(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 80.19%-1.46億 | -978.17%-7.38億 | -29.42%8,398.4萬 | -55.68%1.19億 | -49.88%2.68億 | 293.61%5.36億 | -66.14%1.36億 | 16.58%4.02億 | 35.00%3.45億 | -4.71%2.55億 |
扣除非現金調整前淨利潤 | 72.12%-1.85億 | -1,043.95%-6.65億 | 36.29%7,041.4萬 | 172.05%5,166.4萬 | -176.36%-7,170.3萬 | 10.27%9,390.7萬 | -69.53%8,516.2萬 | -3.96%2.79億 | 16.44%2.91億 | 13.14%2.5億 |
非現金項目調整總額 | -31.36%1.55億 | 243.51%2.26億 | 109.40%6,573.3萬 | -87.98%3,139.1萬 | -32.60%2.61億 | 82.25%3.87億 | 109.55%2.13億 | 60.83%1.01億 | 32.32%6,306.2萬 | -16.19%4,765.9萬 |
-折舊與攤銷 | 9.81%1.97億 | 122.93%1.8億 | 22.97%8,056.6萬 | -1.67%6,551.5萬 | -69.03%6,663.1萬 | 74.52%2.15億 | 116.00%1.23億 | 3.54%5,708萬 | 15.31%5,512.8萬 | 19.33%4,780.9萬 |
-在損益中確認的減值損失回撥 | -76.14%1,027.3萬 | 19,207.62%4,305.6萬 | --22.3萬 | --0 | -84.62%2,344.3萬 | 397.43%1.52億 | --3,064.6萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.09%29.6萬 | -29.21%80.2萬 | 320.43%113.3萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | 382.05%6,391萬 | -29.49%1,325.8萬 | --1,880.4萬 | ---- | ---- | ---- |
-處置利潤 | -374.57%-1.28億 | -9.22%-2,688.4萬 | -3.73%-2,461.4萬 | -142.15%-2,373萬 | 387.85%5,629.7萬 | -241.35%-1,955.8萬 | 800.26%1,383.7萬 | 62.13%153.7萬 | --94.8萬 | ---- |
-匯兌損益淨額 | 105.56%23.1萬 | ---415.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | 118.98%7,482.5萬 | 257.50%3,417萬 | 191.96%955.8萬 | -120.47%-1,039.4萬 | 95.10%5,078萬 | 0.29%2,602.8萬 | -38.95%2,595.2萬 | 587.39%4,250.8萬 | 582.00%618.4萬 | -107.41%-128.3萬 |
營運資本變動 | 61.24%-1.16億 | -472.54%-2.99億 | -245.13%-5,216.1萬 | -54.59%3,594萬 | 45.42%7,913.7萬 | 133.68%5,442萬 | -867.00%-1.62億 | 327.75%2,106.9萬 | 78.06%-925.1萬 | -334.19%-4,216.9萬 |
-應收款(增)減 | 319.33%1.72億 | 348.64%4,104.1萬 | 13.59%-1,650.6萬 | 9.33%-1,910.2萬 | 10.02%-2,106.7萬 | -228.24%-2,341.2萬 | 1,113.66%1,825.6萬 | 96.15%-180.1萬 | -87.51%-4,679萬 | -61.16%-2,495.4萬 |
-存貨(增)減 | 42.53%-1.51億 | -10,625.29%-2.63億 | 163.25%250.3萬 | -690.60%-395.7萬 | 160.70%67萬 | 147.59%25.7萬 | ---54萬 | ---- | ---- | ---- |
-預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.57%339.7萬 | 152.39%884萬 | ---1,687.4萬 |
-應付款(減)增 | -75.49%-1.2億 | -22,936.49%-6,818.8萬 | 87.69%-29.6萬 | -121.13%-240.5萬 | 251.85%1,138.1萬 | -96.93%-749.5萬 | -119.60%-380.6萬 | -36.54%1,941.9萬 | 560.10%3,060.1萬 | 17.41%-665.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.84%5.4萬 | -130.14%-190.2萬 | -54.36%631萬 |
-貸款、租賃及其他損失準備金 | 13.39%-1,904.4萬 | 40.59%-2,198.7萬 | -4,680.57%-3,701.1萬 | -97.96%80.8萬 | 47.14%3,967.4萬 | 2,941.31%2,696.4萬 | ---94.9萬 | ---- | ---- | ---- |
-其他流動資產變動 | -83.68%227.5萬 | 1,737.84%1,393.8萬 | -101.40%-85.1萬 | 24.99%6,059.6萬 | -16.57%4,847.9萬 | 133.29%5,810.6萬 | ---1.75億 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -37.72%-1,279.7萬 | -142.36%-929.2萬 | 34.14%-383.4萬 | 18.04%-582.1萬 | -17.99%-710.2萬 | -72.32%-601.9萬 | -886.72%-349.3萬 | -532.14%-35.4萬 | 87.19%-5.6萬 | 59.57%-43.7萬 |
已收到的利息(經營活動產生的現金流) | -66.91%18.4萬 | -22.78%55.6萬 | -17.53%72萬 | -10.37%87.3萬 | 26.00%97.4萬 | 341.71%77.3萬 | -20.09%17.5萬 | -6.81%21.9萬 | 19.90%23.5萬 | 8.29%19.6萬 |
已支付退稅 | -242.34%-958.9萬 | -124.95%-280.1萬 | 163.59%1,122.8萬 | 23.74%-1,765.7萬 | 71.00%-2,315.5萬 | 12.62%-7,983.7萬 | 12.07%-9,136.7萬 | 0.21%-1.04億 | -5.01%-1.04億 | -91.05%-9,916.1萬 |
其他經營現金流入(流出) | 76.14%-1,369.7萬 | -5,741.1萬 | 0 | 1,000 | 0 | -1,000 | 0 | -1,000 | 0 | 50.00%-1,000 |
經營活動現金淨額 | 77.43%-1.82億 | -975.67%-8.06億 | -4.45%9,209.8萬 | -59.71%9,638.9萬 | -46.91%2.39億 | 988.20%4.51億 | -86.10%4,140.7萬 | 23.70%2.98億 | 54.39%2.41億 | -27.52%1.56億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 65.63%-662.2萬 | -71.35%-1,926.5萬 | -110.11%-1,124.3萬 | -705.87%-535.1萬 | 98.15%-66.4萬 | -237.41%-3,580.3萬 | -53.92%-1,061.1萬 | ---689.4萬 | ---- | -202.23%-366.6萬 |
無形資產交易淨額 | -80.45%-2.2億 | -24.04%-1.22億 | -5.36%-9,820.9萬 | -1.04%-9,321.5萬 | -10.85%-9,225.7萬 | 0.41%-8,322.9萬 | -54.34%-8,357.3萬 | -76.18%-5,415萬 | -9.74%-3,073.5萬 | 27.06%-2,800.6萬 |
業務交易淨額 | -32.66%2.49億 | --3.69億 | --0 | ---- | 121.80%1,851.8萬 | 80.32%-8,493萬 | ---4.31億 | ---- | -200.00%-6,600萬 | ---2,200萬 |
投資產品交易淨額 | --0 | -10,263.13%-4,103.8萬 | 92.57%-39.6萬 | -116.94%-532.9萬 | 19,636.02%3,145.3萬 | 99.75%-16.1萬 | 66.35%-6,353.5萬 | -171.43%-1.89億 | ---6,956.5萬 | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---6,182.2萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | -72.06%1,032.9萬 | 130.95%3,697.1萬 | 0.00%1,600.8萬 | 7.16%1,600.8萬 | -28.50%1,493.9萬 | --2,089.4萬 | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | --0 | -44.06%1,600萬 | 8.31%2,860萬 | 60.03%2,640.5萬 | 135.78%1,650萬 | --699.8萬 | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 94.66%1,913.5萬 | 4,079.76%983萬 | -5.11%-24.7萬 | -102.08%-23.5萬 | 111.45%1,130.7萬 | -490.97%-9,875.8萬 | 3,938.91%2,526萬 | -174.17%-65.8萬 | 48.16%-24萬 | -93.72%-46.3萬 |
