800.22萬 | 0.69%888.8萬 | -54.89%754.97萬 | -40.18%878.89萬 | -59.41%1,336.4萬 | -57.39%882.71萬 | 7.60%1,673.79萬 | -32.34%1,469.14萬 | 89.37%3,292.08萬 |
-其他應收款 | ---- | --800.22萬 | ---- | ---- | ---- | ---- | ---- | 7.60%1,673.79萬 | ---- | 89.37%3,292.08萬 |
合同資產 | -36.47%2.69億 | -31.04%3.31億 | -18.17%4.25億 | -45.91%4.01億 | -62.22%4.23億 | -47.47%4.8億 | -14.37%5.19億 | 18.34%7.41億 | 102.58%11.2億 | 58.17%9.14億 |
預付款項 | -58.40%9,391.81萬 | -3.03%9,764.52萬 | -32.51%1.01億 | 12.90%1.47億 | -4.42%2.26億 | -63.17%1.01億 | -40.86%1.49億 | -0.87%1.3億 | 32.15%2.36億 | 45.01%2.73億 |
存貨 | -30.47%2.83億 | -9.57%3.42億 | -44.54%2.72億 | -35.16%2.45億 | -2.76%4.08億 | -12.73%3.78億 | 10.70%4.9億 | -0.05%3.78億 | 4.38%4.19億 | 49.26%4.34億 |
應收款項融資 | 6.45%1,095.95萬 | 27.31%2,094.09萬 | --1,804.39萬 | 388.98%1,566.89萬 | -34.38%1,029.5萬 | 43.51%1,644.87萬 | ---- | 84.04%320.44萬 | 1,978.97%1,568.99萬 | 636.29%1,146.13萬 |
其他流動資產 | 143.02%2,135.93萬 | 182.98%2,109.69萬 | 148.04%265.94萬 | -60.09%355.63萬 | 9.35%878.92萬 | 70.10%745.54萬 | -91.64%107.22萬 | -60.23%891.09萬 | -53.01%803.74萬 | -16.20%438.3萬 |
流動資產合計 | -7.59%24.01億 | -13.87%23.62億 | -23.82%24.05億 | -27.18%25.71億 | -15.97%25.99億 | -15.36%27.42億 | 6.16%31.57億 | 9.92%35.31億 | 2.74%30.92億 | 5.96%32.4億 |
非流動資產 | ||||||||||
其他權益工具投資 | -1.16%2,606.99萬 | -1.16%2,606.99萬 | -1.16%2,606.99萬 | 0.00%2,637.58萬 | 0.00%2,637.58萬 | 0.00%2,637.58萬 | 0.00%2,637.58萬 | 0.00%2,637.58萬 | 571.89%2,637.58萬 | 571.89%2,637.58萬 |
長期股權投資 | 594.56%2.13億 | 594.56%2.13億 | 588.04%2.11億 | 588.04%2.11億 | -3.44%3,061.92萬 | -3.44%3,061.92萬 | -3.44%3,061.92萬 | -3.44%3,061.92萬 | -42.62%3,170.98萬 | -42.62%3,170.98萬 |
固定資產 | ---- | --5.79億 | ---- | ---- | ---- | ---- | ---- | -3.83%6.31億 | ---- | 8.73%6.49億 |
固定資產清理 | ---- | --13.44萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
在建工程 | ---- | --3.15億 | ---- | ---- | ---- | ---- | ---- | 26.26%1.71億 | ---- | -11.60%1.39億 |
無形資產 | 14.63%1.9億 | 15.04%1.91億 | 15.18%1.92億 | 15.02%1.93億 | -2.26%1.65億 | -3.11%1.66億 | -3.11%1.67億 | -3.34%1.68億 | -3.27%1.69億 | -3.48%1.71億 |
開發支出 | ---- | ---- | ---- | ---- | 72.50%342.89萬 | 72.50%342.89萬 | 8.66%216萬 | 8.66%216萬 | -17.78%198.78萬 | 77.45%198.78萬 |
長期待攤費用 | ---- | ---- | ---- | ---- | -53.80%4.09萬 | -61.52%4.63萬 | -70.73%5.16萬 | -72.96%5.69萬 | -63.82%8.86萬 | -56.92%12.02萬 |
遞延所得稅資產 | 1.96%2,757.97萬 | -2.35%2,757.97萬 | 3.58%2,964.86萬 | 10.47%2,910.64萬 | 0.22%2,704.87萬 | 32.16%2,824.37萬 | 39.42%2,862.3萬 | 41.35%2,634.66萬 | 25.47%2,698.8萬 | -2.53%2,137.14萬 |
使用權資產 | ---- | ---- | ---- | ---- | -37.84%440.03萬 | -33.49%470.8萬 | -20.00%566.29萬 | -26.81%566.29萬 | --707.86萬 | --707.86萬 |
其他非流動資產 | --63.05萬 | -91.66%63.05萬 | --63.05萬 | -81.65%63.05萬 | ---- | -75.93%756.38萬 | ---- | -96.58%343.64萬 | -77.54%5,279.04萬 | -86.55%3,141.84萬 |
非流動資產合計 | 19.98%13.58億 | 21.83%13.51億 | 27.32%13.61億 | 26.20%13.44億 | 2.83%11.31億 | 2.71%11.09億 | -8.18%10.69億 | -9.89%10.65億 | -15.19%11億 | -15.50%10.8億 |
資產總計 | 0.77%37.59億 | -3.59%37.13億 | -10.88%37.66億 | -14.81%39.15億 | -11.03%37.3億 | -10.85%38.51億 | 2.13%42.26億 | 4.59%45.96億 | -2.66%41.92億 | -0.36%43.2億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付票據及應付帳款 | 11.75%4.86億 | -10.90%4.67億 | -49.82%3.41億 | -53.50%4.29億 | -31.18%4.35億 | -31.79%5.24億 | 2.81%6.79億 | 16.97%9.23億 | -23.91%6.32億 | -9.33%7.68億 |
-應付票據 | 330.66%1.76億 | 11.10%9,496.97萬 | -73.18%2,552.01萬 | -77.42%3,037.72萬 | -75.14%4,076.25萬 | -51.31%8,548.34萬 | -27.11%9,514.11萬 | -1.24%1.35億 | -28.10%1.64億 | 0.26%1.76億 |
-應付帳款 | -21.22%3.11億 | -15.18%3.72億 | -46.01%3.15億 | -49.42%3.99億 | -15.79%3.94億 | -26.01%4.38億 | 10.18%5.84億 | 20.77%7.88億 | -22.32%4.68億 | -11.83%5.92億 |
合同負債 | 54.08%1.74億 | 68.78%1.89億 | 72.40%3.5億 | 37.31%3.92億 | 2.25%1.13億 | 9.63%1.12億 | 67.27%2.03億 | 30.69%2.85億 | -37.50%1.1億 | -40.85%1.02億 |
預收款項 | -99.99%5,336.6 | -97.50%64.06萬 | ---- | --0 | -32.00%5,356.65萬 | -65.83%2,562.71萬 | -90.80%610.57萬 | 304.60%44.81萬 | 219.64%7,877.58萬 | 609.41%7,499.83萬 |
應付職工薪酬 | 0.00%40萬 | 1,377.71%373.02萬 | 6,108.87%375.27萬 | -88.98%362.55萬 | 120.46%40萬 | 26.66%25.24萬 | 1,181.33%6.04萬 | 62.45%3,288.73萬 | -86.24%18.14萬 | -83.09%19.93萬 |
應交稅費 | 268.75%2,376.91萬 | 224.16%2,198.42萬 | 53.26%1,745.67萬 | -12.26%2,709.44萬 | -51.85%644.58萬 | -53.77%678.19萬 | 44.94%1,139.01萬 | 31.15%3,087.91萬 | -15.13%1,338.76萬 | -9.07%1,467.08萬 |
其他應付款(含利息和股利) | 168.05%3,080.38萬 | 252.53%3,557.62萬 | 97.85%2,611.65萬 | 214.56%2,432.12萬 | -76.15%1,149.2萬 | -72.10%1,009.17萬 | 13.60%1,320萬 | -8.95%773.18萬 | 304.13%4,817.45萬 | 263.75%3,617.27萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,464.92萬 | --1,464.92萬 |
-其他應付款 | ---- | --3,557.62萬 | ---- | ---- | ---- | ---- | ---- | -8.95%773.18萬 | ---- | 126.13%2,152.35萬 |
一年內到期的非流動負債 | -15.65%284.99萬 | -55.82%141.72萬 | --0 | -12.15%412.7萬 | 86.62%337.87萬 | 20.70%320.74萬 | ---- | 39.71%469.76萬 | --181.05萬 | --265.73萬 |
其他流動負債 | 192.62%2,840.15萬 | -98.24%24.03萬 | 73.32%5,110.48萬 | 367.10%5,095.92萬 | -66.52%970.6萬 | -32.30%1,363.4萬 | 86.57%2,948.67萬 | -51.96%1,090.98萬 | 145.99%2,899.22萬 | 200.39%2,013.9萬 |
流動負債合計 | 17.91%7.46億 | 3.46%7.2億 | -16.24%7.89億 | -28.14%9.31億 | -30.75%6.33億 | -31.75%6.96億 | 6.66%9.42億 | 19.34%12.96億 | -14.82%9.14億 | -4.26%10.19億 |
非流動負債 | ||||||||||
應付債券 | 4.26%3.4億 | 4.30%3.36億 | 4.40%3.33億 | 4.60%3.29億 | 4.86%3.26億 | 5.05%3.22億 | 5.25%3.19億 | 5.45%3.15億 | 5.66%3.11億 | 5.91%3.07億 |
長期應付款 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
專項應付款 | ---- | --2,032.19萬 | ---- | ---- | ---- | ---- | ---- | 73.04%396.68萬 | ---- | 0.00%229.24萬 |
預計負債 | 0.00%3,900萬 | 0.00%3,900萬 | 0.00%3,900萬 | 0.00%3,900萬 | 41.51%3,900萬 | 48.62%3,900萬 | 56.89%3,900萬 | 56.67%3,900萬 | 5.48%2,756.04萬 | -4.54%2,624.19萬 |
遞延所得稅負債 | 223.58%22萬 | -82.67%22萬 | -83.90%22萬 | -76.75%25.74萬 | -73.59%6.8萬 | 393.06%126.9萬 | 430.78%136.6萬 | 330.05%110.68萬 | 0.00%25.74萬 | 0.00%25.74萬 |
長期遞延收益 | -2.38%5,034.55萬 | -2.37%5,063.79萬 | -2.24%5,093.02萬 | -2.23%5,122.26萬 | -2.11%5,157.5萬 | -2.09%5,186.74萬 | -2.20%5,209.97萬 | -2.18%5,239.21萬 | -2.17%5,268.45萬 | -2.16%5,297.69萬 |
租賃負債 | ---- | ---- | ---- | ---- | -35.31%416.94萬 | -35.88%413.39萬 | -28.09%595.68萬 | -37.56%401.1萬 | --644.51萬 | --644.72萬 |
非流動負債合計 | 8.09%4.59億 | 5.63%4.46億 | 4.57%4.4億 | 5.29%4.37億 | 6.16%4.24億 | 6.96%4.22億 | 7.49%4.21億 | 7.60%4.15億 | 6.20%4億 | 5.66%3.95億 |
負債合計 | 13.97%12.05億 | 4.28%11.66億 | -9.81%12.29億 | -20.03%13.68億 | -19.52%10.57億 | -20.93%11.18億 | 6.91%13.63億 | 16.26%17.11億 | -9.36%13.14億 | -1.68%14.14億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 | 0.00%9.63億 |
其他權益工具 | -0.01%1.06億 | -0.01%1.06億 | -0.01%1.06億 | -0.01%1.06億 | -0.01%1.06億 | -0.04%1.06億 | -0.04%1.06億 | -0.06%1.06億 | -0.07%1.06億 | -0.08%1.06億 |
資本公積 | 0.00%7.44億 | 0.00%7.44億 | 0.02%7.44億 | 0.01%7.44億 | 0.01%7.44億 | 0.02%7.44億 | 0.01%7.44億 | 0.03%7.44億 | 0.03%7.44億 | 0.04%7.44億 |
盈餘公積 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 14.71%1.37億 | 14.71%1.37億 |
未分配利潤 | 0.19%6.07億 | -9.99%6.01億 | -26.20%5.9億 | -26.58%6.02億 | -26.37%6.06億 | -20.78%6.67億 | 2.06%8億 | -2.97%8.2億 | 2.43%8.23億 | -0.33%8.42億 |
其他綜合收益 | -1.71%-795.27萬 | -5.14%-795.27萬 | -3.27%-808.28萬 | 1.35%-782萬 | 21.45%-781.89萬 | -73.46%-756.41萬 | -702.91%-782.71萬 | -768.53%-792.67萬 | -1,313.07%-995.36萬 | -876.82%-436.07萬 |
專項儲備 | 666.41%450.07萬 | --454.21萬 | --423.59萬 | --263.81萬 | --58.72萬 | ---- | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 0.19%25.54億 | -2.39%25.47億 | -7.49%25.37億 | -7.79%25.47億 | -7.75%25.49億 | -6.39%26.1億 | 0.26%27.42億 | -1.22%27.62億 | 0.97%27.63億 | 0.36%27.88億 |
少數股東權益 | ---- | ---- | ---- | ---- | 6.94%1.24億 | 4.66%1.24億 | -5.54%1.21億 | -3.01%1.23億 | -4.42%1.16億 | -1.34%1.18億 |
所有者權益(或股東權益)合計 | -4.45%25.54億 | -6.81%25.47億 | -11.39%25.37億 | -11.71%25.47億 | -7.16%26.73億 | -5.94%27.33億 | 0.00%28.63億 | -1.29%28.85億 | 0.74%28.79億 | 0.29%29.06億 |
負債和所有者權益(或股東權益)總計 | 0.77%37.59億 | -3.59%37.13億 | -10.88%37.66億 | -14.81%39.15億 | -11.03%37.3億 | -10.85%38.51億 | 2.13%42.26億 | 4.59%45.96億 | -2.66%41.92億 | -0.36%43.2億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 大信會計師事務所(特殊普通合夥) | -- | -- | -- | 大信會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。