Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)2024/07/31 | (FY)2023/07/31 | (FY)2022/07/31 | (FY)2021/07/31 | (FY)2020/07/31 | (FY)2019/07/31 | (FY)2018/07/31 | (FY)2017/07/31 | (FY)2016/07/31 | (FY)2015/07/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -24.83%9.66億 | 222.64%12.86億 | -40.13%3.98億 | 327.43%6.66億 | -210.90%-2.93億 | 120.57%2.64億 | 169.58%1.2億 | 6.27%-1.72億 | -7,032.54%-1.83億 | -101.04%-257.2萬 |
扣除非現金調整前淨利潤 | 48.94%3.55億 | -34.28%2.38億 | -63.43%3.63億 | 357.16%9.92億 | 136.86%2.17億 | -922.25%-5.89億 | -29.15%7,158萬 | 119.19%1.01億 | 62.85%-5.27億 | -2,075.94%-14.17億 |
非現金項目調整總額 | -24.99%3.23億 | -36.12%4.31億 | 676.31%6.74億 | -142.07%-1.17億 | -36.38%2.78億 | 51.36%4.37億 | 270.58%2.89億 | -71.11%7,791.5萬 | -75.91%2.7億 | 424.28%11.19億 |
-折舊與攤銷 | -9.49%4.62億 | 7.14%5.11億 | -2.92%4.77億 | 37.91%4.91億 | 36.34%3.56億 | 2.97%2.61億 | 55.63%2.54億 | 15.88%1.63億 | -33.08%1.41億 | -28.47%2.1億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | -89.31%1,554.2萬 | 121.95%1.45億 | 824.38%6,552.9萬 | -69.53%708.9萬 | -97.67%2,326.7萬 | 23,241.64%9.98億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.00%-108.4萬 | 63.12%-1.09億 |
-處置利潤 | -82.38%802.8萬 | 185.87%4,555.3萬 | 92.96%-5,304.7萬 | -416.50%-7.54億 | -555.07%-1.46億 | 161.73%3,207.9萬 | 38.52%-5,196.5萬 | -8,552.50%-8,452.5萬 | 146.31%100萬 | 101.36%40.6萬 |
-匯兌損益淨額 | -1.53%-245.1萬 | 77.52%-241.4萬 | 9.61%-1,073.9萬 | -154.95%-1,188.1萬 | -10.10%2,162.1萬 | 3,477.81%2,405萬 | 93.79%-71.2萬 | -117.17%-1,146.2萬 | 386.78%6,677.2萬 | -417.63%-2,328.3萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.35%523.2萬 | -96.62%673.8萬 |
-其他非現金項目 | -17.53%-1.45億 | -147.12%-1.23億 | 65.49%2.61億 | 411.56%1.58億 | 220.31%3,087萬 | -215.01%-2,565.9萬 | 474.73%2,231.1萬 | -88.55%388.2萬 | -7.01%3,389.2萬 | -20.69%3,644.6萬 |
營運資本變動 | -53.23%2.88億 | 196.55%6.16億 | -204.97%-6.38億 | 73.42%-2.09億 | -289.61%-7.88億 | 272.60%4.15億 | 31.41%-2.41億 | -577.75%-3.51億 | -75.14%7,344.7萬 | 889.07%2.95億 |
-應收款(增)減 | -110.06%-1.1億 | 320.32%10.91億 | -2.49%-4.95億 | 32.64%-4.83億 | -205.83%-7.18億 | 368.39%6.78億 | -38.16%-2.53億 | -374.17%-1.83億 | -41.37%6,669萬 | 173.50%1.14億 |
-存貨(增)減 | 122.32%3,632萬 | 3.26%-1.63億 | -576.94%-1.68億 | 109.68%3,526.6萬 | -427.31%-3.64億 | -12.70%-6,912.1萬 | 65.74%-6,133.2萬 | -1,148.30%-1.79億 | -56.91%1,707.7萬 | -64.10%3,963萬 |
-應付款(減)增 | 242.64%1.66億 | -2,237.68%-1.16億 | -97.29%543.2萬 | 61.64%2.01億 | 220.57%1.24億 | -297.10%-1.03億 | 146.11%5,221萬 | 140.30%2,121.4萬 | -137.05%-5,263.6萬 | 1,957.05%1.42億 |
-應計費用(減)增 | 171.91%7,501.3萬 | -256.21%-1.04億 | 184.46%6,677.6萬 | -70.23%2,347.5萬 | 596.97%7,885.4萬 | -315.09%-1,586.7萬 | 130.51%737.7萬 | -139.67%-2,418.2萬 | --6,095.1萬 | ---- |
-貸款、租賃及其他損失準備金 | -102.75%-1,350.3萬 | -357.10%-666萬 | -192.22%-145.7萬 | 108.59%158萬 | -434.15%-1,839.6萬 | 49.52%-344.4萬 | -169.14%-682.3萬 | --986.8萬 | ---- | ---- |
-其他流動資產變動 | 258.16%1.35億 | -86.44%-8,513.6萬 | -447.84%-4,566.4萬 | -88.04%1,312.8萬 | 254.13%1.1億 | -447.48%-7,124.4萬 | 403.39%2,050.3萬 | 121.86%407.3萬 | ---1,863.5萬 | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 6.12%-4,322.8萬 | 1.22%-4,604.8萬 | -12.41%-4,661.7萬 | 19.12%-4,147.1萬 | -11.11%-5,127.4萬 | -18.62%-4,614.7萬 | -7.53%-3,890.4萬 | 15.25%-3,618.1萬 | 6.32%-4,268.9萬 | -15.49%-4,556.7萬 |
已收到的利息(經營活動產生的現金流) | 344.86%3,582.9萬 | -19.55%805.4萬 | -20.13%1,001.1萬 | -46.59%1,253.4萬 | -10.94%2,346.6萬 | 8.47%2,634.9萬 | 62.39%2,429.1萬 | -51.20%1,495.8萬 | -20.75%3,065.1萬 | 29.54%3,867.4萬 |
已支付退稅 | 77.49%-2,685.5萬 | -700.66%-1.19億 | 76.49%-1,490.3萬 | -239.18%-6,338.2萬 | 46.66%-1,868.7萬 | -37.37%-3,503.6萬 | 22.34%-2,550.5萬 | -30.75%-3,284.2萬 | 33.31%-2,511.8萬 | -118.10%-3,766.1萬 |
其他經營現金流入(流出) | 112.78%1.23億 | 128.56%5,766.7萬 | -2.02億 | 0 | 0 | 0.00%-1,000 | -100.01%-1,000 | 942.45%1,954.6萬 | 187,600.00%187.5萬 | -200.00%-1,000 |
經營活動現金淨額 | -11.05%10.55億 | 717.70%11.86億 | -74.70%1.45億 | 269.03%5.73億 | -262.23%-3.39億 | 162.89%2.09億 | 138.52%7,952萬 | 5.61%-2.06億 | -364.13%-2.19億 | -121.33%-4,712.7萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 75.44%-2.34億 | -120.80%-9.54億 | 21.20%-4.32億 | 35.08%-5.48億 | -53.87%-8.45億 | -6.60%-5.49億 | -94.77%-5.15億 | -9.64%-2.64億 | -31.23%-2.41億 | -244.99%-1.84億 |
無形資產交易淨額 | -307.35%-1,723.1萬 | 84.52%-423萬 | 11.04%-2,733.2萬 | 60.25%-3,072.4萬 | -1,160.30%-7,729.4萬 | 57.38%-613.3萬 | -205.20%-1,439萬 | 50.88%-471.5萬 | -7.96%-959.9萬 | 40.85%-889.1萬 |
投資產品交易淨額 | 97.11%-3,152萬 | -1,359.51%-10.91億 | 148.09%8,663.9萬 | -85.45%3,492.2萬 | 391.83%2.4億 | -209.28%-8,226萬 | -66.83%7,527.3萬 | 1,214.31%2.27億 | -4.59%-2,036.4萬 | -8.42%-1,947萬 |
其他投資變動淨額 | 0.00%-1,000 | 0.00%-1,000 | -100.00%-1,000 | 68,908,600.00%6.89億 | 100.00%-1,000 | -40.76%-3,015萬 | -357.59%-2,142萬 | -102.77%-468.1萬 | 123.34%1.69億 | 306.71%7,557.7萬 |
投資活動現金淨額 | 86.19%-2.83億 | -449.71%-20.5億 | -357.47%-3.73億 | 121.23%1.45億 | -2.17%-6.82億 | -40.37%-6.68億 | -913.99%-4.76億 | 54.17%-4,690萬 | 25.06%-1.02億 | -338.76%-1.37億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -304.74%-2.26億 | 170.55%1.1億 | -9.33%-1.57億 | -114.94%-1.43億 | 79.66%9.58億 | -9.47%5.33億 | 182.26%5.89億 | 454.66%2.09億 | -1,203.88%-5,885.7萬 | 96.77%-451.4萬 |
普通股發行/回購的淨額 | ---1.35億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
租賃融資增減 | -165.34%-8,641.6萬 | 169.90%1.32億 | 217.96%4,900.1萬 | 8.74%-4,154萬 | -16.81%-4,551.8萬 | -129.06%-3,896.7萬 | 250.87%1.34億 | 11.89%-8,888.7萬 | -22.39%-1.01億 | 40.01%-8,242.3萬 |
已支付現金股息 | -3.87%-4,619萬 | -20.11%-4,446.9萬 | -61.66%-3,702.5萬 | ---2,290.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 0.05%-200.1萬 | 5.70%-200.2萬 | 96.12%-212.3萬 | -2,017.32%-5,475.4萬 | 86.45%-258.6萬 | 36.66%-1,908萬 | -1,571.75%-3,012.5萬 | 58.89%-180.2萬 | -106.58%-438.3萬 | 47.17%6,657.7萬 |
融資活動現金淨額 | -352.66%-4.96億 | 233.76%1.96億 | 44.09%-1.47億 | -128.83%-2.62億 | 91.47%9.1億 | -31.42%4.75億 | 487.17%6.93億 | 171.93%1.18億 | -706.08%-1.64億 | 91.21%-2,036萬 |
現金淨流量 | ||||||||||
期初現金流 | -20.86%22.03億 | -6.30%27.84億 | 19.80%29.71億 | -5.63%24.8億 | 0.13%26.28億 | 11.80%26.25億 | -5.45%23.48億 | -23.80%24.83億 | 2.00%32.59億 | 1.87%31.95億 |
現金變動 | 141.32%2.76億 | -78.24%-6.68億 | -182.20%-3.75億 | 510.77%4.56億 | -757.10%-1.11億 | -94.32%1,688.2萬 | 319.60%2.97億 | 72.11%-1.35億 | -137.79%-4.85億 | -539.77%-2.04億 |
匯率變動影響 | -16.17%7,269.5萬 | -53.68%8,671.6萬 | 428.87%1.87億 | 195.42%3,540.1萬 | -173.43%-3,709.9萬 | 32.21%-1,356.8萬 | -21,420.43%-2,001.4萬 | 99.97%-9.3萬 | -208.44%-2.91億 | 2,069.34%2.68億 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | ---1,000 | ---- | ---- | ---1,000 | ---- | ---2,000 |
期末現金 | 15.82%25.52億 | -20.86%22.03億 | -6.30%27.84億 | 19.80%29.71億 | -5.63%24.8億 | 0.13%26.28億 | 11.80%26.25億 | -5.45%23.48億 | -23.80%24.83億 | 2.00%32.59億 |
自由現金流 | 251.53%7.98億 | 171.34%2.27億 | -5,257.44%-3.18億 | 99.53%-594.2萬 | -264.42%-12.61億 | 23.07%-3.46億 | 5.41%-4.5億 | -1.30%-4.76億 | -95.07%-4.69億 | -391.52%-2.41億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |