Fundely
3137
Axel Mark
3624
Twenty-four seven
7074
Visumo
303A
野村微科學
6254
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -140.11%-1.08億 | 159.80%2.7億 | -153.02%-4.52億 | 349.48%8.53億 | -31.51%1.9億 | 16.12%2.77億 | 534.06%2.39億 | -14.64%3,762.1萬 | -13.64%4,407.5萬 | -42.75%5,103.4萬 |
扣除非現金調整前淨利潤 | -126.02%-1.6億 | 279.60%6.15億 | -1,166.41%-3.42億 | -94.85%3,211.5萬 | 42.76%6.23億 | 359.65%4.37億 | 3,076.16%9,499.9萬 | -103.77%-319.2萬 | -62.80%8,463.2萬 | 32.44%2.28億 |
非現金項目調整總額 | 254.01%5.89億 | -298.15%-3.83億 | 40.87%1.93億 | 56.09%1.37億 | 16.56%8,783.8萬 | 154.16%7,535.6萬 | 67.86%2,964.9萬 | 792.67%1,766.3萬 | -110.52%-255萬 | 136.26%2,423.1萬 |
-折舊與攤銷 | -17.22%1.18億 | 7.85%1.42億 | 3.87%1.32億 | 39.63%1.27億 | 122.53%9,089.6萬 | 93.21%4,084.6萬 | 21.24%2,114.1萬 | -27.22%1,743.7萬 | 97.32%2,395.8萬 | -11.42%1,214.2萬 |
-在損益中確認的減值損失回撥 | --1.9億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | 137.29%2.07億 | -4,303.54%-5.56億 | 2,607.16%1,323.8萬 | -98.78%48.9萬 | 113.63%3,998.5萬 | --1,871.7萬 | ---- | ---- | --885.2萬 | ---- |
-其他非現金項目 | 134.11%7,388.6萬 | -34.36%3,156.1萬 | 395.48%4,808.1萬 | 122.54%970.4萬 | -372.54%-4,304.3萬 | 85.63%1,579.3萬 | 3,664.60%850.8萬 | 100.64%22.6萬 | -392.50%-3,536萬 | 168.64%1,208.9萬 |
營運資本變動 | -1,518.09%-5.38億 | 112.53%3,792.7萬 | -144.29%-3.03億 | 231.05%6.83億 | -121.90%-5.22億 | -306.37%-2.35億 | 392.02%1.14億 | 160.90%2,314.7萬 | 81.06%-3,800.7萬 | -1,168.04%-2.01億 |
-應收款(增)減 | -1,197.08%-8.23億 | 86.58%-6,347.7萬 | -167.32%-4.73億 | 191.58%7.03億 | -187.78%-7.67億 | -130.11%-2.67億 | -1,635.94%-1.16億 | 165.06%754.5萬 | 72.83%-1,159.7萬 | -4.58%-4,269萬 |
-存貨(增)減 | -17.38%-1.61億 | -118.66%-1.37億 | -151.37%-6,276.9萬 | 2,435.86%1.22億 | 96.55%-523.1萬 | -214.02%-1.52億 | 778.19%1.33億 | 124.66%1,514.7萬 | 66.61%-6,141.9萬 | -352.70%-1.84億 |
-預付費用(增)減 | ---- | ---- | 34,898.78%2,869.9萬 | 101.72%8.2萬 | -149.97%-476.7萬 | 82.99%-190.7萬 | -194.02%-1,121.4萬 | 220.80%1,192.7萬 | ---987.3萬 | ---- |
-應付款(減)增 | 215.29%3.46億 | -35.10%1.1億 | 235.90%1.69億 | -154.27%-1.24億 | 56.70%2.29億 | 49.29%1.46億 | 650.94%9,791.3萬 | -155.71%-1,777.2萬 | 32,321.21%3,189.9萬 | -100.27%-9.9萬 |
-應計費用(減)增 | -44.04%7,210.7萬 | 263.10%1.29億 | 305.44%3,548.9萬 | -164.41%-1,727.5萬 | -31.29%2,681.9萬 | 288.16%3,903.3萬 | 59.62%1,005.6萬 | -51.48%630萬 | -50.13%1,298.3萬 | -11.56%2,603.3萬 |
-貸款、租賃及其他損失準備金 | 18,855.26%2,881.2萬 | --15.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -43.68%-2,136萬 | -113.93%-1,486.6萬 | -35.35%-694.9萬 | -29.88%-513.4萬 | -28.47%-395.3萬 | -23.97%-307.7萬 | -0.89%-248.2萬 | -41.87%-246萬 | -15.37%-173.4萬 | 1.05%-150.3萬 |
已收到的利息(經營活動產生的現金流) | 16.46%9.2萬 | -8.14%7.9萬 | 32.31%8.6萬 | 364.29%6.5萬 | 55.56%1.4萬 | 12.50%9,000 | -72.41%8,000 | -80.92%2.9萬 | 87.65%15.2萬 | 113.16%8.1萬 |
已支付退稅 | -347.27%-2.94億 | -214.35%-6,583.3萬 | 122.07%5,756.9萬 | 0.38%-2.61億 | -362.08%-2.62億 | -46,551.64%-5,667.1萬 | 100.56%12.2萬 | 78.75%-2,189.4萬 | -26.65%-1.03億 | -270.57%-8,133.6萬 |
其他經營現金流入(流出) | -99.20%2.6萬 | -51.70%325.9萬 | -21.78%674.7萬 | -25.57%862.6萬 | 70.74%1,159萬 | -29.42%678.8萬 | -28.91%961.7萬 | 1,352.7萬 | 0 | -99.97%1,000 |
經營活動現金淨額 | -319.81%-4.24億 | 148.90%1.93億 | -166.28%-3.95億 | 1,022.97%5.95億 | -128.79%-6,450.8萬 | -8.86%2.24億 | 816.40%2.46億 | 144.32%2,682.3萬 | -90.76%-6,051.5萬 | -146.15%-3,172.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -43.49%-4,622.1萬 | 42.12%-3,221.3萬 | -178.71%-5,565.1萬 | 42.64%-1,996.7萬 | -187.94%-3,480.9萬 | 77.81%-1,208.9萬 | -621.47%-5,447.8萬 | 87.70%-755.1萬 | -138.21%-6,137.2萬 | -59.09%-2,576.4萬 |
無形資產交易淨額 | ---92萬 | --0 | -5,618.97%-3,317萬 | 91.98%-58萬 | 46.40%-723.6萬 | -189.47%-1,350.1萬 | -10.00%-466.4萬 | ---424萬 | ---- | ---- |
業務交易淨額 | ---- | ---- | ---1.25億 | ---- | -490.75%-4.88億 | -450.59%-8,258.8萬 | ---1,500萬 | ---- | ---- | ---- |
投資產品交易淨額 | -97.08%965.1萬 | --3.31億 | --0 | ---1,050萬 | ---- | 83.35%-1,000萬 | ---6,004.5萬 | ---- | ---- | ---1,000萬 |
其他投資變動淨額 | 8.75%-1.93億 | -248.06%-2.11億 | -33.34%-6,068.2萬 | 37.72%-4,550.8萬 | -99.53%-7,306.5萬 | -139.47%-3,661.9萬 | -92.13%-1,529.2萬 | 73.91%-795.9萬 | 2.04%-3,050.3萬 | -142.39%-3,113.7萬 |
投資活動現金淨額 | -364.09%-2.3億 | 131.72%8,717.6萬 | -258.96%-2.75億 | 87.30%-7,655.5萬 | -289.54%-6.03億 | -3.56%-1.55億 | -656.86%-1.49億 | 78.50%-1,975萬 | -37.33%-9,187.5萬 | -219.49%-6,690.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 29.52%5.86億 | 168.64%4.52億 | 156.51%1.68億 | -138.75%-2.98億 | 357.11%7.69億 | 509.15%1.68億 | -58.91%2,761.4萬 | -58.29%6,720.3萬 | 422.18%1.61億 | -164.59%-5,000.4萬 |
普通股發行/回購的淨額 | -80.07%213.1萬 | 329.27%1,069.3萬 | -92.96%249.1萬 | --3,538.9萬 | ---- | ---- | ---- | ---- | -100.04%-22.1萬 | 157,958.33%5.69億 |
租賃融資增減 | -103.44%-2,800.6萬 | 26.08%-1,376.6萬 | 10.35%-1,862.2萬 | -64.70%-2,077.3萬 | -12.18%-1,261.3萬 | -255.26%-1,124.4萬 | ---316.5萬 | ---- | ---- | ---- |
發行費用 | ---- | ---- | ---- | ---2,268.5萬 | ---- | ---- | ---- | ---- | 35.53%-386.3萬 | ---599.2萬 |
其他籌資費用淨額 | -131.87%-6,436.1萬 | -24.01%-2,775.7萬 | -16,237.96%-2,238.3萬 | -103.56%-13.7萬 | 101.73%384.3萬 | 124.22%190.5萬 | -210.87%-786.6萬 | 709,600.00%709.5萬 | ---1,000 | ---- |
融資活動現金淨額 | 17.58%4.96億 | 224.57%4.22億 | 142.42%1.3億 | -140.28%-3.06億 | 378.46%7.6億 | 858.04%1.59億 | -77.68%1,658.3萬 | -52.68%7,429.8萬 | -69.39%1.57億 | 559.55%5.13億 |
現金淨流量 | ||||||||||
期初現金流 | 74.54%16.44億 | -35.91%9.42億 | 17.01%14.69億 | 7.61%12.56億 | 24.30%11.67億 | 13.67%9.39億 | 10.93%8.26億 | 0.63%7.44億 | 127.33%7.4億 | 164.72%3.25億 |
現金變動 | -122.62%-1.59億 | 230.04%7.02億 | -353.69%-5.4億 | 129.60%2.13億 | -59.39%9,262.9萬 | 102.03%2.28億 | 38.76%1.13億 | 1,658.99%8,137.1萬 | -98.88%462.6萬 | 104.63%4.14億 |
匯率變動影響 | 635.14%190.4萬 | -97.84%25.9萬 | 1,195.36%1,200.8萬 | 124.06%92.7萬 | ---385.3萬 | ---- | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | -133.33%-1,000 | --3,000 | ---- | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | 200.00%1,000 | 50.00%-1,000 | -200.00%-2,000 |
期末現金 | -9.54%14.87億 | 74.54%16.44億 | -35.91%9.42億 | 17.01%14.69億 | 7.61%12.56億 | 24.30%11.67億 | 13.67%9.39億 | 10.93%8.26億 | 0.63%7.44億 | 127.33%7.4億 |
自由現金流 | -397.29%-4.72億 | 132.81%1.59億 | -184.18%-4.83億 | 638.97%5.74億 | -153.69%-1.07億 | 6.31%1.98億 | 1,968.29%1.87億 | 107.40%902.5萬 | -112.03%-1.22億 | -209.42%-5,748.7萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |