(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 247.73%3.73億 | -44.88%1.07億 | -2.49%1.94億 | 93.22%1.99億 | -53.72%1.03億 | 261.36%2.23億 | -61.32%6,169.9萬 | 471.42%1.6億 | -74.74%2,791.6萬 | 57.88%1.11億 |
扣除非現金調整前淨利潤 | -119.98%-11億 | -642.96%-5億 | 313.90%9,209.3萬 | 18.16%2,225萬 | -77.21%1,883萬 | 106.07%8,263萬 | -20.33%4,009.8萬 | 37.79%5,033.2萬 | -57.48%3,652.7萬 | 42.53%8,591萬 |
非現金項目調整總額 | 109.59%14.62億 | 209.99%6.97億 | 24.80%2.25億 | 48.90%1.8億 | -10.15%1.21億 | 76.70%1.35億 | -14.37%7,624.8萬 | 165.71%8,904.6萬 | 56.48%3,351.3萬 | 63.98%2,141.7萬 |
-折舊與攤銷 | -69.81%2.14億 | 230.84%7.1億 | -0.85%2.15億 | 76.76%2.16億 | 4.54%1.22億 | 70.39%1.17億 | 17.74%6,876.1萬 | 47.59%5,840.1萬 | 81.66%3,957萬 | 64.40%2,178.2萬 |
-在損益中確認的減值損失回撥 | 417.24%8.84億 | --1.71億 | --0 | -6.69%1,429.1萬 | --1,531.5萬 | ---- | ---- | --2,091.6萬 | ---- | ---- |
-聯營企業份額 | 630.18%709萬 | 1,307.25%97.1萬 | -98.33%6.9萬 | 127.59%414.1萬 | -2,823.96%-1,500.9萬 | -84.18%55.1萬 | -12.95%348.3萬 | 53.77%400.1萬 | 160.60%260.2萬 | ---429.4萬 |
-處置利潤 | 93.97%-550.3萬 | -450.53%-9,122.1萬 | 2,120.50%2,602.4萬 | 84.18%-128.8萬 | -162.00%-814萬 | 91.62%1,313萬 | 152.84%685.2萬 | -14.29%271萬 | --316.2萬 | --0 |
-匯兌損益淨額 | 131.50%46.5萬 | 40.05%-147.6萬 | 82.30%-246.2萬 | -139,020.00%-1,391.2萬 | 97.01%-1萬 | -138.24%-33.5萬 | 42.44%87.6萬 | -28.90%61.5萬 | 600.00%86.5萬 | -540.74%-17.3萬 |
-其他非現金項目 | 491.88%3.61億 | -590.39%-9,206.3萬 | 66.22%-1,333.5萬 | -715.72%-3,948萬 | 52.02%641.2萬 | 213.27%421.8萬 | -254.97%-372.4萬 | 118.94%240.3萬 | -409.26%-1,268.6萬 | 2,647.83%410.2萬 |
營運資本變動 | 112.17%1,097.9萬 | 26.48%-9,017.8萬 | -3,822.39%-1.23億 | 91.48%-312.7萬 | -756.06%-3,670萬 | 110.24%559.4萬 | -371.36%-5,465萬 | 147.81%2,013.9萬 | -1,424.65%-4,212.4萬 | 195.18%318萬 |
-應收款(增)減 | -22.19%-5,826.3萬 | 72.62%-4,768.1萬 | -451.59%-1.74億 | 248.75%4,952.6萬 | -222.17%-3,329.5萬 | 121.96%2,725.3萬 | -12,882.18%-1.24億 | 102.01%97.1萬 | -207.92%-4,838.6萬 | -112.38%-1,571.4萬 |
-存貨(增)減 | 264.33%3,167萬 | -55.97%-1,927.2萬 | -31.40%-1,235.6萬 | -343.47%-940.3萬 | -62.86%386.2萬 | 264.32%1,039.8萬 | ---632.8萬 | --0 | ---- | ---- |
-應付款(減)增 | 261.77%3,757.2萬 | -136.39%-2,322.5萬 | 248.38%6,382.9萬 | -12.04%-4,301.7萬 | -1,430.21%-3,839.3萬 | -103.98%-250.9萬 | 256.04%6,303.4萬 | -18.36%1,770.4萬 | 1,503.92%2,168.5萬 | -54.65%135.2萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.64%-1,100.9萬 | 582.94%1,417.9萬 |
-貸款、租賃及其他損失準備金 | ---- | ---- | ---- | -200.00%-23.3萬 | --23.3萬 | ---- | ---- | ---- | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | 126.38%866.2萬 | -2,476.27%-3,284萬 | 115.60%138.2萬 | -100.75%-886.1萬 | -231.25%-441.4萬 | -16.20%336.3萬 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | 575.30%2,223.1萬 | -71.06%329.2萬 | 10.19%1,137.7萬 | --1,032.5萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 27.02%-1,165.6萬 | -1.82%-1,597.2萬 | -861.80%-1,568.7萬 | 57.24%-163.1萬 | -51.95%-381.4萬 | -1,326.14%-251萬 | -17.6萬 | |||
已收到的利息(經營活動產生的現金流) | -21.95%681.4萬 | 1,879.59%873萬 | 6.27%44.1萬 | -51.06%41.5萬 | 251.87%84.8萬 | 85.38%24.1萬 | 13萬 | 75.82%16萬 | 145.95%9.1萬 | |
已支付退稅 | 65.00%-3,412萬 | -47.56%-9,748萬 | -117.13%-6,606.3萬 | 45.84%-3,042.6萬 | -72.41%-5,618.3萬 | -3.66%-3,258.6萬 | -420.79%-3,143.5萬 | 79.35%-603.6萬 | -35.08%-2,923.4萬 | -48.72%-2,164.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 199,900.00%200萬 | -99.67%1,000 | -95.98%30.2萬 | 10,775.36%750.4萬 | 297.14%6.9萬 | -100.52%-3.5萬 | 674.8萬 |
經營活動現金淨額 | 13,679.60%3.34億 | -97.86%242.1萬 | -33.37%1.13億 | 285.45%1.7億 | -76.63%4,403.3萬 | 399.44%1.88億 | -75.43%3,772.2萬 | 12,970.91%1.54億 | -101.25%-119.3萬 | 72.58%9,570.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -499.72%-5.2億 | -73.85%-8,669.3萬 | 8.97%-4,986.6萬 | -421.98%-5,478.2萬 | 26.88%-1,049.5萬 | 11.24%-1,435.4萬 | 18.22%-1,617.2萬 | 19.42%-1,977.4萬 | -372.29%-2,454萬 | -846.45%-519.6萬 |
無形資產交易淨額 | 25.01%-1.58億 | -49.96%-2.1億 | -17.69%-1.4億 | -137.67%-1.19億 | 14.78%-5,009.5萬 | 24.96%-5,878.1萬 | 4.01%-7,833.6萬 | -11.02%-8,161萬 | -28.37%-7,351.1萬 | -177.86%-5,726.4萬 |
業務交易淨額 | ---- | ---- | ---3,795.8萬 | ---- | 113.03%5,730.7萬 | -732.46%-4.4億 | ---5,284.5萬 | --0 | ---- | ---- |
投資產品交易淨額 | 94.66%1.55億 | 871.50%7,970.2萬 | 116.29%820.4萬 | -87.50%-5,036萬 | -298.31%-2,685.8萬 | 95.24%-674.3萬 | -111.69%-1.42億 | -3,159.47%-6,688萬 | 109.64%218.6萬 | -265.88%-2,266.6萬 |
向其他方提供的預付現金及貸款 | 19.16%-3,361.2萬 | 52.18%-4,157.6萬 | 69.77%-8,694萬 | -360.14%-2.88億 | -733.48%-6,251.1萬 | -150.00%-750萬 | ---300萬 | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | -12.87%261.4萬 | 9.09%300萬 | --275萬 | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -555.20%-1,330.1萬 | --292.2萬 | ---- | -100.10%-2,000 | 111.46%209.6萬 | -2,277.50%-1,828.3萬 | 89.75%-76.9萬 | -20.16%-750.3萬 | -426.92%-624.4萬 | 78.50%-118.5萬 |
投資活動現金淨額 | -122.57%-5.69億 | 15.88%-2.56億 | 40.24%-3.04億 | -479.51%-5.09億 | 83.91%-8,780.6萬 | -86.39%-5.46億 | -66.53%-2.93億 | -72.14%-1.76億 | -18.30%-1.02億 | -162.63%-8,631.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -202.46%-2.82億 | 913.59%2.75億 | -80.74%2,718萬 | -31.35%1.41億 | -65.46%2.06億 | 1,216.13%5.95億 | --4,523.6萬 | --0 | ---- | ---- |
普通股發行/回購的淨額 | 30,967.96%7.04億 | -75.40%226.6萬 | -89.96%921萬 | 726.09%9,177萬 | -33.55%1,110.9萬 | -97.74%1,671.8萬 | 9,410.62%7.4億 | -60.34%777.6萬 | -96.78%1,960.9萬 | --6.08億 |
其他籌資費用淨額 | -8.50%-3,877.4萬 | -342.52%-3,573.8萬 | -403,900.00%-807.6萬 | -99.98%2,000 | --1,210.4萬 | ---- | ---- | 187,442.86%1,312.8萬 | 100.20%7,000 | ---348.5萬 |
融資活動現金淨額 | 58.23%3.83億 | 754.78%2.42億 | -87.84%2,831.4萬 | 1.79%2.33億 | -62.61%2.29億 | -22.01%6.12億 | 3,654.22%7.85億 | 6.57%2,090.4萬 | -96.76%1,961.6萬 | 18,424.67%6.05億 |
現金淨流量 | ||||||||||
期初現金流 | -0.36%14.15億 | -10.14%14.2億 | -6.37%15.81億 | 12.32%16.88億 | 20.43%15.03億 | 73.52%12.48億 | 0.23%7.19億 | -10.54%7.18億 | 327.13%8.02億 | 11.47%1.88億 |
現金變動 | 1,400.05%1.47億 | 93.03%-1,133萬 | -53.19%-1.63億 | -157.38%-1.06億 | -27.40%1.85億 | -51.89%2.55億 | 40,450.57%5.3億 | 98.43%-131.3萬 | -113.63%-8,368.6萬 | 3,083.22%6.14億 |
匯率變動影響 | 1,640.85%8,544萬 | -325.22%-554.5萬 | 293.10%246.2萬 | -1,314.29%-127.5萬 | 11.70%10.5萬 | 108.92%9.4萬 | -49.29%-105.4萬 | 18.38%-70.6萬 | -600.00%-86.5萬 | 540.74%17.3萬 |
現金變動之外的其他現金調整 | -2.21%1,144萬 | 584,800.00%1,169.8萬 | 100.00%2,000 | -50.00%1,000 | --2,000 | ---- | -99.97%1,000 | 367,700.00%367.6萬 | -150.00%-1,000 | --2,000 |
期末現金 | 17.25%16.59億 | -0.36%14.15億 | -10.14%14.2億 | -6.37%15.81億 | 12.32%16.88億 | 20.43%15.03億 | 73.52%12.48億 | 0.23%7.19億 | -10.54%7.18億 | 327.13%8.02億 |
自由現金流 | -22.54%-3.61億 | -282.83%-2.94億 | -1,768.34%-7,690.1萬 | 75.14%-411.6萬 | -114.36%-1,655.7萬 | 302.98%1.15億 | -208.86%-5,678.6萬 | 152.56%5,216.6萬 | -398.53%-9,924.4萬 | -3.07%3,324.4萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據