Renascience
4889
泰庫尼思科
2962
Flight Solutions
3753
BlueMeme
4069
Sapeet
269A
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 6,751.07%21.15億 | -104.28%-3,180.2萬 | 322.15%7.43億 | -90.85%1.76億 | -2.16%19.24億 | 55.15%19.66億 | -32.19%12.67億 | 61.52%18.69億 | 13.71%11.57億 | -22.96%10.18億 |
扣除非現金調整前淨利潤 | 82.54%-3.36億 | -26.30%-19.22億 | 22.59%-15.22億 | -192.34%-19.66億 | 173.68%21.29億 | -401.75%-28.9億 | -10.71%9.58億 | 18.77%10.73億 | 33.32%9.03億 | 55.65%6.77億 |
非現金項目調整總額 | -38.29%18.82億 | 2.97%30.5億 | 47.45%29.62億 | 1,203.59%20.09億 | -103.74%-1.82億 | 256.36%48.68億 | 70.96%13.66億 | 106.11%7.99億 | 21.76%3.88億 | -10.48%3.18億 |
-折舊與攤銷 | -8.63%17.51億 | -12.12%19.16億 | 11.02%21.8億 | -10.68%19.64億 | 7.91%21.98億 | 60.60%20.37億 | 21.71%12.69億 | 59.32%10.42億 | 84.15%6.54億 | 31.38%3.55億 |
-在損益中確認的減值損失回撥 | 181.93%5,932萬 | -98.50%2,104.1萬 | 124.52%14.03億 | -80.80%6.25億 | 88.85%32.55億 | 1,978.94%17.24億 | 42.04%8,290.8萬 | 521.89%5,837.1萬 | -55.41%938.6萬 | 4,267.43%2,105.1萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.11%-908.5萬 | 14.75%-4,808.2萬 |
-聯營企業份額 | 75.46%-130.3萬 | -42.36%-531萬 | 79.11%-373萬 | -172.41%-1,785.9萬 | -94.85%2,466.3萬 | 1,066.66%4.79億 | --4,105.5萬 | ---- | ---- | ---- |
-處置利潤 | -353.57%-23.96億 | 276.56%9.45億 | 20.32%-5.35億 | 87.71%-6.72億 | -1,424.28%-54.64億 | 5,006.92%4.13億 | 74.16%-840.9萬 | ---3,254.6萬 | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.02%327.4萬 | ---2,044.2萬 |
-其他非現金項目 | 1,323.24%24.7億 | 310.34%1.74億 | -175.28%-8,249.6萬 | 155.94%1.1億 | -191.10%-1.96億 | 1,279.00%2.15億 | 93.23%-1,823.8萬 | 0.35%-2.69億 | -2,654.43%-2.7億 | -90.58%1,057.6萬 |
營運資本變動 | 149.03%5.69億 | -66.41%-11.6億 | -622.74%-6.97億 | 666.90%1.33億 | -105.25%-2,351.5萬 | 98.92%-1,145.7萬 | -39,285.61%-10.56億 | 97.99%-268.2萬 | -713.41%-1.34億 | -95.89%2,179.7萬 |
-應收款(增)減 | -126.55%-3.91億 | -196.99%-1.72億 | 4.23%1.78億 | -86.57%1.71億 | 493.43%12.7億 | 131.77%2.14億 | -937.15%-6.73億 | -62.62%8,043.7萬 | 665.26%2.15億 | 67.35%-3,806.9萬 |
-存貨(增)減 | 101.74%1,359.2萬 | -13.20%-7.83億 | -184.80%-6.92億 | 402.58%8.16億 | -569.89%-2.7億 | 364.70%5,738.2萬 | 84.35%-2,167.8萬 | -26.61%-1.39億 | -980.90%-1.09億 | -107.01%-1,012.4萬 |
-應付款(減)增 | 516.40%11.21億 | 628.36%1.82億 | 93.65%-3,441.6萬 | -0.66%-5.42億 | -99.50%-5.39億 | -8.30%-2.7億 | -6,552.52%-2.49億 | 106.61%386.5萬 | -170.49%-5,849.4萬 | -43.90%8,298.4萬 |
-應計費用(減)增 | -1,848.84%-2,563.8萬 | 108.40%146.6萬 | -108.67%-1,744.7萬 | 132.91%2.01億 | -1,449.78%-6.11億 | --4,530萬 | ---- | ---- | -189.35%-7,603.1萬 | 544.24%8,509.8萬 |
-貸款、租賃及其他損失準備金 | 82.23%-7,121.6萬 | -518.81%-4.01億 | 85.25%-6,476.8萬 | -917.52%-4.39億 | 728.40%5,370.9萬 | 4.92%-854.7萬 | 91.96%-898.9萬 | ---1.12億 | ---- | ---- |
-其他流動資產變動 | -683.82%-7,836萬 | 120.29%1,342.2萬 | 9.20%-6,615.4萬 | -199.66%-7,285.7萬 | 247.87%7,310.4萬 | 51.95%-4,943.8萬 | -162.97%-1.03億 | 255.70%1.63億 | -6.98%-1.05億 | -128.76%-9,809.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -7.06%-4.15億 | 2.28%-3.87億 | -9.32%-3.96億 | 27.57%-3.62億 | -64.21%-5億 | -104.71%-3.05億 | -10.77%-1.49億 | -28.59%-1.34億 | -37.05%-1.05億 | -71.24%-7,626萬 |
已收到的利息(經營活動產生的現金流) | -41.98%894.3萬 | -55.19%1,541.4萬 | -43.78%3,440萬 | 2.53%6,118.4萬 | 175.04%5,967.5萬 | -31.65%2,169.7萬 | -15.29%3,174.2萬 | 28.17%3,747.1萬 | 70.61%2,923.6萬 | 150.38%1,713.6萬 |
已支付退稅 | 79.71%-9,144.4萬 | -1.52%-4.51億 | -73.25%-4.44億 | -9.07%-2.56億 | -21.30%-2.35億 | 36.33%-1.94億 | 59.19%-3.04億 | -172.60%-7.46億 | -68.74%-2.74億 | -41.90%-1.62億 |
其他經營現金流入(流出) | -70.15%3,766.4萬 | -80.77%1.26億 | 631.31%6.56億 | -43.10%8,973.6萬 | -21.14%1.58億 | 2億 | 0 | 1.82億 | 0 | 0.00%-1,000 |
經營活動現金淨額 | 327.41%16.56億 | -222.64%-7.28億 | 303.51%5.94億 | -120.75%-2.92億 | -16.80%14.06億 | 99.72%16.89億 | -29.97%8.46億 | 49.44%12.08億 | 1.50%8.08億 | -31.87%7.96億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 56.76%-4.12億 | 33.00%-9.53億 | -13.23%-14.23億 | -47.61%-12.57億 | 36.69%-8.51億 | -120.31%-13.45億 | 56.84%-6.1億 | -245.59%-14.14億 | -231.56%-4.09億 | -323.01%-1.23億 |
無形資產交易淨額 | 34.63%-272萬 | 72.16%-416.1萬 | 36.15%-1,494.8萬 | -101.38%-2,341.2萬 | 96.27%-1,162.6萬 | 39.86%-3.11億 | -268.92%-5.18億 | -389.71%-1.4億 | -1,601.25%-2,866.6萬 | 83.53%-168.5萬 |
業務交易淨額 | 238.31%1.45億 | 68.53%-1.05億 | -109.27%-3.32億 | 23.33%35.84億 | 24.65%29.06億 | 202.86%23.31億 | -727.90%-22.66億 | --3.61億 | ---- | ---- |
投資產品交易淨額 | -92.96%5,736.1萬 | 83.05%8.14億 | -30.19%4.45億 | 9,451.48%6.37億 | 101.23%667.3萬 | -343.29%-5.43億 | 93.36%-1.23億 | -88.63%-18.44億 | -38.88%-9.78億 | ---7.04億 |
向其他方提供的預付現金及貸款 | 99.28%-55.2萬 | 67.25%-7,680.8萬 | 67.89%-2.35億 | 43.33%-7.3億 | -39.85%-12.89億 | -1.56%-9.22億 | -58.57%-9.07億 | 49.43%-5.72億 | -177.87%-11.31億 | 13.36%-4.07億 |
償還對其他方提供的預付款及貸款產生的現金收入 | 159.02%5,020.5萬 | -90.44%1,938.3萬 | -13.80%2.03億 | -11.83%2.35億 | 43.61%2.67億 | -84.11%1.86億 | 30.57%11.69億 | 1,017.81%8.95億 | -72.07%8,010.3萬 | 43.07%2.87億 |
其他投資變動淨額 | 217.14%2,151.8萬 | 111.10%678.5萬 | -125.81%-6,111.9萬 | 155.10%2.37億 | -18.52%9,283.6萬 | -26.39%1.14億 | 168.46%1.55億 | -104.38%-2.26億 | -268.26%-1.11億 | 2,354.42%6,575.4萬 |
投資活動現金淨額 | 52.46%-1.42億 | 78.97%-2.98億 | -152.85%-14.18億 | 139.47%26.83億 | 328.75%11.2億 | 84.20%-4.9億 | -5.45%-31.01億 | -14.08%-29.4億 | -191.68%-25.77億 | 63.86%-8.84億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 78.58%-3.38億 | 8.07%-15.78億 | 61.30%-17.16億 | -167.88%-44.35億 | -259.80%-16.56億 | -43.00%10.36億 | 192.46%18.18億 | -83.08%6.22億 | 682.63%36.74億 | -86.68%4.69億 |
普通股發行/回購的淨額 | 888.82%23.29億 | -80.21%2.35億 | 50,697.62%11.9億 | 37.65%-235.2萬 | 31.52%-377.2萬 | ---550.8萬 | ---- | 528.16%20.16億 | -11.22%3.21億 | 7,677.06%3.61億 |
租賃融資增減 | -1,325.38%-3.51億 | 109.40%2,862.4萬 | -10.65%-3.04億 | -27.84%-2.75億 | -101.83%-2.15億 | -102.50%-1.07億 | 5.45%-5,266.7萬 | -5.36%-5,570萬 | -29.11%-5,286.4萬 | 2.29%-4,094.5萬 |
已支付現金股息 | 99.89%-20.6萬 | -16.27%-1.86億 | 2.61%-1.6億 | 0.31%-1.64億 | -34.00%-1.65億 | ---1.23億 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 674.58%4.71億 | -117.09%-8,191.7萬 | 189.17%4.79億 | 253.55%1.66億 | -34.40%-1.08億 | -64.64%-8,030.1萬 | 45.01%-4,877.3萬 | -374.55%-8,869.4萬 | -1,121.57%-1,869萬 | 99.33%-153萬 |
融資活動現金淨額 | 233.44%21.1億 | -209.22%-15.81億 | 89.14%-5.11億 | -119.40%-47.11億 | -397.94%-21.47億 | -58.01%7.21億 | -31.15%17.16億 | -36.47%24.93億 | 397.66%39.24億 | -75.69%7.88億 |
現金淨流量 | ||||||||||
期初現金流 | -54.92%20.49億 | -20.64%45.45億 | -27.35%57.27億 | 4.08%78.83億 | 32.92%75.74億 | -8.44%56.98億 | 13.46%62.23億 | 64.78%54.85億 | 26.57%33.29億 | 298.74%26.3億 |
現金變動 | 238.98%36.24億 | -95.24%-26.08億 | 42.42%-13.36億 | -712.58%-23.2億 | -80.28%3.79億 | 456.55%19.2億 | -170.85%-5.39億 | -64.72%7.6億 | 207.29%21.54億 | -64.34%7.01億 |
匯率變動影響 | -66.15%2,239萬 | 50.99%6,613.5萬 | -8.38%4,380萬 | 168.88%4,780.6萬 | -54.93%-6,940.2萬 | -435.53%-4,479.6萬 | 160.57%1,335.1萬 | -1,246.33%-2,204.4萬 | 180.29%192.3萬 | -157.11%-239.5萬 |
現金變動之外的其他現金調整 | -100.00%2,000 | -58.67%4,540.3萬 | -5.66%1.1億 | 11,643,800.00%1.16億 | -200.00%-1,000 | 0.00%1,000 | --1,000 | ---- | ---- | ---- |
期末現金 | 177.99%56.96億 | -54.92%20.49億 | -20.64%45.45億 | -27.35%57.27億 | 4.08%78.83億 | 32.92%75.74億 | -8.44%56.98億 | 13.46%62.23億 | 64.78%54.85億 | 26.57%33.29億 |
自由現金流 | 166.25%12.39億 | -85.46%-18.71億 | 36.84%-10.09億 | -407.20%-15.97億 | 1,605.58%5.2億 | 93.95%-3,453.4萬 | -64.26%-5.71億 | -194.21%-3.47億 | -44.91%3.69億 | -40.72%6.7億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |