BlueMeme
4069
Renascience
4889
泰庫尼思科
2962
Flight Solutions
3753
Twenty-four seven
7074
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 37.78%8.44億 | 25.92%6.13億 | 106.75%4.87億 | -5.82%2.35億 | -49.55%2.5億 | -26.82%4.95億 | 28.38%6.77億 | 26.60%5.27億 | -4.15%4.16億 | 33.34%4.34億 |
扣除非現金調整前淨利潤 | 19.13%5.54億 | -14.78%4.65億 | 167.97%5.45億 | 15.35%2.04億 | -46.52%1.76億 | -29.11%3.3億 | 52.87%4.65億 | 19.13%3.04億 | 73.08%2.56億 | 166.58%1.48億 |
非現金項目調整總額 | 32.21%2.27億 | 235.06%1.71億 | -184.56%-1.27億 | 22.57%1.5億 | -25.50%1.22億 | -15.52%1.64億 | -8.54%1.95億 | -4.04%2.13億 | 5.51%2.22億 | -14.74%2.1億 |
-折舊與攤銷 | 12.04%2億 | 13.27%1.78億 | -8.15%1.57億 | -6.11%1.71億 | 5.33%1.82億 | -1.10%1.73億 | -3.43%1.75億 | -0.02%1.81億 | -2.39%1.81億 | -4.46%1.86億 |
-在損益中確認的減值損失回撥 | -78.02%2,306.9萬 | 45.84%1.05億 | -8.21%7,197.9萬 | 39.69%7,841.9萬 | --5,613.8萬 | ---- | --1,468.4萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.05%1,207.9萬 | 185.57%1,313.6萬 |
-處置利潤 | -86.56%26.4萬 | --196.5萬 | --0 | -85.39%1,069.6萬 | 3,760.15%7,320.3萬 | ---200萬 | ---- | 7.25%661.4萬 | 184.32%616.7萬 | ---731.4萬 |
-其他非現金項目 | 103.27%371.3萬 | 68.09%-1.14億 | -223.02%-3.56億 | 41.74%-1.1億 | -2,688.04%-1.89億 | -241.14%-678.9萬 | -80.63%481萬 | 12.30%2,483.3萬 | 19.43%2,211.3萬 | 302.33%1,851.5萬 |
營運資本變動 | 371.22%6,379.7萬 | -134.53%-2,352.2萬 | 157.58%6,811.2萬 | -141.29%-1.18億 | -4,977.91%-4,902.3萬 | -94.01%100.5萬 | 68.84%1,678.9萬 | 116.33%994.4萬 | -179.47%-6,088.9萬 | 220.21%7,662.2萬 |
-應收款(增)減 | 24.22%-2,549.1萬 | -9.97%-3,363.8萬 | 20.81%-3,058.7萬 | -421.24%-3,862.4萬 | 31.34%-741萬 | 49.94%-1,079.3萬 | -852.76%-2,155.9萬 | 128.62%286.4萬 | -99.78%-1,000.7萬 | -319.51%-500.9萬 |
-存貨(增)減 | 148.86%654.6萬 | -84.60%-1,339.8萬 | -175.50%-725.8萬 | 331.64%961.3萬 | -189.25%-415萬 | 311.65%465萬 | -11.86%-219.7萬 | -156.31%-196.4萬 | 329.62%348.8萬 | 75.02%-151.9萬 |
-預付費用(增)減 | 139.77%2,056.7萬 | -893.75%-5,172.1萬 | -25.70%651.6萬 | 366.16%877萬 | -186.05%-329.5萬 | 456.85%382.9萬 | -109.76%-107.3萬 | 404.27%1,099.3萬 | 128.30%218萬 | -214.67%-770.3萬 |
-應付款(減)增 | 43.50%6,070.1萬 | -19.39%4,229.9萬 | 204.32%5,247.5萬 | -111.06%-5,030.2萬 | -30.68%-2,383.3萬 | -143.27%-1,823.7萬 | 467.33%4,214.8萬 | -171.40%-1,147.4萬 | -2.20%1,606.9萬 | 397.82%1,643.1萬 |
-應計費用(減)增 | -173.33%-647.1萬 | -58.33%882.5萬 | 232.80%2,117.6萬 | -145.55%-1,594.6萬 | -710.34%-649.4萬 | -74.53%106.4萬 | 267.15%417.7萬 | 96.56%-249.9萬 | -197.58%-7,261.9萬 | 90.01%7,442.2萬 |
-貸款、租賃及其他損失準備金 | -67.05%794.5萬 | -6.51%2,411.1萬 | 181.10%2,579萬 | -727.94%-3,180.1萬 | -118.74%-384.1萬 | 535.35%2,049.2萬 | -139.15%-470.7萬 | --1,202.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 99.90%-1,000 | -36.71%-103.9萬 | 43.28%-76萬 | 55.99%-134萬 | 47.65%-304.5萬 | 34.54%-581.7萬 | 32.53%-888.7萬 | 21.98%-1,317.1萬 | ||
已收到的利息(經營活動產生的現金流) | -25.00%3,000 | 33.33%4,000 | -82.35%3,000 | -22.73%1.7萬 | -21.43%2.2萬 | 16.67%2.8萬 | -51.02%2.4萬 | -12.50%4.9萬 | 1.82%5.6萬 | -28.57%5.5萬 |
已支付退稅 | 32.02%-2.02億 | -138.51%-2.97億 | -182.67%-1.24億 | 48.74%-4,401.1萬 | 52.32%-8,585.2萬 | -57.09%-1.8億 | 23.09%-1.15億 | -247.25%-1.49億 | 33.81%-4,291.5萬 | -71.02%-6,483.3萬 |
其他經營現金流入(流出) | -97.58%243.2萬 | -74.09%1.01億 | 231.23%3.89億 | 35.87%1.17億 | 159.35%8,636.4萬 | -57.01%3,330萬 | 3,872,500.00%7,745.2萬 | -99.92%2,000 | -64.52%244.6萬 | 689.4萬 |
經營活動現金淨額 | 54.77%6.45億 | -44.51%4.17億 | 144.06%7.51億 | 23.23%3.08億 | -28.10%2.5億 | -45.46%3.47億 | 70.96%6.37億 | 1.44%3.72億 | 1.02%3.67億 | 34.04%3.63億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 15.08%-3.35億 | -359.56%-3.95億 | -15.33%-8,591.4萬 | 74.00%-7,449.2萬 | -68.29%-2.86億 | 37.51%-1.7億 | -156.72%-2.72億 | -1.99%-1.06億 | -74.17%-1.04億 | -350.34%-5,973.8萬 |
無形資產交易淨額 | -1,360.05%-2,920.1萬 | 82.09%-200萬 | 10.73%-1,116.9萬 | 30.10%-1,251.1萬 | -20.39%-1,789.9萬 | 3.05%-1,486.8萬 | -1,415.32%-1,533.5萬 | 78.56%-101.2萬 | 77.39%-472萬 | -82.31%-2,088萬 |
投資產品交易淨額 | --0 | --0 | --0 | --0 | 1,291,116.67%7,746.1萬 | 99.99%-6,000 | ---7,995.5萬 | ---- | ---- | ---- |
其他投資變動淨額 | -70.64%883萬 | 114.04%3,007.3萬 | -42.00%1,405萬 | 419.80%2,422.5萬 | -133.89%-757.5萬 | -15.65%2,235.3萬 | -2.87%2,650萬 | -15.91%2,728.4萬 | -15.47%3,244.6萬 | -66.20%3,838.4萬 |
投資活動現金淨額 | 3.02%-3.56億 | -341.70%-3.67億 | -32.26%-8,303.3萬 | 73.23%-6,277.8萬 | -44.08%-2.35億 | 52.30%-1.63億 | -327.34%-3.41億 | -4.62%-7,984.8萬 | -80.71%-7,631.9萬 | -147.54%-4,223.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | 87.82%-435.6萬 | 36.76%-3,576.8萬 | 42.99%-5,655.8萬 | 52.70%-9,921萬 | 23.25%-2.1億 | -24.91%-2.73億 | 1.30%-2.19億 | 27.92%-2.22億 |
普通股發行/回購的淨額 | ---15.2萬 | --0 | ---3.2萬 | --0 | ---- | 61.26%-16萬 | ---41.3萬 | ---- | 48.61%-3.7萬 | 7.69%-7.2萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | 57.97%-30.6萬 | 21.13%-72.8萬 | 70.30%-92.3萬 | 66.67%-310.8萬 |
已支付現金股息 | 16.49%-3,614.9萬 | -49.45%-4,328.5萬 | -0.09%-2,896.3萬 | 33.42%-2,893.7萬 | 0.07%-4,345.9萬 | -0.02%-4,348.9萬 | -0.12%-4,348.2萬 | -0.06%-4,343萬 | 3.19%-4,340.4萬 | 2.67%-4,483.2萬 |
其他籌資費用淨額 | ---1,000 | ---- | ---- | ---- | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | 16.13%-3,630.2萬 | -29.79%-4,328.5萬 | 48.46%-3,335.1萬 | 35.31%-6,470.5萬 | 29.99%-1億 | 43.75%-1.43億 | 20.00%-2.54億 | -20.64%-3.17億 | 2.42%-2.63億 | 25.70%-2.7億 |
現金淨流量 | ||||||||||
期初現金流 | 0.60%11.12億 | 134.73%11.05億 | 61.96%4.71億 | -22.59%2.91億 | 12.45%3.76億 | 14.14%3.34億 | -7.86%2.93億 | 9.51%3.18億 | 21.55%2.9億 | -1.28%2.39億 |
現金變動 | 3,730.89%2.53億 | -98.96%660.1萬 | 252.16%6.34億 | 312.27%1.8億 | -304.06%-8,486.9萬 | 0.51%4,159.1萬 | 265.69%4,137.9萬 | -190.53%-2,497.3萬 | -46.36%2,758.5萬 | 1,765.82%5,142.4萬 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---1,000 |
期末現金 | 22.74%13.65億 | 0.60%11.12億 | 134.73%11.05億 | 61.96%4.71億 | -22.59%2.91億 | 12.45%3.76億 | 14.14%3.34億 | -7.86%2.93億 | 9.51%3.18億 | 21.55%2.9億 |
自由現金流 | 1,314.98%2.8億 | -96.97%1,981.3萬 | 196.29%6.54億 | 503.07%2.21億 | -134.19%-5,473.8萬 | -54.10%1.6億 | 37.10%3.49億 | -1.19%2.54億 | -5.50%2.57億 | 10.60%2.72億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |