(Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 658.29%3.58億 | 198.93%1.47億 | -86.13%4,277.4萬 | -174.15%-7,140.3萬 | 938.30%2.16億 | -84.41%4,716.6萬 | -129.49%-1.49億 | -70.24%3.08億 | -81.96%9,629萬 | -156.39%-2,571萬 |
扣除非現金調整前淨利潤 | 13.05%1.67億 | 402.50%4,518.4萬 | 4.13%4.91億 | 7.44%1.61億 | 204.14%1.97億 | -3.52%1.48億 | -114.45%-1,493.7萬 | 707.98%4.71億 | 170.19%1.5億 | 230.87%6,466.9萬 |
非現金項目調整總額 | 31.29%3,472.8萬 | -10.11%9,318.7萬 | -373.23%-1.49億 | 31.06%-4,598.7萬 | -2,300.70%-2.34億 | 13.27%2,645.1萬 | 8,899.39%1.04億 | -106.42%-3,158.9萬 | -125.73%-6,670.9萬 | -93.97%1,061.6萬 |
-折舊與攤銷 | 19.14%4,314.1萬 | 12.36%3,955.4萬 | -6.99%1.46億 | 2.42%3,843.1萬 | -4.07%3,662.1萬 | -9.92%3,620.9萬 | -15.34%3,520.4萬 | -7.21%1.57億 | -25.58%3,752.4萬 | -3.47%3,817.4萬 |
-其他非現金項目 | 13.78%-841.3萬 | -21.67%5,363.3萬 | -56.53%-2.96億 | 19.01%-8,441.8萬 | -880.65%-2.7億 | 42.07%-975.8萬 | 269.34%6,846.9萬 | -693.36%-1.89億 | -27.26%-1.04億 | -120.18%-2,755.8萬 |
營運資本變動 | 222.08%1.56億 | 103.61%855.6萬 | -127.40%-2.98億 | -1,497.85%-1.86億 | 349.98%2.52億 | -201.37%-1.27億 | -40.21%-2.37億 | -121.12%-1.31億 | -97.27%1,332.2萬 | -24.53%-1.01億 |
-應收款(增)減 | 140.25%9,177.1萬 | -108.33%-2,078萬 | -62.07%8,177.9萬 | -200.48%-3.29億 | 388.31%3.89億 | -316.38%-2.28億 | 78.24%2.5億 | -58.11%2.16億 | -142.68%-1.09億 | 19.63%7,969.6萬 |
-存貨(增)減 | 115.30%1,957.7萬 | 207.44%1.22億 | -57.05%-2.25億 | 9.45%-8,142.3萬 | 52.09%9,851.5萬 | -93.28%-1.28億 | -119.96%-1.14億 | -356.44%-1.43億 | -198.81%-8,991.8萬 | 852.60%6,477.6萬 |
-應付款(減)增 | -107.57%-1,492.2萬 | 63.16%-8,978.8萬 | -33.69%-1.48億 | 11.88%1.49億 | -54.85%-2.5億 | 77.85%1.97億 | -26.33%-2.44億 | 58.76%-1.11億 | 2,674.49%1.33億 | 22.22%-1.62億 |
-其他流動資產變動 | -36.24%1,825.7萬 | 1,213.05%1.65億 | 99.87%-5.2萬 | 128.42%5,047.8萬 | -108.93%-6,431.6萬 | 178.78%2,863.5萬 | -457.81%-1,484.9萬 | -118.50%-4,088.3萬 | -75.53%2,209.9萬 | -131.83%-3,078.4萬 |
-其他流動負債變動 | 1,401.84%4,082萬 | -47.53%-1.69億 | 86.43%-703.8萬 | -56.59%2,508.9萬 | 249.81%7,943.3萬 | -77.31%271.8萬 | -66.51%-1.14億 | -152.52%-5,187.6萬 | 4.82%5,780.2萬 | -89.44%-5,302.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -81.86%-1,852.1萬 | 51.74%-431.6萬 | 11.65%-3,977.7萬 | -95.99%-1,066.2萬 | 15.77%-998.7萬 | -20.36%-1,018.4萬 | 53.57%-894.4萬 | -164.32%-4,502.2萬 | -270.82%-544萬 | -174.40%-1,185.7萬 |
已收到的利息(經營活動產生的現金流) | 705.07%2,237.3萬 | 32.62%336.6萬 | 81.46%856.3萬 | 18.35%140.6萬 | 26.46%184萬 | 336.26%277.9萬 | 76.37%253.8萬 | 75.95%471.9萬 | 793.23%118.8萬 | 133.17%145.5萬 |
已支付退稅 | -172.18%-959萬 | -23.16%-4,097.4萬 | -7,075.69%-1.16億 | -1,306.99%-3,489.4萬 | -229.07%-6,144.1萬 | 29.33%1,328.6萬 | 46.67%-3,326.9萬 | 99.74%-162.1萬 | -94.75%289.1萬 | 117.53%4,760.2萬 |
其他經營現金流入(流出) | -1,000 | 0 | -1,000 | -1,000 | 0.00%1,000 | 0 | -1,000 | 0 | 0 | 200.00%1,000 |
經營活動現金淨額 | 563.40%3.52億 | 155.80%1.05億 | -139.32%-1.05億 | -221.73%-1.16億 | 1,170.03%1.46億 | -82.60%5,304.7萬 | -29.85%-1.88億 | -31.94%2.66億 | -83.85%9,492.9萬 | 105.00%1,149.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -173.99%-1,428.3萬 | 47.91%-325.4萬 | 43.45%-3,920.3萬 | 45.29%-1,190.8萬 | 4.88%-1,583.5萬 | 71.29%-521.3萬 | 51.03%-624.7萬 | -284.06%-6,932.7萬 | -552.26%-2,176.6萬 | -234.57%-1,664.8萬 |
業務交易淨額 | ---- | ---- | -85.62%-10.79億 | ---10.64億 | ---- | ---- | ---- | -140.07%-5.81億 | --0 | --0 |
投資產品交易淨額 | ---- | ---- | --2.35億 | ---54.4萬 | --1.73億 | ---- | ---- | --0 | --0 | --0 |
其他投資變動淨額 | 101.01%64.3萬 | -100.50%-31.4萬 | -65.13%3,977萬 | 180.99%4,187.9萬 | -136.26%-92萬 | -642.89%-6,353.4萬 | -26.57%6,234.5萬 | 542.40%1.14億 | -35.90%1,490.4萬 | -78.25%253.7萬 |
投資活動現金淨額 | -115.82%-1,364萬 | -106.36%-356.8萬 | -57.25%-8.44億 | -14,981.40%-10.35億 | 1,101.67%1.41億 | 2.05%-632萬 | 111.02%5,609.8萬 | -121.33%-5.37億 | -175.49%-686.2萬 | 92.47%-1,411.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 26.44%-1.85億 | -130.25%-5,735.6萬 | 3,331.46%10.42億 | 1,523.98%9.59億 | 162.99%1.45億 | -48.46%-2.52億 | -56.45%1.9億 | 89.06%-3,225.9萬 | -136.89%-6,735.3萬 | -113.16%-2.31億 |
普通股發行/回購的淨額 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---2,612.1萬 | --0 | --0 |
租賃融資增減 | -77.21%-2,594.6萬 | 17.11%-1,243.8萬 | 5.40%-5,730.8萬 | 21.92%-1,315萬 | 1.03%-1,451.1萬 | -0.37%-1,464.1萬 | -3.55%-1,500.6萬 | 30.20%-6,058.1萬 | 26.02%-1,684.1萬 | 28.46%-1,466.2萬 |
已支付現金股息 | -58.59%-1,958.6萬 | -74.31%-1.09億 | -21,416.67%-8,262.4萬 | -15,197.92%-734.3萬 | -214.04%-17.9萬 | -9,859.68%-1,235萬 | -40,385.16%-6,275.2萬 | 99.78%-38.4萬 | 84.71%-4.8萬 | 99.44%-5.7萬 |
非控制性權益現金股息 | ---- | ---- | -58.00%-2,613.9萬 | ---1,540.4萬 | ---- | ---- | ---- | 26.94%-1,654.4萬 | --0 | ---- |
其他籌資費用淨額 | ---- | 50.00%-1,000 | 100.00%-1,000 | 0.00%1,000 | -200.00%-1,000 | 100.00%1,000 | -100.06%-2,000 | -838.20%-1.26億 | -99.83%1,000 | -99.99%1,000 |
融資活動現金淨額 | 17.22%-2.31億 | -260.16%-1.79億 | 434.40%8.76億 | 1,195.90%9.23億 | 145.77%1.2億 | 18.06%-2.79億 | -73.64%1.12億 | 53.10%-2.62億 | -152.61%-8,424.1萬 | -71.10%-2.62億 |
現金淨流量 | ||||||||||
期初現金流 | -3.77%25.03億 | -2.95%26.26億 | -9.59%27.06億 | 6.30%28.4億 | -16.56%23.99億 | -7.85%26.01億 | -9.59%27.06億 | -11.04%29.93億 | 18.55%26.72億 | 1.52%28.75億 |
現金變動 | 146.39%1.08億 | -284.42%-7,774.1萬 | 86.44%-7,215.7萬 | -6,039.52%-2.27億 | 253.85%4.07億 | -457.60%-2.32億 | 91.20%-2,022.3萬 | -29.90%-5.32億 | -99.49%382.6萬 | 53.58%-2.65億 |
匯率變動影響 | 96.67%5,843.6萬 | 46.55%-4,531萬 | -92.00%1,961.6萬 | -57.05%1,298.4萬 | -0.02%6,169.7萬 | -68.33%2,971.3萬 | -242.45%-8,477.8萬 | 538.70%2.45億 | 268.33%3,023萬 | 906.63%6,170.7萬 |
現金變動之外的其他現金調整 | ---- | ---- | -2,734,500.00%-2,734.4萬 | --0 | ---- | ---- | ---- | 150.00%1,000 | ---- | ---- |
期末現金 | 11.27%26.69億 | -3.77%25.03億 | -2.95%26.26億 | -2.95%26.26億 | 6.30%28.4億 | -16.56%23.99億 | -7.85%26.01億 | -9.59%27.06億 | -9.59%27.06億 | 18.55%26.72億 |
自由現金流 | 605.61%3.38億 | 152.25%1.02億 | -174.60%-1.47億 | -278.45%-1.31億 | 2,622.86%1.3億 | -83.32%4,783.4萬 | -23.31%-1.94億 | -47.21%1.97億 | -87.48%7,316.3萬 | 97.80%-515.7萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據