(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -17.97%52.09億 | -44.88%40.65億 | -17.39%56.01億 | -17.39%56.01億 | -15.10%61.27億 | -19.38%63.5億 | 34.98%73.75億 | 18.43%67.81億 | 18.43%67.81億 | 91.86%72.17億 |
-現金及現金等價物 | -17.97%52.09億 | -44.88%40.65億 | -17.39%56.01億 | -17.39%56.01億 | -15.10%61.27億 | -19.38%63.5億 | 34.98%73.75億 | 18.43%67.81億 | 18.43%67.81億 | 91.86%72.17億 |
應收款項 | -33.15%6.18億 | 1.17%8.39億 | -18.47%8.66億 | -18.47%8.66億 | -30.80%4.93億 | 2.31%9.25億 | -3.02%8.3億 | 60.33%10.62億 | 60.33%10.62億 | -13.95%7.13億 |
-應收賬款淨額 | -40.85%3.47億 | -15.40%3.36億 | -3.01%3.4億 | -3.01%3.4億 | -7.82%3.29億 | 45.22%5.87億 | 2.60%3.97億 | -3.61%3.5億 | -3.61%3.5億 | 3.72%3.57億 |
-其中:應收賬款 | -40.85%3.47億 | -15.40%3.36億 | -3.01%3.4億 | -3.01%3.4億 | -7.82%3.29億 | 45.22%5.87億 | 2.60%3.97億 | -3.61%3.5億 | -3.61%3.5億 | 3.72%3.57億 |
-其他應收款 | -19.76%2.71億 | 16.40%5.03億 | -26.07%5.26億 | -26.07%5.26億 | -53.87%1.64億 | -32.38%3.38億 | -7.67%4.32億 | 137.99%7.12億 | 137.99%7.12億 | -26.52%3.56億 |
存貨 | -26.82%8,303萬 | 14.36%9,775.3萬 | -8.19%8,201.4萬 | -8.19%8,201.4萬 | 38.89%9,758萬 | 41.81%1.13億 | -4.56%8,547.8萬 | 62.91%8,932.9萬 | 62.91%8,932.9萬 | 22.26%7,025.8萬 |
預付費用 | ---- | --10億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | -79.01%1.84億 | 22.40%3.16億 | 14.89%3.81億 | 14.89%3.81億 | -24.41%3.62億 | 346.27%8.77億 | 6.08%2.58億 | 153.21%3.32億 | 153.21%3.32億 | 240.72%4.79億 |
流動資產合計 | -26.26%60.95億 | -26.09%63.18億 | -16.14%69.3億 | -16.14%69.3億 | -16.50%70.8億 | -8.75%82.65億 | 28.50%85.48億 | 25.71%82.63億 | 25.71%82.63億 | 77.08%84.78億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -17.25%2.92億 | -10.93%3.08億 | -10.43%3.06億 | -10.43%3.06億 | -7.47%3.18億 | 2.72%3.52億 | -7.09%3.45億 | -9.19%3.42億 | -9.19%3.42億 | -10.56%3.44億 |
-物業、廠房及設備 | -14.05%5.79億 | -10.31%5.8億 | -12.48%5.86億 | -12.48%5.86億 | -11.04%5.79億 | 7.19%6.74億 | 1.60%6.47億 | 3.73%6.7億 | 3.73%6.7億 | 2.96%6.51億 |
-累計折舊 | 10.53%-2.87億 | 9.60%-2.73億 | 14.63%-2.8億 | 14.63%-2.8億 | 15.03%-2.61億 | -12.57%-3.21億 | -13.80%-3.02億 | -21.84%-3.28億 | -21.84%-3.28億 | -23.96%-3.07億 |
投資總額 | 2,508.91%7.27億 | 3,232.93%9.41億 | -6.08%3,205萬 | -6.08%3,205萬 | 44.10%6,112.9萬 | -14.48%2,785.1萬 | 0.55%2,823.3萬 | 21.36%3,412.4萬 | 21.36%3,412.4萬 | 62.91%4,242萬 |
-金融資產投資 | 2,508.91%7.27億 | 3,232.93%9.41億 | -6.08%3,205萬 | -6.08%3,205萬 | 44.10%6,112.9萬 | -14.48%2,785.1萬 | 0.55%2,823.3萬 | 21.36%3,412.4萬 | 21.36%3,412.4萬 | 62.91%4,242萬 |
-其中:可供出售證券 | 2,508.91%7.27億 | 3,232.93%9.41億 | -6.08%3,205萬 | -6.08%3,205萬 | 44.10%6,112.9萬 | -14.48%2,785.1萬 | 0.55%2,823.3萬 | 21.36%3,412.4萬 | 21.36%3,412.4萬 | 62.91%4,242萬 |
商譽及其他無形資產 | 3.08%10.68億 | -26.44%10.56億 | -27.63%10.52億 | -27.63%10.52億 | -29.83%10.11億 | -25.95%10.36億 | 8.01%14.35億 | 13.70%14.54億 | 13.70%14.54億 | 15.49%14.4億 |
-其他無形資產 | 3.08%10.68億 | -26.44%10.56億 | -27.63%10.52億 | -27.63%10.52億 | -29.83%10.11億 | -25.95%10.36億 | 8.01%14.35億 | 13.70%14.54億 | 13.70%14.54億 | 15.49%14.4億 |
非流動遞延所得稅資產 | 138.52%2.37億 | 209.76%2.33億 | 263.99%2.31億 | 263.99%2.31億 | 1,528.67%1.02億 | 6.49%9,927.2萬 | -11.91%7,512.9萬 | -16.59%6,350萬 | -16.59%6,350萬 | -91.20%623.9萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.47%837.6萬 |
非流動資產合計 | 53.26%23.23億 | 34.68%25.37億 | -14.36%16.22億 | -14.36%16.22億 | -18.98%14.92億 | -19.38%15.16億 | 3.21%18.84億 | 6.91%18.94億 | 6.91%18.94億 | 5.32%18.41億 |
總資產 | -13.94%84.18億 | -15.12%88.55億 | -15.81%85.52億 | -15.81%85.52億 | -16.94%85.71億 | -10.57%97.81億 | 23.06%104.32億 | 21.72%101.57億 | 21.72%101.57億 | 57.89%103.2億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 95.50%5.86億 | -24.47%3.76億 | -21.57%2.88億 | -21.57%2.88億 | -19.77%3.39億 | -42.37%3億 | 28.67%4.98億 | -17.81%3.67億 | -17.81%3.67億 | 38.26%4.22億 |
-應付帳款 | -10.29%1.36億 | 17.05%1.58億 | -0.13%1.3億 | -0.13%1.3億 | 66.79%1.93億 | 53.37%1.51億 | 36.45%1.35億 | 8.64%1.3億 | 8.64%1.3億 | 4.03%1.16億 |
-應交稅費 | 772.43%3.28億 | -56.47%8,346.7萬 | -47.67%3,516.8萬 | -47.67%3,516.8萬 | --0 | -88.06%3,755.9萬 | 25.94%1.92億 | -69.19%6,720.2萬 | -69.19%6,720.2萬 | 429.83%1.78億 |
-其他應付款 | 10.33%1.22億 | -21.31%1.35億 | -27.72%1.23億 | -27.72%1.23億 | 13.67%1.46億 | 4.08%1.11億 | 26.08%1.72億 | 56.14%1.7億 | 56.14%1.7億 | -20.06%1.28億 |
現行撥備 | ---- | ---- | ---- | ---- | --798.1萬 | --4.77億 | ---- | ---- | ---- | ---- |
養老金及其他退休福利計畫 | 178.13%1.89億 | -6.29%1.22億 | -17.67%6,160萬 | -17.67%6,160萬 | -7.82%1.16億 | -61.84%6,782.3萬 | 13.62%1.3億 | 16.22%7,481.8萬 | 16.22%7,481.8萬 | 11.98%1.26億 |
應計及遞延所得 | -13.04%10.37億 | 6.51%9.37億 | 1.35%9.17億 | 1.35%9.17億 | 10.62%9.3億 | 40.11%11.92億 | 32.72%8.79億 | 25.75%9.05億 | 25.75%9.05億 | 22.79%8.41億 |
其他流動負債 | -20.63%1.54億 | 1.66%1.58億 | -3.63%1.65億 | -3.63%1.65億 | -21.55%1.29億 | 7.12%1.94億 | -0.62%1.55億 | 0.04%1.72億 | 0.04%1.72億 | 50.19%1.65億 |
流動負債合計 | -11.91%19.65億 | -4.22%15.93億 | -5.69%14.32億 | -5.69%14.32億 | -2.03%15.23億 | 28.98%22.31億 | 25.93%16.63億 | 8.17%15.19億 | 8.17%15.19億 | 27.99%15.54億 |
非流動負債 | ||||||||||
長期養老金及其他退休後福利計畫 | 12.62%4.83億 | 14.87%4.55億 | 14.92%4.38億 | 14.92%4.38億 | 15.46%4.22億 | 11.66%4.29億 | 4.11%3.96億 | 5.10%3.81億 | 5.10%3.81億 | 4.62%3.65億 |
其他非流動負債 | -0.01%2,095.4萬 | -33.77%2,095.6萬 | -34.71%2,095.5萬 | -34.71%2,095.5萬 | -35.09%2,095.6萬 | 2,153.33%2,095.6萬 | 2,433.39%3,164.2萬 | 1,939.07%3,209.5萬 | 1,939.07%3,209.5萬 | 1,606.40%3,228.5萬 |
非流動負債合計 | 12.03%5.04億 | 11.27%4.76億 | 11.06%4.59億 | 11.06%4.59億 | 11.35%4.43億 | 16.83%4.5億 | 12.06%4.27億 | 13.45%4.13億 | 13.45%4.13億 | 13.24%3.98億 |
負債總額 | -7.89%24.69億 | -1.06%20.68億 | -2.11%18.91億 | -2.11%18.91億 | 0.70%19.66億 | 26.77%26.81億 | 22.83%20.9億 | 9.26%19.32億 | 9.26%19.32億 | 24.68%19.52億 |
所有者權益 | ||||||||||
股本 | -99.67%1,000萬 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 35.19%30.77億 | 35.19%30.77億 | 35.19%30.77億 | 104.89%30.77億 |
-普通股 | -99.67%1,000萬 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 0.00%30.77億 | 35.19%30.77億 | 35.19%30.77億 | 35.19%30.77億 | 104.89%30.77億 |
資本公積 | 116.72%56.95億 | 2.82%26.28億 | 2.82%26.28億 | 2.82%26.28億 | 2.82%26.28億 | 2.83%26.28億 | 45.63%25.56億 | 45.63%25.56億 | 45.63%25.56億 | 160.59%25.56億 |
留存收益 | 39.05%45.32億 | 10.43%41.41億 | 9.55%39.78億 | 9.55%39.78億 | -1.14%34.19億 | -0.39%32.59億 | 31.09%37.5億 | 35.65%36.31億 | 35.65%36.31億 | 31.57%34.59億 |
減:庫存股 | 100.27%41.79億 | 168.55%31.87億 | 168.56%31.87億 | 168.56%31.87億 | 211.89%26.87億 | 1,018.46%20.87億 | 536.02%11.87億 | 536.06%11.87億 | 536.06%11.87億 | 361.94%8.61億 |
其他儲備 | -419.04%-2.03億 | -88.75%769萬 | -83.16%1,279.6萬 | -83.16%1,279.6萬 | -80.08%1,560.6萬 | 14.08%6,351.1萬 | 104.98%6,837萬 | 142.22%7,597.4萬 | 142.22%7,597.4萬 | 128.67%7,835.3萬 |
其他股本權益 | -9.37%7,424萬 | -3.72%7,424萬 | 9.09%7,888萬 | 9.09%7,888萬 | 32.47%7,888萬 | 65.09%8,191.8萬 | 109.20%7,711.2萬 | 199.99%7,230.6萬 | 199.99%7,230.6萬 | 423.39%5,954.6萬 |
股東權益 | -15.56%59.3億 | -19.19%67.41億 | -19.91%65.87億 | -19.91%65.87億 | -21.94%65.32億 | -20.41%70.22億 | 23.12%83.41億 | 25.07%82.25億 | 25.07%82.25億 | 68.35%83.68億 |
非控制性權益 | -76.12%1,857.6萬 | --4,559.2萬 | --7,300.9萬 | --7,300.9萬 | --7,413.3萬 | --7,780.4萬 | ---- | --0 | --0 | ---- |
總權益 | -16.22%59.48億 | -18.64%67.86億 | -19.02%66.6億 | -19.02%66.6億 | -21.06%66.06億 | -19.52%71億 | 23.12%83.41億 | 25.07%82.25億 | 25.07%82.25億 | 68.35%83.68億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據