(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -22.07%-3.34億 | -1,546.46%-2.73億 | 83.28%-1,660.7萬 | 58.96%-9,934.7萬 | -93.93%-2.42億 | -227.09%-1.25億 | -76.90%9,821.2萬 | 47.78%4.25億 | 326.41%2.88億 | -212.92%-1.27億 |
扣除非現金調整前淨利潤 | 1.16%-2.57億 | -77.54%-2.6億 | 23.58%-1.47億 | 59.34%-1.92億 | -47.16%-4.72億 | -1,368.08%-3.21億 | -90.88%2,530.3萬 | 5.47%2.78億 | 237.68%2.63億 | -72.28%7,792.2萬 |
非現金項目調整總額 | -62.23%4,591.6萬 | 27.22%1.22億 | -25.34%9,557.1萬 | -7.58%1.28億 | -32.58%1.39億 | 80.88%2.05億 | 185.98%1.14億 | -153.24%-1.32億 | 2,216.83%2.48億 | 94.13%-1,172.2萬 |
-折舊與攤銷 | 5.17%5,048.2萬 | 7.28%4,800.2萬 | -27.94%4,474.3萬 | 0.79%6,208.8萬 | -39.22%6,160.1萬 | -4.93%1.01億 | -0.63%1.07億 | -5.06%1.07億 | 76.61%1.13億 | 202.46%6,398萬 |
-在損益中確認的減值損失回撥 | -88.67%489.7萬 | 13.40%4,322.3萬 | -69.06%3,811.5萬 | 84.60%1.23億 | -29.12%6,674.2萬 | --9,415.6萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,870.22%9,641.9萬 | -84.35%161.5萬 |
-處置利潤 | -71.95%-126.9萬 | 72.66%-73.8萬 | ---269.9萬 | ---- | ---- | ---33.5萬 | ---- | ---1.08億 | ---- | --282.9萬 |
-其他非現金項目 | -126.35%-819.4萬 | 101.76%3,109.6萬 | 126.90%1,541.2萬 | -663.33%-5,728.5萬 | -1.11%1,016.9萬 | 47.34%1,028.3萬 | 105.33%697.9萬 | -438.13%-1.31億 | 148.31%3,872.1萬 | 66.61%-8,014.6萬 |
營運資本變動 | 9.15%-1.22億 | -489.36%-1.35億 | 197.71%3,454.8萬 | -138.59%-3,535.8萬 | 1,074.37%9,162萬 | 76.88%-940.3萬 | -114.54%-4,067.2萬 | 225.08%2.8億 | -15.72%-2.24億 | -720.83%-1.93億 |
-應收款(增)減 | -8.99%-2,381.1萬 | -183.02%-2,184.7萬 | -54.60%2,631.5萬 | 759.86%5,796.3萬 | -72.17%674.1萬 | 169.01%2,422.2萬 | -110.55%-3,509.7萬 | 400.61%3.33億 | -0.17%-1.11億 | -202.46%-1.1億 |
-存貨(增)減 | 213.57%7,234.1萬 | -166.30%-6,370萬 | 519.64%9,608.1萬 | -127.12%-2,289.6萬 | 500.50%8,442.6萬 | 53.45%-2,108萬 | 66.59%-4,528.3萬 | -331.78%-1.36億 | 52.21%-3,139.4萬 | -473.40%-6,568.5萬 |
-預付費用(增)減 | -1,550.25%-3.26億 | -4,143.23%-1,973.1萬 | -120.46%-46.5萬 | -50.89%227.3萬 | 177.48%462.8萬 | ---597.3萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | -1,201.66%-729.3萬 | 100.97%66.2萬 | -13.51%-6,808.4萬 | -2,319.80%-5,997.9萬 | -54.73%270.2萬 | -39.87%596.9萬 | -92.84%992.6萬 | 269.94%1.39億 | -377.27%-8,155.6萬 | -134.13%-1,708.8萬 |
-貸款、租賃及其他損失準備金 | 1,231.87%1.3億 | 150.41%972.9萬 | -51.73%-1,929.9萬 | -84.95%-1,271.9萬 | 45.16%-687.7萬 | -142.11%-1,254.1萬 | 153.15%2,978.2萬 | ---5,603.2萬 | ---- | ---- |
-其他流動資產變動 | 182.24%3,259.1萬 | ---3,962.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -43.90%-644.4萬 | 21.23%-447.8萬 | 27.39%-568.5萬 | 29.08%-782.9萬 | 20.73%-1,103.9萬 | 12.10%-1,392.6萬 | 10.15%-1,584.3萬 | 5.77%-1,763.3萬 | -131.57%-1,871.3萬 | -180.69%-808.1萬 |
已收到的利息(經營活動產生的現金流) | 4,733.33%29萬 | 0.00%6,000 | -25.00%6,000 | -55.56%8,000 | -81.25%1.8萬 | -97.60%9.6萬 | -45.01%400.2萬 | 714.09%727.8萬 | 237.36%89.4萬 | -79.25%26.5萬 |
已支付退稅 | 54.42%-2,119萬 | -145.01%-4,648.8萬 | -1,926.18%-1,897.4萬 | -94.78%103.9萬 | 141.19%1,991.2萬 | -781.78%-4,834.5萬 | 104.07%709.1萬 | -596.87%-1.74億 | -148.68%-2,501.2萬 | -480.05%-1,005.8萬 |
其他經營現金流入(流出) | -2,000 | 0 | -1,000 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0.00%-1,000 |
經營活動現金淨額 | -11.32%-3.61億 | -686.18%-3.24億 | 61.12%-4,126.1萬 | 54.48%-1.06億 | -24.69%-2.33億 | -300.07%-1.87億 | -61.13%9,346.2萬 | -1.79%2.4億 | 268.93%2.45億 | -232.75%-1.45億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 113.93%101.7萬 | -1,009.73%-730.2萬 | 96.91%-65.8萬 | -14.33%-2,129.3萬 | 24.06%-1,862.4萬 | -387.21%-2,452.6萬 | 39.91%-503.4萬 | 14.22%-837.8萬 | 37.46%-976.7萬 | -5,883.70%-1,561.6萬 |
無形資產交易淨額 | ---- | ---- | 96.56%-50萬 | -55.85%-1,453.9萬 | 72.74%-932.9萬 | -26.32%-3,422.8萬 | 21.65%-2,709.7萬 | -727.94%-3,458.3萬 | -52.95%-417.7萬 | ---273.1萬 |
業務交易淨額 | --0 | ---9,794.7萬 | --0 | -463.33%-8,450萬 | -345.10%-1,500萬 | ---337萬 | ---- | ---1.84億 | ---- | ---6.85億 |
投資產品交易淨額 | ---1,000萬 | ---- | ---- | 0.24%1億 | 4,067.63%1億 | --240萬 | ---- | ---- | ---- | 122.18%1.63億 |
向其他方提供的預付現金及貸款 | ---4,000萬 | --0 | ---- | ---- | ---- | ---6,000萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | -29.09%2億 | --2.82億 | ---- | ---- |
其他投資變動淨額 | -149.18%-114萬 | 165.30%231.8萬 | -131.46%-355萬 | 193.43%1,128.4萬 | -174.54%-1,207.7萬 | -399.89%-439.9萬 | 91.56%-88萬 | -160.72%-1,042.7萬 | 134.10%1,717.1萬 | -129,010.26%-5,035.3萬 |
投資活動現金淨額 | 51.30%-5,012.3萬 | -2,086.30%-1.03億 | 46.40%-470.8萬 | -119.52%-878.3萬 | 136.25%4,499.3萬 | -174.33%-1.24億 | 275.73%1.67億 | 1,277.25%4,444.4萬 | 100.55%322.7萬 | -342.93%-5.91億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -442.70%-2.13億 | 143.64%6,210.4萬 | 22.42%-1.42億 | 9.62%-1.83億 | -41.97%-2.03億 | 7.22%-1.43億 | -176.84%-1.54億 | 48.64%2.01億 | -78.40%1.35億 | 2,597.38%6.24億 |
普通股發行/回購的淨額 | 259.58%9.22億 | 1,301.35%2.56億 | -81.71%1,829萬 | -0.44%1億 | 439.75%1億 | ---2,956.9萬 | ---- | ---- | ---- | ---- |
租賃融資增減 | 57.67%-43.3萬 | -2.20%-102.3萬 | -48.08%-100.1萬 | 75.45%-67.6萬 | -20.42%-275.4萬 | -11.94%-228.7萬 | 49.46%-204.3萬 | -181.08%-404.2萬 | -54.79%-143.8萬 | 4.33%-92.9萬 |
其他籌資費用淨額 | ---- | ---- | 20,400.00%20.5萬 | -99.98%1,000 | 300.26%545.5萬 | -500.00%-272.4萬 | -316.19%-45.4萬 | 185.02%21萬 | 32.51%-24.7萬 | -8.61%-36.6萬 |
融資活動現金淨額 | 123.19%7.08億 | 354.32%3.17億 | -48.42%-1.25億 | 15.73%-8,408.5萬 | 43.79%-9,978.6萬 | -13.39%-1.78億 | -179.60%-1.57億 | 47.64%1.97億 | -78.62%1.33億 | 2,468.31%6.23億 |
現金淨流量 | ||||||||||
期初現金流 | -18.34%4.89億 | -22.17%5.99億 | -20.53%7.7億 | -19.35%9.69億 | -28.91%12.02億 | 6.55%16.9億 | 43.80%15.86億 | 52.16%11.03億 | -13.37%7.25億 | 63.97%8.37億 |
現金變動 | 370.31%2.97億 | 35.63%-1.1億 | 14.19%-1.71億 | 30.89%-1.99億 | 41.07%-2.88億 | -570.38%-4.89億 | -78.43%1.04億 | 26.31%4.82億 | 437.74%3.81億 | -134.61%-1.13億 |
匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | -100.06%-1,000 | 153.23%165.7萬 | -407.91%-311.3萬 | 249.83%101.1萬 |
現金變動之外的其他現金調整 | ---- | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 2,774,750.00%5,549.3萬 | ---2,000 | ---- | -50.00%1,000 | 100.00%2,000 | 0.00%1,000 |
期末現金 | 60.71%7.87億 | -18.34%4.89億 | -22.17%5.99億 | -20.53%7.7億 | -19.35%9.69億 | -28.91%12.02億 | 6.55%16.9億 | 43.80%15.86億 | 52.16%11.03億 | -13.37%7.25億 |
自由現金流 | -8.68%-3.61億 | -636.94%-3.33億 | 68.22%-4,511.9萬 | 45.63%-1.42億 | -6.25%-2.61億 | -500.68%-2.46億 | -68.94%6,133.1萬 | -14.47%1.97億 | 241.41%2.31億 | -249.55%-1.63億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據