Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
阿里巴巴-W
09988
5
京東集團-SW
09618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 13.19%9.88億 | -24.57%10.97億 | -33.86%9.3億 | -25.91%10.26億 | -12.37%8.73億 | 28.83%14.54億 | 85.30%14.06億 | 75.35%13.84億 | 43.87%9.96億 | 104.72%11.29億 |
| 交易性金融資產 | -34.13%2.87億 | 1.96%6,933萬 | 516.00%3.08億 | 55.43%3.25億 | --4.36億 | --6,800萬 | -47.62%5,000萬 | 30,454,829.62%2.09億 | ---- | ---- |
| 應收票據及應收賬款 | 12.66%38.14億 | -7.85%35.6億 | 4.78%34.99億 | 11.79%36.74億 | 50.19%33.85億 | 162.24%38.63億 | 113.99%33.39億 | 116.92%32.86億 | 60.64%22.54億 | 33.28%14.73億 |
| -應收票據 | -99.73%256.42萬 | -99.73%401.73萬 | -87.15%1.78億 | -56.28%6.4億 | 9,996.10%9.58億 | 40,645.45%14.96億 | 14,857.94%13.89億 | 13,056.06%14.64億 | -94.97%948.5萬 | -97.36%367.27萬 |
| -應收賬款 | 56.99%38.11億 | 50.25%35.56億 | 70.23%33.2億 | 66.46%30.34億 | 8.16%24.28億 | 61.05%23.66億 | 25.75%19.51億 | 21.20%18.23億 | 84.81%22.45億 | 52.06%14.69億 |
| 其他應收款(含利息和股利) | -48.08%1,802.87萬 | -38.71%1,456.74萬 | -30.72%2,116.75萬 | -13.94%1,851.97萬 | 67.27%3,472.4萬 | 33.70%2,376.67萬 | 76.37%3,055.45萬 | 26.30%2,151.86萬 | -53.28%2,075.92萬 | 44.88%1,777.64萬 |
| -其他應收款 | ---- | -38.71%1,456.74萬 | ---- | ---- | ---- | 33.70%2,376.67萬 | ---- | 26.30%2,151.86萬 | ---- | 44.88%1,777.64萬 |
| 合同資產 | 49.15%4,405.77萬 | 12.93%3,433.42萬 | 91.21%3,650.59萬 | 131.34%3,038.89萬 | 108.19%2,953.88萬 | 53.51%3,040.35萬 | -18.21%1,909.21萬 | -13.66%1,313.63萬 | -50.31%1,418.81萬 | -26.10%1,980.55萬 |
| 預付款項 | 14.05%9,790.25萬 | -19.40%8,326.18萬 | -4.88%1.13億 | -16.82%9,678.86萬 | -49.69%8,583.88萬 | -39.37%1.03億 | -49.00%1.19億 | -51.12%1.16億 | -13.18%1.71億 | -56.15%1.7億 |
| 存貨 | 12.66%10.73億 | -5.76%8.73億 | 8.83%10.03億 | 16.98%9.9億 | -0.55%9.52億 | 0.42%9.26億 | -6.99%9.21億 | -7.64%8.46億 | -0.85%9.57億 | 11.33%9.23億 |
| 應收款項融資 | 92.77%3.82億 | 133.69%2.88億 | 62.69%2.69億 | 7.79%2.44億 | -83.56%1.98億 | -90.52%1.23億 | -80.57%1.66億 | -73.69%2.27億 | 86.82%12.05億 | 192.81%13.02億 |
| 其他流動資產 | -8.00%1.29億 | -10.07%1.15億 | -26.81%1.33億 | -39.29%1.66億 | 26.73%1.4億 | 22.33%1.28億 | 22.83%1.81億 | 30.66%2.74億 | -10.28%1.11億 | -5.53%1.05億 |
| 流動資產合計 | 11.37%68.32億 | -8.72%61.35億 | 1.29%63.12億 | 3.03%65.71億 | 7.09%61.34億 | 30.77%67.2億 | 33.21%62.32億 | 39.78%63.78億 | 37.39%57.28億 | 45.67%51.39億 |
| 非流動資產 | ||||||||||
| 固定資產 | ---- | 15.43%38.48億 | ---- | ---- | ---- | 113.80%33.34億 | ---- | 93.15%29.84億 | ---- | 78.67%15.59億 |
| 在建工程 | ---- | -19.81%5.71億 | ---- | ---- | ---- | -49.53%7.13億 | ---- | -20.66%8.54億 | ---- | 53.06%14.12億 |
| 無形資產 | 4.34%2.68億 | 15.36%2.71億 | 16.27%2.71億 | 11.14%2.72億 | 6.71%2.57億 | -1.87%2.35億 | -3.42%2.33億 | 0.98%2.44億 | 50.48%2.41億 | 71.10%2.4億 |
| 長期待攤費用 | -18.17%1.71億 | -29.69%1.55億 | -8.18%1.93億 | -18.85%1.74億 | 30.43%2.1億 | 57.19%2.21億 | 69.63%2.1億 | 77.47%2.15億 | 112.01%1.61億 | 81.43%1.41億 |
| 遞延所得稅資產 | -5.37%1.38億 | 12.62%1.5億 | 15.82%1.55億 | 12.81%1.47億 | 15.87%1.46億 | 12.51%1.33億 | 24.44%1.34億 | 27.46%1.31億 | 213.97%1.26億 | 261.14%1.18億 |
| 使用權資產 | -66.30%1,026.24萬 | -61.94%1,393.38萬 | -70.30%1,269.86萬 | -49.14%2,507.59萬 | -36.83%3,044.89萬 | -18.34%3,660.86萬 | -12.37%4,275.76萬 | -11.93%4,930.42萬 | 134.59%4,820.33萬 | 70.27%4,483.26萬 |
| 其他非流動資產 | 231.94%9,227.66萬 | 194.48%7,625.56萬 | -44.72%2,376.3萬 | -75.82%1,694.08萬 | -75.49%2,779.92萬 | -78.20%2,589.46萬 | -64.72%4,298.89萬 | -31.27%7,005.82萬 | 23.30%1.13億 | 22.20%1.19億 |
| 非流動資產合計 | 7.64%52.02億 | 8.26%50.87億 | 10.76%50.07億 | 6.78%48.55億 | 18.12%48.33億 | 29.31%46.98億 | 39.77%45.21億 | 40.14%45.47億 | 64.68%40.92億 | 67.51%36.34億 |
| 資產總計 | 9.73%120.35億 | -1.73%112.21億 | 5.27%113.2億 | 4.59%114.26億 | 11.69%109.67億 | 30.16%114.19億 | 35.89%107.53億 | 39.93%109.24億 | 47.58%98.2億 | 53.98%87.73億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 9.90%17億 | 9.42%17億 | 2.51%16.06億 | 47.71%16.14億 | 20.67%15.47億 | 24.41%15.54億 | 5.02%15.66億 | -32.32%10.93億 | -27.18%12.82億 | -14.87%12.49億 |
| 應付票據及應付帳款 | 7.87%30.35億 | -19.45%24.78億 | -7.19%27.65億 | -16.57%28.9億 | -20.87%28.14億 | 18.33%30.76億 | 47.83%29.8億 | 46.40%34.64億 | 81.02%35.56億 | 38.98%26億 |
| -應付票據 | -18.06%11.66億 | -32.71%10.13億 | -23.97%13.6億 | -25.14%15.54億 | -38.64%14.23億 | -13.61%15.05億 | 38.34%17.88億 | 58.60%20.76億 | 73.72%23.19億 | 52.44%17.42億 |
| -應付帳款 | 34.40%18.69億 | -6.76%14.65億 | 17.99%14.06億 | -3.76%13.36億 | 12.44%13.91億 | 83.18%15.72億 | 64.78%11.92億 | 31.31%13.89億 | 96.52%12.37億 | 17.86%8.58億 |
| 合同負債 | -34.67%3,430.89萬 | -19.71%3,701.2萬 | 17.37%4,174.92萬 | 11.86%4,940.71萬 | 32.79%5,251.94萬 | 16.28%4,609.85萬 | -26.08%3,556.95萬 | 48.40%4,416.68萬 | 15.90%3,955.02萬 | 4.50%3,964.42萬 |
| 應付職工薪酬 | 35.05%1.25億 | 32.43%1.01億 | 6.81%8,750.84萬 | 12.06%1.37億 | -29.24%9,234.53萬 | -23.59%7,620.85萬 | 3.78%8,193.13萬 | -12.25%1.22億 | 7.67%1.31億 | 6.50%9,973.7萬 |
| 應交稅費 | 118.04%1.04億 | 96.92%5,134.54萬 | 16.18%4,978.43萬 | 41.48%5,556.8萬 | 43.68%4,758.05萬 | 65.57%2,607.48萬 | 108.70%4,284.97萬 | 123.18%3,927.59萬 | -9.80%3,311.6萬 | -43.98%1,574.85萬 |
| 其他應付款(含利息和股利) | 8.31%9,526.84萬 | 4.84%7,800.1萬 | -0.36%7,656.78萬 | -6.70%7,266.77萬 | 118.00%8,796.3萬 | 161.43%7,439.71萬 | 184.77%7,684.51萬 | 294.66%7,788.96萬 | 314.49%4,035.03萬 | 370.09%2,845.81萬 |
| -應付利息 | ---- | ---- | -67.43%34.88萬 | 92.22%91.63萬 | --226.59萬 | --166.51萬 | --107.09萬 | --47.67萬 | ---- | ---- |
| -其他應付款 | ---- | 7.24%7,800.1萬 | ---- | ---- | ---- | 155.58%7,273.2萬 | ---- | 292.25%7,741.29萬 | ---- | 370.09%2,845.81萬 |
| 一年內到期的非流動負債 | -17.23%8.22億 | 8.75%9.67億 | 70.24%12.16億 | 19.77%11.18億 | 25.34%9.94億 | 14.67%8.9億 | 37.19%7.15億 | 330.99%9.34億 | 293.75%7.93億 | 199.76%7.76億 |
| 其他流動負債 | ---- | ---- | ---- | ---- | 172.43%727.28萬 | 39.96%341.64萬 | -55.58%577.42萬 | 34.76%169.65萬 | -90.02%266.96萬 | -33.03%244.09萬 |
| 流動負債合計 | 4.85%59.16億 | -5.80%54.13億 | 6.17%58.43億 | 2.79%59.38億 | -4.00%56.43億 | 19.45%57.46億 | 30.55%55.03億 | 31.12%57.76億 | 41.45%58.77億 | 27.57%48.11億 |
| 非流動負債 | ||||||||||
| 長期借款 | 13.73%16.5億 | -13.33%15.85億 | -7.44%13.81億 | 10.36%14.96億 | 12.24%14.51億 | 37.11%18.28億 | 35.69%14.92億 | 58.46%13.55億 | 59.27%12.93億 | 352.66%13.34億 |
| 應付債券 | ---- | ---- | -82.96%1.7億 | -17.93%8.11億 | --10.21億 | --10.1億 | --10億 | --9.89億 | ---- | ---- |
| 預計負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3,571.53萬 | --3,794.75萬 |
| 遞延所得稅負債 | -31.80%1,238.79萬 | -39.81%1,072.18萬 | -26.44%1,458.43萬 | -12.24%1,759.87萬 | -22.42%1,816.38萬 | -26.16%1,781.27萬 | -20.43%1,982.52萬 | -21.50%2,005.43萬 | --2,341.21萬 | 1,349.29%2,412.22萬 |
| 長期遞延收益 | 17.52%1.73億 | 39.98%1.77億 | 39.10%1.79億 | 26.51%1.59億 | 34.55%1.47億 | 8.65%1.26億 | 32.55%1.29億 | 109.47%1.26億 | 149.11%1.09億 | 214.03%1.16億 |
| 租賃負債 | -77.90%225.91萬 | -68.13%506.11萬 | -81.47%313.2萬 | -57.08%1,031.31萬 | -61.68%1,022.12萬 | -25.03%1,588.07萬 | -20.92%1,690.44萬 | -14.70%2,402.82萬 | 260.57%2,667.24萬 | 102.22%2,118.16萬 |
| 非流動負債合計 | -30.59%18.38億 | -40.73%17.77億 | -34.21%17.48億 | -0.78%24.95億 | 77.95%26.48億 | 95.60%29.99億 | 107.15%26.57億 | 148.60%25.14億 | 72.40%14.88億 | 345.95%15.33億 |
| 負債合計 | -6.47%77.54億 | -17.78%71.91億 | -6.97%75.91億 | 1.71%84.32億 | 12.56%82.9億 | 37.85%87.45億 | 48.42%81.6億 | 53.05%82.9億 | 46.77%73.65億 | 54.17%63.44億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 68.78%1.73億 | 68.78%1.73億 | 17.83%1.21億 | 4.56%1.07億 | 0.00%1.03億 | 0.00%1.03億 | 0.00%1.03億 | 0.00%1.03億 | 10.42%1.03億 | 10.42%1.03億 |
| 其他權益工具 | ---- | ---- | -83.66%3,310.13萬 | -21.39%1.59億 | --2.03億 | --2.03億 | --2.03億 | --2.03億 | ---- | ---- |
| 資本公積 | 70.16%28.59億 | 70.60%28.92億 | 61.59%27.28億 | 16.16%19.57億 | -0.96%16.8億 | 0.28%16.95億 | 0.19%16.89億 | 0.52%16.85億 | 88.38%16.96億 | 91.80%16.9億 |
| 盈餘公積 | 0.00%7,240.47萬 | 0.00%7,240.47萬 | 0.00%7,240.47萬 | 0.00%7,240.47萬 | 10.41%7,240.47萬 | 10.41%7,240.47萬 | 10.41%7,240.47萬 | 10.41%7,240.47萬 | 25.89%6,557.81萬 | 25.89%6,557.81萬 |
| 未分配利潤 | 63.30%12.07億 | 44.09%10.06億 | 43.28%8.94億 | 43.69%8.21億 | 25.27%7.39億 | 22.49%6.98億 | 11.09%6.24億 | 4.68%5.71億 | 0.01%5.9億 | 1.82%5.7億 |
| 減:庫存股 | -66.09%4,053.55萬 | 22.77%1.2億 | 22.77%1.2億 | --1.2億 | --1.2億 | --9,737.04萬 | --9,737.04萬 | ---- | ---- | ---- |
| 其他綜合收益 | --619.66萬 | --685.91萬 | ---56.33萬 | ---398.16萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | 59.76%42.77億 | 50.76%40.31億 | 43.81%37.28億 | 13.65%29.93億 | 9.07%26.77億 | 10.09%26.74億 | 7.35%25.93億 | 10.19%26.34億 | 50.08%24.55億 | 53.51%24.29億 |
| 少數股東權益 | --359.67萬 | ---43.41萬 | --10.53萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 所有者權益(或股東權益)合計 | 59.89%42.81億 | 50.75%40.31億 | 43.82%37.29億 | 13.65%29.93億 | 9.07%26.77億 | 10.09%26.74億 | 7.35%25.93億 | 10.19%26.34億 | 50.08%24.55億 | 53.51%24.29億 |
| 負債和所有者權益(或股東權益)總計 | 9.73%120.35億 | -1.73%112.21億 | 5.27%113.2億 | 4.59%114.26億 | 11.69%109.67億 | 30.16%114.19億 | 35.89%107.53億 | 39.93%109.24億 | 47.58%98.2億 | 53.98%87.73億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 中匯會計師事務所(特殊普通合夥) | -- | -- | -- | 中匯會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。