(FY)2024/07/31 | (FY)2023/07/31 | (FY)2022/07/31 | (FY)2021/07/31 | (FY)2020/07/31 | (FY)2019/07/31 | (FY)2018/07/31 | (FY)2017/07/31 | (FY)2016/07/31 | (FY)2015/07/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 71.34%7.8億 | -1.37%4.55億 | -6.85%4.62億 | -25.36%4.96億 | 99.16%6.64億 | -36.33%3.33億 | 85.25%5.24億 | -25.48%2.83億 | -20.58%3.79億 | 8.61%4.78億 |
扣除非現金調整前淨利潤 | 5.63%5.44億 | 1.56%5.15億 | 2.67%5.07億 | 5.64%4.94億 | 9.00%4.68億 | 28.11%4.29億 | 5.85%3.35億 | 16.21%3.16億 | -32.55%2.72億 | 17.69%4.04億 |
非現金項目調整總額 | 5,632.59%7,469萬 | 97.00%-135萬 | -125.98%-4,499.4萬 | -112.12%-1,991.1萬 | 517.53%1.64億 | 32.12%2,660.5萬 | -13.73%2,013.7萬 | -66.93%2,334.1萬 | 113.87%7,057.1萬 | -68.29%3,299.7萬 |
-折舊與攤銷 | 14.17%3,987.8萬 | 6.51%3,493萬 | -7.81%3,279.6萬 | -10.90%3,557.3萬 | 11.01%3,992.7萬 | 7.54%3,596.7萬 | 3.24%3,344.5萬 | -14.01%3,239.4萬 | 0.56%3,767.4萬 | -35.70%3,746.3萬 |
-在損益中確認的減值損失回撥 | --5,667.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --1,849.9萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -108.22%-29.3萬 | 241.52%356.5萬 | 72.53%-251.9萬 |
-處置利潤 | -78.64%359.1萬 | 7.94%1,681.3萬 | 483.37%1,557.6萬 | 11.48%267萬 | --239.5萬 | --0 | --0 | ---600.7萬 | --0 | -11,700.00%-846.8萬 |
-匯兌損益淨額 | -68.50%-1,664.4萬 | 69.94%-987.8萬 | -478.42%-3,286萬 | -235.58%-568.1萬 | 75.61%419萬 | 203.97%238.6萬 | 32.66%-229.5萬 | -162.36%-340.8萬 | 221.31%546.5萬 | -606.11%-450.5萬 |
-以股票支付的報酬 | -66.67%129.9萬 | 254.92%389.7萬 | -77.11%109.8萬 | 4.88%479.6萬 | --457.3萬 | ---- | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.68%809.3萬 | 33.89%1,341.7萬 |
-其他非現金項目 | 78.53%-1,011.3萬 | 23.52%-4,711.2萬 | -7.57%-6,160.4萬 | -150.59%-5,726.9萬 | 1,063.64%1.13億 | -6.67%-1,174.8萬 | -1,781.37%-1,101.3萬 | 124.04%65.5萬 | -13.97%-272.5萬 | -137.03%-239.1萬 |
營運資本變動 | 374.95%1.61億 | -7,982.90%-5,860.1萬 | -103.40%-72.5萬 | -32.99%2,133.2萬 | 126.01%3,183.4萬 | -172.64%-1.22億 | 394.75%1.68億 | -257.09%-5,715.3萬 | -10.82%3,638.3萬 | 649.58%4,079.5萬 |
-應收款(增)減 | 270.83%1.55億 | -77.09%-9,089.5萬 | -3,415.76%-5,132.8萬 | -98.84%154.8萬 | 165.40%1.33億 | -311.56%-2.04億 | 264.72%9,641.7萬 | -231.23%-5,853.5萬 | 1,205.36%4,460.4萬 | 105.68%341.7萬 |
-存貨(增)減 | -148.88%-72.1萬 | -94.78%147.5萬 | 5,755.28%2,828.1萬 | -96.43%48.3萬 | 143.77%1,354.1萬 | -192.08%-3,093.9萬 | 229.95%3,359.9萬 | -298.65%-2,585.6萬 | 286.02%1,301.6萬 | -139.99%-699.7萬 |
-應付款(減)增 | -112.20%-67.7萬 | 661.64%554.9萬 | 97.06%-98.8萬 | -201.24%-3,363.7萬 | 4,046.08%3,322.6萬 | -105.53%-84.2萬 | 100.28%1,521.9萬 | 333.31%759.9萬 | -212.04%-325.7萬 | 138.85%290.7萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -505.02%-3,141.3萬 | -60.23%775.6萬 |
-貸款、租賃及其他損失準備金 | -51.97%2,023萬 | 97.53%4,212.2萬 | -47.32%2,132.4萬 | 133.64%4,047.6萬 | -250.12%-1.2億 | 787.10%8,014.1萬 | 314.53%903.4萬 | ---421.1萬 | ---- | ---- |
-其他流動資產變動 | 61.31%-363.3萬 | -2,224.26%-939萬 | -110.43%-40.4萬 | 145.96%387.2萬 | -772.31%-842.4萬 | -58.62%125.3萬 | -89.78%302.8萬 | 120.53%2,962.4萬 | -60.15%1,343.3萬 | 44.95%3,371.2萬 |
-其他流動負債變動 | -25.29%-934.9萬 | -412.22%-746.2萬 | -72.18%239萬 | 143.79%859萬 | -161.30%-1,961.6萬 | 186.73%3,200.2萬 | 293.30%1,116.1萬 | ---577.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -12.50%-101.7萬 | -0.78%-90.4萬 | 0.00%-89.7萬 | 0.44%-89.7萬 | -4,190.48%-90.1萬 | 62.50%-2.1萬 | 91.36%-5.6萬 | 53.11%-64.8萬 | 47.69%-138.2萬 | 28.38%-264.2萬 |
已收到的利息(經營活動產生的現金流) | 9.38%1,241.3萬 | 11.06%1,134.8萬 | 5.39%1,021.8萬 | 3.89%969.5萬 | 27.77%933.2萬 | 19.58%730.4萬 | 21.96%610.8萬 | 17.92%500.8萬 | 5.49%424.7萬 | 16.59%402.6萬 |
已支付退稅 | -40.17%-1.98億 | 24.58%-1.41億 | -41.57%-1.87億 | 37.69%-1.32億 | -94.70%-2.12億 | -4.60%-1.09億 | -56.12%-1.04億 | 54.77%-6,678.1萬 | 7.62%-1.48億 | -27.84%-1.6億 |
其他經營現金流入(流出) | 0.00%-1,000 | -200.00%-1,000 | -99.99%1,000 | 1,120,700.00%1,120.6萬 | -100.02%-1,000 | -12.10%439.4萬 | 500,000.00%499.9萬 | -200.00%-1,000 | -99.92%1,000 | 120.4萬 |
經營活動現金淨額 | 82.90%5.93億 | 14.39%3.24億 | -26.00%2.84億 | -16.68%3.83億 | 94.94%4.6億 | -45.17%2.36億 | 95.43%4.3億 | -6.09%2.2億 | -26.79%2.34億 | 1.86%3.2億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 20.78%-491.5萬 | -173.54%-620.4萬 | 3.45%-226.8萬 | 84.06%-234.9萬 | 50.74%-1,474.1萬 | -712.74%-2,992.5萬 | 79.25%-368.2萬 | -67.62%-1,774.6萬 | -3.76%-1,058.7萬 | -763.20%-1,020.3萬 |
無形資產交易淨額 | -508.88%-315.4萬 | 89.35%-51.8萬 | -872.80%-486.4萬 | 89.50%-50萬 | 4.86%-476萬 | ---500.3萬 | ---- | 46.96%-140.3萬 | 46.65%-264.5萬 | -22.57%-495.8萬 |
業務交易淨額 | --0 | ---1,300.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 187.70%9,346.7萬 | -1,695.37%-1.07億 | -3.32%-593.6萬 | 89.00%-574.5萬 | -938.44%-5,222.3萬 | -6.93%-502.9萬 | -35.92%-470.3萬 | 58.08%-346萬 | -117.14%-825.4萬 | 1,299.58%4,816.3萬 |
其他投資變動淨額 | -36.34%-628.1萬 | 34.66%-460.7萬 | -20.39%-705.1萬 | 21.52%-585.7萬 | 15.06%-746.3萬 | -40.15%-878.6萬 | -10.21%-626.9萬 | 71.07%-568.8萬 | -240.39%-1,966.1萬 | 71.57%-577.6萬 |
投資活動現金淨額 | 160.44%7,911.7萬 | -550.68%-1.31億 | -39.22%-2,011.9萬 | 81.75%-1,445.1萬 | -62.46%-7,918.7萬 | -232.63%-4,874.3萬 | 48.21%-1,465.4萬 | 31.23%-2,829.7萬 | -251.13%-4,114.7萬 | 192.11%2,722.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 89.35%-588.4萬 | ---5,525.2萬 | --0 | ---- | --3,000萬 | ---- | 80.42%-877.5萬 | 40.83%-4,482.4萬 | -36.29%-7,575.1萬 | 54.97%-5,557.9萬 |
普通股發行/回購的淨額 | 17.84%-43.3萬 | 98.07%-52.7萬 | -699.97%-2,729.5萬 | 2.18%-341.2萬 | 63.34%-348.8萬 | -1,950.65%-951.5萬 | 32.95%-46.4萬 | -101.63%-69.2萬 | 978.26%4,245.1萬 | 5,689.71%393.7萬 |
已支付現金股息 | -5.97%-6,977.2萬 | 0.84%-6,584萬 | -7.97%-6,640.1萬 | -9.73%-6,150萬 | -6.78%-5,604.8萬 | -9.01%-5,248.7萬 | -8.83%-4,815萬 | -1.40%-4,424.4萬 | -10.45%-4,363.4萬 | -19.87%-3,950.4萬 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- |
融資活動現金淨額 | 37.44%-7,609萬 | -29.80%-1.22億 | -44.34%-9,369.6萬 | -119.78%-6,491.3萬 | 52.36%-2,953.6萬 | -8.04%-6,200.3萬 | 36.06%-5,739萬 | -16.67%-8,976.1萬 | 15.59%-7,693.4萬 | 41.69%-9,114.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 2.74%30.62億 | 7.29%29.81億 | 12.54%27.78億 | 16.36%24.68億 | 6.15%21.21億 | 22.01%19.99億 | 6.89%16.38億 | 7.80%15.32億 | 22.48%14.22億 | 12.53%11.61億 |
現金變動 | 729.63%5.96億 | -57.66%7,188.8萬 | -44.12%1.7億 | -13.49%3.04億 | 180.53%3.51億 | -65.05%1.25億 | 250.80%3.58億 | -12.25%1.02億 | -54.60%1.16億 | 99.41%2.56億 |
匯率變動影響 | 68.50%1,664.4萬 | -69.94%987.8萬 | 478.42%3,286萬 | 235.58%568.1萬 | -75.61%-419萬 | -203.97%-238.6萬 | -32.66%229.5萬 | 162.36%340.8萬 | -221.31%-546.5萬 | 606.11%450.5萬 |
現金變動之外的其他現金調整 | --1,000 | ---- | -300.00%-2,000 | 150.00%1,000 | -100.00%-2,000 | -150.00%-1,000 | --2,000 | ---- | -200.00%-1,000 | --1,000 |
期末現金 | 20.02%36.75億 | 2.74%30.62億 | 7.29%29.81億 | 12.54%27.78億 | 16.36%24.68億 | 6.15%21.21億 | 22.01%19.99億 | 6.89%16.38億 | 7.80%15.32億 | 22.48%14.22億 |
自由現金流 | 84.23%5.85億 | 14.91%3.18億 | -27.32%2.76億 | -13.64%3.8億 | 119.11%4.4億 | -52.88%2.01億 | 112.22%4.27億 | -9.13%2.01億 | -27.49%2.21億 | -1.32%3.05億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據