Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -118.04%-6,909.9萬 | -57.61%3.83億 | 791.69%9.03億 | -55.33%1.01億 | 85.50%2.27億 | 244.75%1.22億 | -86.38%3,545.8萬 | 91.61%2.6億 | -15.79%1.36億 | 32.07%1.61億 |
扣除非現金調整前淨利潤 | 17.84%3.74億 | 14.82%3.17億 | 83.48%2.76億 | 11.24%1.51億 | 7.81%1.35億 | -1.68%1.26億 | -31.73%1.28億 | 47.58%1.87億 | -30.96%1.27億 | 62.83%1.84億 |
非現金項目調整總額 | 55.21%-1,427.3萬 | -258.12%-3,186.9萬 | -330.94%-889.9萬 | 56.64%-206.5萬 | -136.44%-476.3萬 | -67.68%1,307.1萬 | 66.09%4,044.7萬 | -48.27%2,435.3萬 | 177.47%4,708.1萬 | -73.26%1,696.8萬 |
-折舊與攤銷 | 4.21%3,094.6萬 | 47.41%2,969.7萬 | -11.94%2,014.6萬 | 27.70%2,287.7萬 | -9.42%1,791.5萬 | -16.17%1,977.8萬 | 56.98%2,359.4萬 | -4.84%1,503萬 | -0.37%1,579.4萬 | -12.60%1,585.2萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.46%1,257.3萬 | -19.49%888.8萬 |
-處置利潤 | 149.24%232.1萬 | 73.10%-471.4萬 | -34.75%-1,752.2萬 | -79.23%-1,300.3萬 | -182.85%-725.5萬 | 71.30%-256.5萬 | -980.65%-893.7萬 | -102.76%-82.7萬 | --2,993萬 | ---- |
-其他非現金項目 | 16.38%-4,754萬 | -393.38%-5,685.2萬 | 3.48%-1,152.3萬 | 22.59%-1,193.9萬 | -272.36%-1,542.3萬 | -116.06%-414.2萬 | 154.09%2,579萬 | 190.50%1,015萬 | -44.31%-1,121.6萬 | -141.60%-777.2萬 |
營運資本變動 | -540.37%-4.29億 | -84.68%9,738.7萬 | 1,444.01%6.36億 | -149.24%-4,730.2萬 | 683.48%9,607萬 | 87.60%-1,646.5萬 | -372.28%-1.33億 | 228.10%4,876.4萬 | 3.26%-3,806.7萬 | 27.29%-3,934.8萬 |
-應收款(增)減 | -337.70%-1.73億 | 156.42%7,295.3萬 | -339.06%-1.29億 | 743.30%5,408.9萬 | 121.82%641.4萬 | 47.24%-2,939.2萬 | 35.35%-5,570.9萬 | -93.25%-8,617.6萬 | 10.83%-4,459.4萬 | -32.38%-5,001.2萬 |
-存貨(增)減 | -263.83%-697.9萬 | 548.40%426萬 | -92.70%65.7萬 | 341.17%899.8萬 | 32.84%-373.1萬 | -153.30%-555.5萬 | 189.40%1,042.2萬 | -152.86%-1,165.8萬 | 669.77%2,205.4萬 | 111.52%286.5萬 |
-預付費用(增)減 | 269.19%140.6萬 | 21.31%-83.1萬 | -143.35%-105.6萬 | -67.23%243.6萬 | 161.73%743.3萬 | -419.08%-1,204.2萬 | -8.24%377.4萬 | 112.89%411.3萬 | -3,796.18%-3,189.8萬 | --86.3萬 |
-應付款(減)增 | -71.14%-3,280.4萬 | -136.46%-1,916.8萬 | 11,181.97%5,257.4萬 | 170.39%46.6萬 | -104.74%-66.2萬 | 160.99%1,397.5萬 | -200.23%-2,291.4萬 | 169.16%2,286.2萬 | -338.65%-3,305.8萬 | -21.54%1,385.2萬 |
-貸款、租賃及其他損失準備金 | 92.44%1,269.7萬 | -39.56%659.8萬 | 229.52%1,091.6萬 | -386.28%-842.8萬 | 130.33%294.4萬 | -6,883.45%-970.7萬 | -102.38%-13.9萬 | --583.3萬 | ---- | ---- |
-其他流動資產變動 | -784.35%-2.3億 | -95.22%3,357.5萬 | 769.40%7.02億 | -225.33%-1.05億 | 218.68%8,367.2萬 | 138.49%2,625.6萬 | -159.94%-6,821萬 | 130.21%1.14億 | 814.71%4,942.9萬 | 24.17%-691.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 0.00%5萬 | 13.64%5萬 | -72.33%4.4萬 | -75.50%15.9萬 | -71.01%64.9萬 | -49.66%223.9萬 | -26.22%444.8萬 | -21.81%602.9萬 | -23.37%771.1萬 | 48.03%1,006.3萬 |
已支付退稅 | 66.23%-3,608.5萬 | 20.82%-1.07億 | -196.93%-1.35億 | -30.38%-4,544.4萬 | -13.43%-3,485.4萬 | 21.73%-3,072.6萬 | -250.82%-3,925.7萬 | 34.71%-1,119萬 | 13.56%-1,714萬 | -169.59%-1,982.8萬 |
其他經營現金流入(流出) | 14.08%3,995萬 | 27.25%3,501.8萬 | 310.13%2,752萬 | 671萬 | 0 | 1,000 | 0 | 0 | -1,000 | 0 |
經營活動現金淨額 | -120.95%-6,518.4萬 | -60.91%3.11億 | 1,168.88%7.96億 | -67.42%6,272.7萬 | 105.38%1.93億 | 14,346.07%9,375.5萬 | -99.75%64.9萬 | 101.82%2.55億 | -16.59%1.26億 | 24.64%1.52億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 88.82%-93.9萬 | 5.32%-839.7萬 | 57.51%-886.9萬 | -76.95%-2,087.1萬 | -197.03%-1,179.5萬 | 89.39%-397.1萬 | -2,199.82%-3,744.1萬 | 32.19%-162.8萬 | 83.09%-240.1萬 | -16.82%-1,420.1萬 |
無形資產交易淨額 | 90.56%-200萬 | -1,505.30%-2,119萬 | 72.03%-132萬 | ---472萬 | ---- | 98.11%-11.3萬 | -8,093.15%-598.1萬 | 95.28%-7.3萬 | 86.46%-154.5萬 | -25.16%-1,140.8萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5,219.8萬 | ---- |
投資產品交易淨額 | --0 | 84.30%-145萬 | -43.68%-923.6萬 | -295.33%-642.8萬 | -100.98%-162.6萬 | 958.34%1.66億 | -94.78%1,566.1萬 | 2,545.19%3億 | 21.70%-1,226.9萬 | 94.78%-1,567萬 |
其他投資變動淨額 | 98.01%-41.8萬 | -6,497.18%-2,104.5萬 | 80.61%-31.9萬 | 46.94%-164.5萬 | 66.40%-310萬 | 72.43%-922.6萬 | -190.26%-3,346.7萬 | 58.71%-1,153萬 | -431.52%-2,792.6萬 | -249.34%-525.4萬 |
投資活動現金淨額 | 93.55%-335.7萬 | -163.79%-5,208.2萬 | 41.35%-1,974.4萬 | -103.76%-3,366.4萬 | -110.84%-1,652.1萬 | 348.96%1.52億 | -121.35%-6,122.8萬 | 397.67%2.87億 | -107.03%-9,633.9萬 | 86.35%-4,653.3萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | --0 | 120.69%198.4萬 | -44.81%89.9萬 | --162.9萬 | ---- | --13.8萬 | ---- | ---4.8萬 | ---- | -100.12%-6.6萬 |
已支付現金股息 | -25.13%-9,623.3萬 | -100.10%-7,690.6萬 | -0.09%-3,843.4萬 | 0.21%-3,840.1萬 | -0.22%-3,848.1萬 | -33.34%-3,839.8萬 | 0.00%-2,879.8萬 | 0.00%-2,879.9萬 | -49.99%-2,879.9萬 | -100.00%-1,920萬 |
其他籌資費用淨額 | ---- | ---- | ---- | --1,000 | ---- | --1,000 | ---- | -100.09%-1,000 | --111.6萬 | ---- |
融資活動現金淨額 | -28.44%-9,623.3萬 | -99.61%-7,492.2萬 | -2.08%-3,753.5萬 | 4.44%-3,677.1萬 | -0.58%-3,848.1萬 | -32.85%-3,825.9萬 | 0.17%-2,879.8萬 | -4.21%-2,884.8萬 | -43.69%-2,768.3萬 | -141.52%-1,926.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 7.33%27.11億 | 41.43%25.26億 | -0.41%17.86億 | 8.29%17.93億 | 14.39%16.56億 | -5.86%14.48億 | 50.13%15.38億 | 0.57%10.24億 | 10.77%10.18億 | -15.20%9.19億 |
現金變動 | -189.48%-1.65億 | -75.07%1.84億 | 9,682.90%7.39億 | -105.60%-770.8萬 | -33.85%1.38億 | 332.65%2.08億 | -117.42%-8,937.7萬 | 21,286.45%5.13億 | -97.20%239.9萬 | 149.63%8,576.6萬 |
匯率變動影響 | 69.69%166.3萬 | -18.20%98萬 | 323.32%119.8萬 | 208.43%28.3萬 | -167.79%-26.1萬 | 153.32%38.5萬 | -266.74%-72.2萬 | -87.45%43.3萬 | -73.93%345萬 | 64.55%1,323.3萬 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---- | ---- |
期末現金 | -6.02%25.48億 | 7.33%27.11億 | 41.43%25.26億 | -0.41%17.86億 | 8.29%17.93億 | 14.39%16.56億 | -5.86%14.48億 | 50.13%15.38億 | 0.57%10.24億 | 10.77%10.18億 |
自由現金流 | -124.19%-6,812.3萬 | -64.17%2.82億 | 2,015.84%7.86億 | -79.46%3,713.6萬 | 101.58%1.81億 | 309.64%8,967.1萬 | -116.88%-4,277.3萬 | 106.93%2.53億 | -2.76%1.22億 | 25.54%1.26億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |