滬深市場個股詳情

超頻三 (300647)

添加自選
  • 6.67
  • -0.34-4.85%
已收盤 05/21 15:00 (北京)
30.50億總市值-21.38市盈率TTM

超頻三 (300647) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
資產
流動資產
貨幣資金
115.69%2.38億
-11.95%1.63億
331.37%3.37億
-34.79%1.02億
-57.42%1.1億
-40.00%1.86億
-82.68%7,809.89萬
-74.06%1.57億
-57.17%2.59億
-31.27%3.09億
交易性金融資產
----
----
----
----
----
----
--0
--0
--60萬
--3萬
應收票據及應收賬款
-38.33%1.83億
-27.83%1.97億
-29.95%2.64億
-28.91%2.95億
-39.55%2.97億
-31.59%2.73億
2.21%3.76億
14.76%4.15億
16.40%4.91億
-15.49%4億
-應收票據
-91.42%184.69萬
-88.17%322.44萬
-78.88%850.12萬
-46.52%1,438.85萬
-68.05%2,151.29萬
-64.39%2,725.18萬
-40.72%4,024.93萬
-59.96%2,690.67萬
-6.36%6,734.12萬
-15.59%7,651.79萬
-應收賬款
-34.18%1.81億
-21.15%1.94億
-24.09%2.55億
-27.69%2.81億
-35.01%2.75億
-23.82%2.46億
11.92%3.36億
31.81%3.88億
21.08%4.23億
-15.46%3.23億
其他應收款(含利息和股利)
-41.51%1,138.05萬
-32.99%1,568.91萬
-50.24%1,875.34萬
-25.21%2,667.05萬
-42.75%1,945.83萬
-23.66%2,341.31萬
62.90%3,768.78萬
41.61%3,566.23萬
39.33%3,398.79萬
51.90%3,067.16萬
-其他應收款
----
-32.99%1,568.91萬
----
-25.21%2,667.05萬
----
-23.66%2,341.31萬
----
44.15%3,566.23萬
----
51.90%3,067.16萬
合同資產
-45.05%314.82萬
-38.51%452.02萬
139.95%590.1萬
150.19%590.68萬
48.98%572.95萬
124.01%735.15萬
-69.05%245.93萬
-70.01%236.09萬
-54.95%384.57萬
-62.56%328.18萬
預付款項
-30.49%7,002萬
21.70%8,288.2萬
7.70%8,154.92萬
19.16%7,649.36萬
103.09%1.01億
202.93%6,810.17萬
59.68%7,571.75萬
260.28%6,419.22萬
56.50%4,960.02萬
-50.60%2,248.1萬
存貨
29.95%2.47億
25.61%2.26億
-3.06%2.33億
-24.63%2億
-24.89%1.9億
-37.02%1.8億
-39.86%2.41億
-32.98%2.65億
-37.25%2.53億
-31.47%2.85億
應收款項融資
-67.31%46.6萬
-16.22%12.87萬
-96.45%25.06萬
-98.79%23.25萬
-30.58%142.56萬
-97.82%15.36萬
-69.26%705.54萬
1.98%1,926.41萬
-67.31%205.34萬
-31.85%703.13萬
一年內到期的非流動資產
6.05%442.01萬
6.05%442.01萬
10.95%435.6萬
9.34%429.25萬
6.16%416.77萬
6.16%416.77萬
-42.27%392.59萬
-41.63%392.59萬
-41.63%392.59萬
-41.63%392.59萬
其他流動資產
-1.70%6,363.42萬
-6.73%5,892.86萬
-14.04%6,093.18萬
-5.22%6,008.54萬
4.19%6,473.7萬
1.64%6,317.74萬
33.20%7,088.6萬
21.37%6,339.7萬
56.69%6,213.16萬
62.03%6,215.84萬
流動資產合計
3.40%8.21億
-6.79%7.53億
11.63%10.06億
-25.10%7.71億
-31.49%7.94億
-28.11%8.08億
-34.76%9.01億
-30.95%10.29億
-25.09%11.59億
-23.50%11.24億
非流動資產
其他權益工具投資
0.00%37.14萬
0.00%37.14萬
0.00%37.14萬
0.00%37.14萬
--37.14萬
--37.14萬
--37.14萬
--37.14萬
----
--0
投資性房地產
94.38%1,729.98萬
-8.19%842.32萬
5.17%869.43萬
5.96%887.29萬
7.38%889.98萬
5.77%917.48萬
-22.71%826.66萬
-24.29%837.43萬
-26.63%828.84萬
-25.50%867.41萬
長期股權投資
--511.47萬
--500萬
----
----
----
--0
----
----
----
----
長期應收款
-15.93%2,520.79萬
-14.39%2,628.88萬
-16.24%2,741.81萬
-17.94%2,733.46萬
-12.03%2,998.52萬
-11.95%3,070.89萬
-27.05%3,273.27萬
-27.04%3,330.95萬
-28.11%3,408.62萬
-27.20%3,487.66萬
固定資產
----
90.97%8.42億
----
2.58%4.18億
----
4.21%4.41億
----
-8.81%4.07億
----
-8.92%4.23億
在建工程
----
-91.10%3,746.2萬
----
-8.05%4.43億
----
-9.58%4.21億
----
189.29%4.82億
----
782.34%4.66億
無形資產
-2.19%6,095.98萬
-6.75%5,971.71萬
-18.34%7,431.46萬
-33.22%6,245.34萬
-35.28%6,232.7萬
-35.44%6,403.81萬
-13.38%9,100.23萬
-13.27%9,351.69萬
-13.10%9,630.57萬
-12.79%9,919.7萬
開發支出
--1,166.44萬
--1,081.28萬
31.09%2,034.08萬
26.80%1,967.53萬
----
--0
169.03%1,551.68萬
190.33%1,551.68萬
18.87%418.12萬
54.64%418.12萬
商譽
----
----
----
----
----
----
-84.15%658.76萬
-84.15%658.76萬
-84.15%658.76萬
-84.15%658.76萬
長期待攤費用
12.68%4,772.34萬
5.47%4,668.88萬
27.16%4,089.21萬
28.22%4,224.63萬
25.40%4,235.22萬
31.60%4,426.85萬
-15.90%3,215.9萬
-8.75%3,294.84萬
-20.72%3,377.25萬
-15.53%3,363.75萬
遞延所得稅資產
41.69%1.01億
46.78%1.02億
-27.37%7,685.76萬
-23.15%7,323.82萬
-16.67%7,131.55萬
-18.02%6,932.39萬
17.36%1.06億
17.33%9,530.25萬
14.45%8,558.41萬
28.84%8,455.73萬
使用權資產
20.59%1.05億
19.47%1.07億
433.02%9,164.12萬
393.85%9,409.21萬
335.97%8,740.19萬
313.10%8,990.22萬
13.46%1,719.29萬
19.48%1,905.29萬
16.99%2,004.76萬
14.09%2,176.28萬
其他非流動資產
22.29%7,229.17萬
6.50%6,208.15萬
11.51%6,988.48萬
-6.88%6,299.97萬
-18.60%5,911.59萬
2.54%5,829.09萬
-58.38%6,267.02萬
-43.98%6,765.45萬
-34.50%7,262.53萬
-17.57%5,684.7萬
非流動資產合計
6.16%13.1億
6.51%13.08億
-2.01%12.7億
-0.77%12.52億
-1.25%12.34億
-0.89%12.28億
16.28%12.96億
16.99%12.62億
20.79%12.49億
31.92%12.39億
資產總計
5.08%21.31億
1.23%20.61億
3.58%22.76億
-11.70%20.23億
-15.80%20.28億
-13.84%20.36億
-11.96%21.97億
-10.82%22.91億
-6.71%24.08億
-1.89%23.63億
負債
流動負債
短期借款
-8.48%4.93億
-44.27%3.26億
-13.25%4.85億
-22.15%4.77億
-18.41%5.38億
0.01%5.86億
-5.02%5.59億
-18.79%6.12億
-12.62%6.6億
2.23%5.86億
應付票據及應付帳款
-3.72%2.83億
33.71%3.27億
24.17%3.07億
20.91%2.98億
18.14%2.94億
-9.06%2.45億
33.25%2.47億
53.72%2.46億
46.83%2.48億
17.97%2.69億
-應付票據
282.45%1,912.25萬
--1,912.25萬
----
----
--500萬
--0
----
----
----
----
-應付帳款
-8.68%2.64億
25.89%3.08億
24.17%3.07億
20.91%2.98億
16.13%2.89億
-9.06%2.45億
33.25%2.47億
56.06%2.46億
50.31%2.48億
18.69%2.69億
合同負債
-72.36%1,113.35萬
31.54%5,372.92萬
34.83%3,627.34萬
156.36%4,411.01萬
154.11%4,028.77萬
71.01%4,084.48萬
34.16%2,690.4萬
6.31%1,720.6萬
-42.92%1,585.44萬
85.36%2,388.41萬
應付職工薪酬
-16.11%854.93萬
-6.71%993.79萬
14.21%950.91萬
10.73%1,056.46萬
5.28%1,019.08萬
-10.97%1,065.25萬
-2.20%832.62萬
9.17%954.1萬
15.70%967.96萬
14.98%1,196.54萬
應交稅費
-42.38%860.18萬
39.26%1,212.92萬
19.81%1,004.81萬
-8.20%918.22萬
26.28%1,492.88萬
59.68%870.96萬
-16.66%838.66萬
-0.71%1,000.23萬
-14.84%1,182.2萬
-65.27%545.44萬
其他應付款(含利息和股利)
30.85%1.56億
65.22%1.54億
1,017.35%1.79億
756.50%1.35億
372.07%1.19億
242.97%9,314.56萬
-11.23%1,600.61萬
-21.64%1,576.22萬
38.56%2,528.68萬
49.24%2,715.88萬
-其他應付款
----
65.22%1.54億
----
756.50%1.35億
----
242.97%9,314.56萬
----
-21.64%1,576.22萬
----
49.24%2,715.88萬
一年內到期的非流動負債
190.25%8,040.76萬
-25.19%7,762.34萬
-74.56%4,085.57萬
-76.39%4,617.9萬
-86.06%2,770.31萬
-38.25%1.04億
100.54%1.61億
245.37%1.96億
203.16%1.99億
400.51%1.68億
其他流動負債
-53.97%1,516.41萬
-56.35%1,650.11萬
-58.82%1,740.93萬
0.18%2,828.03萬
-3.49%3,294.42萬
-45.36%3,779.97萬
-35.17%4,227.44萬
-57.08%2,822.89萬
-54.94%3,413.44萬
-18.77%6,918.17萬
流動負債合計
-1.88%10.57億
-11.97%9.9億
1.51%10.84億
-7.63%10.48億
-10.50%10.77億
-3.02%11.25億
9.49%10.68億
3.95%11.35億
6.16%12.04億
18.78%11.6億
非流動負債
長期借款
89.70%4.33億
115.12%4.18億
168.19%4.59億
61.02%2.3億
57.24%2.28億
31.66%1.94億
-18.58%1.71億
-17.72%1.43億
17.39%1.45億
110.23%1.47億
長期應付款
----
126.16%1,495.05萬
----
26.07%1,591.14萬
----
-70.25%661.05萬
----
195.45%1,262.1萬
----
101.69%2,221.68萬
預計負債
--777.92萬
--3,252.66萬
----
----
----
--0
----
----
----
----
遞延所得稅負債
28.40%1,809.44萬
22.15%1,725.91萬
62.87%1,496.01萬
54.34%1,510.05萬
40.16%1,409.26萬
46.27%1,412.88萬
-19.00%918.54萬
-12.41%978.4萬
-19.04%1,005.47萬
-23.08%965.95萬
長期遞延收益
201.11%4,151.28萬
200.80%4,223.61萬
-7.26%1,349.23萬
-8.16%1,359.02萬
-8.35%1,378.65萬
-8.12%1,404.14萬
161.07%1,454.9萬
152.02%1,479.74萬
141.93%1,504.23萬
132.01%1,528.2萬
租賃負債
23.61%1.11億
30.86%1.11億
408.50%8,363.48萬
396.41%9,046.83萬
373.90%8,951.42萬
405.92%8,474.23萬
14.94%1,644.73萬
27.55%1,822.44萬
19.63%1,888.88萬
9.92%1,675.01萬
非流動負債合計
80.46%6.26億
102.61%6.36億
168.25%5.87億
84.16%3.65億
68.03%3.47億
48.40%3.14億
-25.30%2.19億
-5.21%1.98億
25.59%2.07億
82.94%2.11億
負債合計
18.18%16.83億
13.01%16.26億
29.87%16.71億
6.01%14.13億
1.01%14.24億
4.90%14.39億
1.46%12.87億
2.48%13.33億
8.62%14.1億
25.57%13.72億
所有者權益(或股東權益)
實收資本(或股本)
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
0.00%4.57億
資本公積
0.00%7.62億
0.00%7.62億
-0.00%7.62億
-0.00%7.62億
-0.00%7.62億
-1.42%7.62億
-0.03%7.62億
0.02%7.62億
-0.03%7.62億
1.45%7.73億
盈餘公積
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
0.00%1,499.73萬
未分配利潤
-22.34%-8.01億
-22.20%-8.06億
-127.90%-6.58億
-149.73%-6.49億
-174.43%-6.55億
-172.88%-6.6億
-403.75%-2.89億
-777.17%-2.6億
-1,557.21%-2.39億
-28,626.07%-2.42億
其他綜合收益
-10.00%-449.68萬
43.02%-376.18萬
29.39%-415.33萬
17.57%-364.29萬
21.31%-408.79萬
-31.62%-660.19萬
-7.39%-588.21萬
-1.62%-441.95萬
-28.77%-519.5萬
-44.09%-501.59萬
歸屬母公司所有者權益合計
-25.49%4.29億
-25.30%4.24億
-39.09%5.73億
-40.00%5.82億
-41.90%5.75億
-43.13%5.68億
-19.79%9.4億
-19.17%9.7億
-18.55%9.91億
-18.82%9.99億
少數股東權益
-33.64%1,835.59萬
-63.68%1,051.8萬
206.90%3,182.7萬
339.13%2,820.62萬
278.13%2,765.92萬
486.24%2,895.66萬
-153.96%-2,977.14萬
-117.26%-1,179.55萬
-89.06%731.47萬
-108.73%-749.71萬
所有者權益(或股東權益)合計
-25.86%4.47億
-27.16%4.35億
-33.60%6.04億
-36.32%6.1億
-39.56%6.03億
-39.78%5.97億
-25.82%9.1億
-24.45%9.58億
-22.23%9.98億
-24.69%9.91億
負債和所有者權益(或股東權益)總計
5.08%21.31億
1.23%20.61億
3.58%22.76億
-11.70%20.23億
-15.80%20.28億
-13.84%20.36億
-11.96%21.97億
-10.82%22.91億
-6.71%24.08億
-1.89%23.63億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
中審衆環會計師事務所(特殊普通合夥)
--
--
--
中審衆環會計師事務所(特殊普通合夥)
--
--
--
中審衆環會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
資產
流動資產
貨幣資金 115.69%2.38億-11.95%1.63億331.37%3.37億-34.79%1.02億-57.42%1.1億-40.00%1.86億-82.68%7,809.89萬-74.06%1.57億-57.17%2.59億-31.27%3.09億
交易性金融資產 --------------------------0--0--60萬--3萬
應收票據及應收賬款 -38.33%1.83億-27.83%1.97億-29.95%2.64億-28.91%2.95億-39.55%2.97億-31.59%2.73億2.21%3.76億14.76%4.15億16.40%4.91億-15.49%4億
-應收票據 -91.42%184.69萬-88.17%322.44萬-78.88%850.12萬-46.52%1,438.85萬-68.05%2,151.29萬-64.39%2,725.18萬-40.72%4,024.93萬-59.96%2,690.67萬-6.36%6,734.12萬-15.59%7,651.79萬
-應收賬款 -34.18%1.81億-21.15%1.94億-24.09%2.55億-27.69%2.81億-35.01%2.75億-23.82%2.46億11.92%3.36億31.81%3.88億21.08%4.23億-15.46%3.23億
其他應收款(含利息和股利) -41.51%1,138.05萬-32.99%1,568.91萬-50.24%1,875.34萬-25.21%2,667.05萬-42.75%1,945.83萬-23.66%2,341.31萬62.90%3,768.78萬41.61%3,566.23萬39.33%3,398.79萬51.90%3,067.16萬
-其他應收款 -----32.99%1,568.91萬-----25.21%2,667.05萬-----23.66%2,341.31萬----44.15%3,566.23萬----51.90%3,067.16萬
合同資產 -45.05%314.82萬-38.51%452.02萬139.95%590.1萬150.19%590.68萬48.98%572.95萬124.01%735.15萬-69.05%245.93萬-70.01%236.09萬-54.95%384.57萬-62.56%328.18萬
預付款項 -30.49%7,002萬21.70%8,288.2萬7.70%8,154.92萬19.16%7,649.36萬103.09%1.01億202.93%6,810.17萬59.68%7,571.75萬260.28%6,419.22萬56.50%4,960.02萬-50.60%2,248.1萬
存貨 29.95%2.47億25.61%2.26億-3.06%2.33億-24.63%2億-24.89%1.9億-37.02%1.8億-39.86%2.41億-32.98%2.65億-37.25%2.53億-31.47%2.85億
應收款項融資 -67.31%46.6萬-16.22%12.87萬-96.45%25.06萬-98.79%23.25萬-30.58%142.56萬-97.82%15.36萬-69.26%705.54萬1.98%1,926.41萬-67.31%205.34萬-31.85%703.13萬
一年內到期的非流動資產 6.05%442.01萬6.05%442.01萬10.95%435.6萬9.34%429.25萬6.16%416.77萬6.16%416.77萬-42.27%392.59萬-41.63%392.59萬-41.63%392.59萬-41.63%392.59萬
其他流動資產 -1.70%6,363.42萬-6.73%5,892.86萬-14.04%6,093.18萬-5.22%6,008.54萬4.19%6,473.7萬1.64%6,317.74萬33.20%7,088.6萬21.37%6,339.7萬56.69%6,213.16萬62.03%6,215.84萬
流動資產合計 3.40%8.21億-6.79%7.53億11.63%10.06億-25.10%7.71億-31.49%7.94億-28.11%8.08億-34.76%9.01億-30.95%10.29億-25.09%11.59億-23.50%11.24億
非流動資產
其他權益工具投資 0.00%37.14萬0.00%37.14萬0.00%37.14萬0.00%37.14萬--37.14萬--37.14萬--37.14萬--37.14萬------0
投資性房地產 94.38%1,729.98萬-8.19%842.32萬5.17%869.43萬5.96%887.29萬7.38%889.98萬5.77%917.48萬-22.71%826.66萬-24.29%837.43萬-26.63%828.84萬-25.50%867.41萬
長期股權投資 --511.47萬--500萬--------------0----------------
長期應收款 -15.93%2,520.79萬-14.39%2,628.88萬-16.24%2,741.81萬-17.94%2,733.46萬-12.03%2,998.52萬-11.95%3,070.89萬-27.05%3,273.27萬-27.04%3,330.95萬-28.11%3,408.62萬-27.20%3,487.66萬
固定資產 ----90.97%8.42億----2.58%4.18億----4.21%4.41億-----8.81%4.07億-----8.92%4.23億
在建工程 -----91.10%3,746.2萬-----8.05%4.43億-----9.58%4.21億----189.29%4.82億----782.34%4.66億
無形資產 -2.19%6,095.98萬-6.75%5,971.71萬-18.34%7,431.46萬-33.22%6,245.34萬-35.28%6,232.7萬-35.44%6,403.81萬-13.38%9,100.23萬-13.27%9,351.69萬-13.10%9,630.57萬-12.79%9,919.7萬
開發支出 --1,166.44萬--1,081.28萬31.09%2,034.08萬26.80%1,967.53萬------0169.03%1,551.68萬190.33%1,551.68萬18.87%418.12萬54.64%418.12萬
商譽 -------------------------84.15%658.76萬-84.15%658.76萬-84.15%658.76萬-84.15%658.76萬
長期待攤費用 12.68%4,772.34萬5.47%4,668.88萬27.16%4,089.21萬28.22%4,224.63萬25.40%4,235.22萬31.60%4,426.85萬-15.90%3,215.9萬-8.75%3,294.84萬-20.72%3,377.25萬-15.53%3,363.75萬
遞延所得稅資產 41.69%1.01億46.78%1.02億-27.37%7,685.76萬-23.15%7,323.82萬-16.67%7,131.55萬-18.02%6,932.39萬17.36%1.06億17.33%9,530.25萬14.45%8,558.41萬28.84%8,455.73萬
使用權資產 20.59%1.05億19.47%1.07億433.02%9,164.12萬393.85%9,409.21萬335.97%8,740.19萬313.10%8,990.22萬13.46%1,719.29萬19.48%1,905.29萬16.99%2,004.76萬14.09%2,176.28萬
其他非流動資產 22.29%7,229.17萬6.50%6,208.15萬11.51%6,988.48萬-6.88%6,299.97萬-18.60%5,911.59萬2.54%5,829.09萬-58.38%6,267.02萬-43.98%6,765.45萬-34.50%7,262.53萬-17.57%5,684.7萬
非流動資產合計 6.16%13.1億6.51%13.08億-2.01%12.7億-0.77%12.52億-1.25%12.34億-0.89%12.28億16.28%12.96億16.99%12.62億20.79%12.49億31.92%12.39億
資產總計 5.08%21.31億1.23%20.61億3.58%22.76億-11.70%20.23億-15.80%20.28億-13.84%20.36億-11.96%21.97億-10.82%22.91億-6.71%24.08億-1.89%23.63億
負債
流動負債
短期借款 -8.48%4.93億-44.27%3.26億-13.25%4.85億-22.15%4.77億-18.41%5.38億0.01%5.86億-5.02%5.59億-18.79%6.12億-12.62%6.6億2.23%5.86億
應付票據及應付帳款 -3.72%2.83億33.71%3.27億24.17%3.07億20.91%2.98億18.14%2.94億-9.06%2.45億33.25%2.47億53.72%2.46億46.83%2.48億17.97%2.69億
-應付票據 282.45%1,912.25萬--1,912.25萬----------500萬--0----------------
-應付帳款 -8.68%2.64億25.89%3.08億24.17%3.07億20.91%2.98億16.13%2.89億-9.06%2.45億33.25%2.47億56.06%2.46億50.31%2.48億18.69%2.69億
合同負債 -72.36%1,113.35萬31.54%5,372.92萬34.83%3,627.34萬156.36%4,411.01萬154.11%4,028.77萬71.01%4,084.48萬34.16%2,690.4萬6.31%1,720.6萬-42.92%1,585.44萬85.36%2,388.41萬
應付職工薪酬 -16.11%854.93萬-6.71%993.79萬14.21%950.91萬10.73%1,056.46萬5.28%1,019.08萬-10.97%1,065.25萬-2.20%832.62萬9.17%954.1萬15.70%967.96萬14.98%1,196.54萬
應交稅費 -42.38%860.18萬39.26%1,212.92萬19.81%1,004.81萬-8.20%918.22萬26.28%1,492.88萬59.68%870.96萬-16.66%838.66萬-0.71%1,000.23萬-14.84%1,182.2萬-65.27%545.44萬
其他應付款(含利息和股利) 30.85%1.56億65.22%1.54億1,017.35%1.79億756.50%1.35億372.07%1.19億242.97%9,314.56萬-11.23%1,600.61萬-21.64%1,576.22萬38.56%2,528.68萬49.24%2,715.88萬
-其他應付款 ----65.22%1.54億----756.50%1.35億----242.97%9,314.56萬-----21.64%1,576.22萬----49.24%2,715.88萬
一年內到期的非流動負債 190.25%8,040.76萬-25.19%7,762.34萬-74.56%4,085.57萬-76.39%4,617.9萬-86.06%2,770.31萬-38.25%1.04億100.54%1.61億245.37%1.96億203.16%1.99億400.51%1.68億
其他流動負債 -53.97%1,516.41萬-56.35%1,650.11萬-58.82%1,740.93萬0.18%2,828.03萬-3.49%3,294.42萬-45.36%3,779.97萬-35.17%4,227.44萬-57.08%2,822.89萬-54.94%3,413.44萬-18.77%6,918.17萬
流動負債合計 -1.88%10.57億-11.97%9.9億1.51%10.84億-7.63%10.48億-10.50%10.77億-3.02%11.25億9.49%10.68億3.95%11.35億6.16%12.04億18.78%11.6億
非流動負債
長期借款 89.70%4.33億115.12%4.18億168.19%4.59億61.02%2.3億57.24%2.28億31.66%1.94億-18.58%1.71億-17.72%1.43億17.39%1.45億110.23%1.47億
長期應付款 ----126.16%1,495.05萬----26.07%1,591.14萬-----70.25%661.05萬----195.45%1,262.1萬----101.69%2,221.68萬
預計負債 --777.92萬--3,252.66萬--------------0----------------
遞延所得稅負債 28.40%1,809.44萬22.15%1,725.91萬62.87%1,496.01萬54.34%1,510.05萬40.16%1,409.26萬46.27%1,412.88萬-19.00%918.54萬-12.41%978.4萬-19.04%1,005.47萬-23.08%965.95萬
長期遞延收益 201.11%4,151.28萬200.80%4,223.61萬-7.26%1,349.23萬-8.16%1,359.02萬-8.35%1,378.65萬-8.12%1,404.14萬161.07%1,454.9萬152.02%1,479.74萬141.93%1,504.23萬132.01%1,528.2萬
租賃負債 23.61%1.11億30.86%1.11億408.50%8,363.48萬396.41%9,046.83萬373.90%8,951.42萬405.92%8,474.23萬14.94%1,644.73萬27.55%1,822.44萬19.63%1,888.88萬9.92%1,675.01萬
非流動負債合計 80.46%6.26億102.61%6.36億168.25%5.87億84.16%3.65億68.03%3.47億48.40%3.14億-25.30%2.19億-5.21%1.98億25.59%2.07億82.94%2.11億
負債合計 18.18%16.83億13.01%16.26億29.87%16.71億6.01%14.13億1.01%14.24億4.90%14.39億1.46%12.87億2.48%13.33億8.62%14.1億25.57%13.72億
所有者權益(或股東權益)
實收資本(或股本) 0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億0.00%4.57億
資本公積 0.00%7.62億0.00%7.62億-0.00%7.62億-0.00%7.62億-0.00%7.62億-1.42%7.62億-0.03%7.62億0.02%7.62億-0.03%7.62億1.45%7.73億
盈餘公積 0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬0.00%1,499.73萬
未分配利潤 -22.34%-8.01億-22.20%-8.06億-127.90%-6.58億-149.73%-6.49億-174.43%-6.55億-172.88%-6.6億-403.75%-2.89億-777.17%-2.6億-1,557.21%-2.39億-28,626.07%-2.42億
其他綜合收益 -10.00%-449.68萬43.02%-376.18萬29.39%-415.33萬17.57%-364.29萬21.31%-408.79萬-31.62%-660.19萬-7.39%-588.21萬-1.62%-441.95萬-28.77%-519.5萬-44.09%-501.59萬
歸屬母公司所有者權益合計 -25.49%4.29億-25.30%4.24億-39.09%5.73億-40.00%5.82億-41.90%5.75億-43.13%5.68億-19.79%9.4億-19.17%9.7億-18.55%9.91億-18.82%9.99億
少數股東權益 -33.64%1,835.59萬-63.68%1,051.8萬206.90%3,182.7萬339.13%2,820.62萬278.13%2,765.92萬486.24%2,895.66萬-153.96%-2,977.14萬-117.26%-1,179.55萬-89.06%731.47萬-108.73%-749.71萬
所有者權益(或股東權益)合計 -25.86%4.47億-27.16%4.35億-33.60%6.04億-36.32%6.1億-39.56%6.03億-39.78%5.97億-25.82%9.1億-24.45%9.58億-22.23%9.98億-24.69%9.91億
負債和所有者權益(或股東權益)總計 5.08%21.31億1.23%20.61億3.58%22.76億-11.70%20.23億-15.80%20.28億-13.84%20.36億-11.96%21.97億-10.82%22.91億-6.71%24.08億-1.89%23.63億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --中審衆環會計師事務所(特殊普通合夥)------中審衆環會計師事務所(特殊普通合夥)------中審衆環會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。