Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 221.52%5.59億 | -352.00%-4.6億 | -62.07%1.83億 | -43.47%4.81億 | 51.19%8.51億 | -12.21%5.63億 | 51.44%6.42億 | 6.93%4.24億 | -59.33%3.96億 | 116.39%9.74億 |
扣除非現金調整前淨利潤 | 131.96%1.4億 | -1,259.76%-4.38億 | -86.16%3,777.8萬 | -49.96%2.73億 | 58.89%5.45億 | 0.48%3.43億 | 79.48%3.42億 | -47.32%1.9億 | -39.24%3.61億 | 81.62%5.95億 |
非現金項目調整總額 | -88.10%6,169.4萬 | 208.61%5.18億 | 43.37%1.68億 | -30.78%1.17億 | 40.89%1.69億 | -24.14%1.2億 | 32.36%1.58億 | -25.95%1.2億 | 5.19%1.62億 | 3.84%1.54億 |
-折舊與攤銷 | -11.95%9,903.4萬 | -5.48%1.12億 | 0.79%1.19億 | 5.37%1.18億 | -8.92%1.12億 | 25.44%1.23億 | 33.10%9,806.3萬 | -33.78%7,367.7萬 | 0.66%1.11億 | 16.78%1.11億 |
-在損益中確認的減值損失回撥 | --0 | --1.2億 | --0 | ---- | 16.11%610.5萬 | --525.8萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.76%135.5萬 | 236.54%1,205萬 | -181.93%-882.5萬 |
-處置利潤 | -1,847.48%-728.7萬 | -93.13%41.7萬 | 1,196.37%606.7萬 | -91.58%46.8萬 | 4,014.81%555.5萬 | --13.5萬 | ---- | ---- | -75.42%2.9萬 | -65.29%11.8萬 |
-以股票支付的報酬 | ---- | ---- | ---- | -42.93%927.1萬 | 23.14%1,624.4萬 | -39.13%1,319.2萬 | -29.67%2,167.2萬 | -2.53%3,081.3萬 | 50.49%3,161.3萬 | 424.65%2,100.7萬 |
-其他非現金項目 | -110.53%-3,005.3萬 | 564.40%2.85億 | 505.06%4,295.3萬 | -136.11%-1,060.4萬 | 237.06%2,936.7萬 | -155.40%-2,142.6萬 | 179.55%3,867.8萬 | 107.19%1,383.6萬 | -78.34%667.8萬 | -19.32%3,083.4萬 |
營運資本變動 | 166.13%3.57億 | -2,228.78%-5.4億 | -125.44%-2,320.8萬 | -33.33%9,124.2萬 | 37.14%1.37億 | -36.40%9,978.6萬 | 38.08%1.57億 | 189.66%1.14億 | -156.11%-1.27億 | 996.11%2.26億 |
-應收款(增)減 | 18.90%-2.37億 | -240.63%-2.92億 | -112.73%-8,567.9萬 | 354.03%6.73億 | -309.89%-2.65億 | 140.53%1.26億 | -22.25%-3.11億 | -3,234.98%-2.55億 | -99.05%812.8萬 | 192.72%8.59億 |
-存貨(增)減 | 154.26%1.44億 | -18,880.99%-2.65億 | 98.45%-139.4萬 | -1,092.22%-8,975.6萬 | -96.86%904.6萬 | 80.76%2.88億 | 313.78%1.6億 | -125.02%-7,462萬 | -108.20%-3,316.2萬 | 185.89%4.04億 |
-應付款(減)增 | 93.70%2.13億 | 91.71%1.1億 | 111.56%5,727.1萬 | -236.44%-4.95億 | 216.16%3.63億 | -215.96%-3.13億 | -37.42%2.69億 | 2,626.33%4.31億 | 101.37%1,579.5萬 | -182.93%-11.55億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.58%1,242.7萬 | -200.71%-1.17億 | 691.32%1.17億 |
-貸款、租賃及其他損失準備金 | 200.06%2,882.4萬 | 41.35%960.6萬 | 117.33%679.6萬 | -89.50%312.7萬 | 1,387.04%2,979.5萬 | -105.88%-231.5萬 | --3,936.8萬 | ---- | ---- | ---- |
-其他流動資產變動 | 302.12%2.09億 | -51,099.01%-1.03億 | ---20.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -99.49%-741.3萬 | -5.69%-371.6萬 | 1.15%-351.6萬 | -41.32%-355.7萬 | 38.97%-251.7萬 | 26.68%-412.4萬 | 19.09%-562.5萬 | 32.97%-695.2萬 | 10.16%-1,037.1萬 | -12.57%-1,154.4萬 |
已收到的利息(經營活動產生的現金流) | 7.06%273.1萬 | -10.96%255.1萬 | 2.61%286.5萬 | 93.22%279.2萬 | 15.23%144.5萬 | -6.49%125.4萬 | -9.64%134.1萬 | -5.42%148.4萬 | 12.63%156.9萬 | 27.80%139.3萬 |
已支付退稅 | -4,018.31%-7,703.4萬 | 101.87%196.6萬 | 52.27%-1.05億 | -43.86%-2.21億 | 22.11%-1.53億 | -258.52%-1.97億 | 44.06%-5,492.6萬 | 63.90%-9,818萬 | -56.74%-2.72億 | -45.89%-1.74億 |
其他經營現金流入(流出) | 69.88%-8,378.9萬 | -27,819,300.00%-2.78億 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | -1,880,600.00%-1,880.5萬 | 200.00%1,000 | -1,000 | 0 |