投資活動現金淨額 | -79.34%5,163萬 | 481.57%2.5億 | -6.11%-6,548.7萬 | -30,153.43%-6,171.7萬 | 99.94%-20.4萬 | 40.27%-3.37億 | -125.10%-5.64億 | -50.43%-2.51億 | -207.64%-1.67億 | -35.85%-5,413.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -2.57%3.96億 | 241.58%4.07億 | 34.81%-2.87億 | -171.36%-4.41億 | -186.58%-1.62億 | -79.70%1.88億 | --9.24億 | ---- | 42.29%-1,000.3萬 | 67.15%-1,733.2萬 |
普通股發行/回購的淨額 | -133,349.56%-6億 | -50.06%45萬 | -99.93%90.1萬 | 147,657.44%12.22億 | -50.00%82.7萬 | -50.36%165.4萬 | -84.21%333.2萬 | -94.02%2,110.2萬 | 15,586.31%3.53億 | -90.64%225萬 |
已支付現金股息 | ---- | -8.39%-5,568.3萬 | -37.74%-5,137.1萬 | ---3,729.6萬 | ---- | 31.15%-3,697.3萬 | -64.02%-5,370.2萬 | ---3,274.1萬 | ---- | ---- |
其他籌資費用淨額 | 68.36%-1,247.5萬 | -240.77%-3,943萬 | -30.30%-1,157.1萬 | 84.30%-888萬 | -5,654,700.00%-5,654.8萬 | -100.04%-1,000 | 110.57%225.9萬 | ---2,136.4萬 | ---- | ---2,840萬 |
融資活動現金淨額 | -169.21%-2.16億 | 189.33%3.12億 | -147.50%-3.49億 | 437.14%7.35億 | -243.29%-2.18億 | -82.62%1.52億 | 2,752.64%8.75億 | -109.62%-3,300.3萬 | 888.69%3.43億 | -51.42%-4,348.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -12.82%16.35億 | -14.68%18.76億 | 53.89%21.99億 | 1.49%14.29億 | 23.29%14.08億 | 47.06%11.42億 | 1.89%7.76億 | 121.01%7.62億 | 20.38%3.45億 | 104.93%2.86億 |
現金變動 | -41.56%-3.46億 | 24.18%-2.45億 | -141.91%-3.23億 | 3,577.35%7.7億 | -92.13%2,093.6萬 | -24.64%2.66億 | 2,354.39%3.53億 | -96.55%1,438萬 | 614.79%4.17億 | -60.20%5,837.1萬 |
匯率變動影響 | -105.56%-23.1萬 | --415.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
現金變動之外的其他現金調整 | -200.00%-2,000 | --2,000 | ---- | 200.00%1,000 | -150.00%-1,000 | -99.98%2,000 | --1,240.4萬 | ---- | 0.00%1,000 | 0.00%1,000 |
期末現金 | -21.19%12.89億 | -12.82%16.35億 | -14.68%18.76億 | 53.89%21.99億 | 1.49%14.29億 | 23.29%14.08億 | 47.06%11.42億 | 1.89%7.76億 | 121.01%7.62億 | 20.38%3.45億 |
自由現金流 | 56.90%-4.08億 | -3,661.04%-9.48億 | -1,057.28%-2,519.4萬 | -101.49%-217.7萬 | -55.88%1.46億 | 728.22%3.32億 | -122.28%-5,277.7萬 | 12.74%2.37億 | 69.00%2.1億 | -29.21%1.24億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據