經營活動現金淨額 | 153.37%3.94億 | -1,062.70%-7.37億 | -70.52%7,660.7萬 | -62.71%2.6億 | 91.81%6.97億 | -35.52%3.63億 | 76.11%5.64億 | 177.35%3.2億 | -85.40%1.15億 | 145.44%7.9億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 848.02%6,259.4萬 | 90.74%-836.8萬 | -583.25%-9,033.3萬 | 45.21%-1,322.1萬 | -329.78%-2,413.2萬 | 30.74%-561.5萬 | 53.49%-810.7萬 | -60.83%-1,743.1萬 | 36.16%-1,083.8萬 | -460.82%-1,697.6萬 |
無形資產交易淨額 | -21.40%-1,568萬 | 27.23%-1,291.6萬 | -137.74%-1,775萬 | 71.92%-746.6萬 | 40.22%-2,659.3萬 | -166.36%-4,448.8萬 | 65.43%-1,670.2萬 | 0.32%-4,831.5萬 | -526.12%-4,846.8萬 | 90.38%-774.1萬 |
業務交易淨額 | 86.55%-5,111.7萬 | -14,515.38%-3.8億 | ---260萬 | ---- | ---- | ---- | ---2.88億 | ---- | ---- | ---- |
投資產品交易淨額 | 4,524.24%1,606萬 | -118.84%-36.3萬 | -80.33%192.7萬 | 115.93%979.5萬 | -4,961.73%-6,150萬 | -112.41%-121.5萬 | 196.24%978.8萬 | -0.04%-1,017萬 | -0.67%-1,016.6萬 | -9,800.00%-1,009.8萬 |
其他投資變動淨額 | -181.79%-183.3萬 | -91.19%224.1萬 | 222.69%2,543.4萬 | -1,013.92%-2,073萬 | -18.46%-186.1萬 | 56.92%-157.1萬 | 49.95%-364.7萬 | -974.63%-728.6萬 | 59.50%-67.8萬 | -103.41%-167.4萬 |
投資活動現金淨額 | 102.51%1,002.4萬 | -379.35%-3.99億 | -163.49%-8,332.2萬 | 72.28%-3,162.2萬 | -115.71%-1.14億 | 82.77%-5,288.9萬 | -269.00%-3.07億 | -18.61%-8,320.2萬 | -92.25%-7,015萬 | -1.36%-3,648.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -141.14%-2.92億 | 325.50%7.09億 | -153.74%-3.15億 | 256.22%5.85億 | -1,993.79%-3.75億 | 110.03%1,978.3萬 | 101.39%941.9萬 | -767.37%-6.76億 | 205.41%1.01億 | -223.85%-9,605.3萬 |
普通股發行/回購的淨額 | -177,755.56%-3,197.8萬 | -99.99%1.8萬 | 266.09%3.41億 | 711.36%9,326.6萬 | 88.35%1,149.5萬 | 77.57%610.3萬 | 108.06%343.7萬 | -210.33%-4,262萬 | 13.50%3,863萬 | -44.06%3,403.4萬 |
租賃融資增減 | -0.11%-567萬 | -121.54%-566.4萬 | --2,629.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | 33.41%-5,903.2萬 | -4.78%-8,865.4萬 | -4.34%-8,461萬 | -4.67%-8,108.9萬 | 0.32%-7,747.1萬 | -5.48%-7,771.6萬 | 2.19%-7,368.1萬 | -5.14%-7,533.3萬 | -39.63%-7,165萬 | -13.98%-5,131.3萬 |
其他籌資費用淨額 | 202,900.00%405.6萬 | ---2,000 | ---- | ---1,000 | ---- | ---- | --1,000 | ---- | ---- | --1,000 |
融資活動現金淨額 | -162.51%-3.84億 | 2,059.71%6.15億 | -105.25%-3,137.7萬 | 235.59%5.97億 | -750.13%-4.41億 | 14.79%-5,183萬 | 92.34%-6,082.4萬 | -1,263.25%-7.94億 | 160.20%6,822.6萬 | -221.37%-1.13億 |
現金淨流量 | ||||||||||
期初現金流 | -17.24%25.05億 | -1.24%30.27億 | 36.87%30.65億 | 6.78%22.4億 | 14.07%20.97億 | 11.91%18.39億 | -25.31%16.43億 | 5.44%22億 | 44.30%20.86億 | 35.58%14.46億 |
現金變動 | 103.69%1,926.9萬 | -1,270.37%-5.22億 | -104.61%-3,809.2萬 | 480.25%8.26億 | -44.98%1.42億 | 32.19%2.59億 | 135.14%1.96億 | -590.89%-5.57億 | -82.29%1.13億 | 68.83%6.41億 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | ---1,000 | ---- | ---- | ---- | 200.00%1,000 | -200.00%-1,000 |
期末現金 | 0.77%25.25億 | -17.24%25.05億 | -1.24%30.27億 | 36.87%30.65億 | 6.78%22.4億 | 14.07%20.97億 | 11.91%18.39億 | -25.31%16.43億 | 5.44%22億 | 44.30%20.86億 |
自由現金流 | 149.59%3.76億 | -2,310.66%-7.59億 | -113.16%-3,147.6萬 | -62.99%2.39億 | 106.30%6.46億 | -41.85%3.13億 | 111.90%5.39億 | 353.49%2.54億 | -92.68%5,606萬 | 220.97%7.66億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |