UUE
0310
HAWK
0320
KENERGY
0307
4
GOHUB
0311
5
KEYFIELD
5321
(Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 42.19%2,609.7萬 | 230.02%839.8萬 | 4,830.14%1,726.5萬 | -28.67%2,384.2萬 | 4.07%-1,847.1萬 | 143.86%1,835.3萬 | 70.72%-645.9萬 | -101.25%-36.5萬 | -39.68%3,342.5萬 | 25.19%-1,925.5萬 |
扣除非現金調整前淨利潤 | 175.71%808.1萬 | -39.79%350.8萬 | 181.38%3,935.6萬 | 498.50%2,596.9萬 | 16.77%463萬 | -0.27%293.1萬 | 112.32%582.6萬 | 424.75%1,398.7萬 | 140.08%433.9萬 | 55.06%396.5萬 |
非現金項目調整總額 | 1.14%804.3萬 | 19.57%825.6萬 | -22.50%1,631萬 | -207.40%-795.7萬 | 29.81%941萬 | 69.44%795.2萬 | 307.37%690.5萬 | -25.80%2,104.6萬 | -60.16%740.9萬 | 274.24%724.9萬 |
-折舊與攤銷 | ---- | ---- | 24.05%725.3萬 | ---- | ---- | ---- | ---- | 69.23%584.7萬 | ---- | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | -49.31%661萬 | ---- | ---- | ---- | ---- | 907.81%1,304.1萬 | ---- | ---- |
-聯營企業份額 | ---- | ---- | -181.76%-47.9萬 | ---- | ---- | ---- | ---- | ---17萬 | ---- | ---- |
-處置利潤 | ---- | ---- | -18.11%-2,441.5萬 | ---- | ---- | ---- | ---- | -295.67%-2,067.1萬 | ---- | ---- |
-其他非現金項目 | 1.14%804.3萬 | 19.57%825.6萬 | 18.88%2,734.1萬 | -67.17%307.4萬 | 29.81%941萬 | 69.44%795.2萬 | 307.37%690.5萬 | 43.76%2,299.9萬 | 50.22%936.2萬 | 274.24%724.9萬 |
營運資本變動 | 33.51%997.3萬 | 82.46%-336.6萬 | -8.48%-3,840.1萬 | -73.11%583萬 | -6.70%-3,251.1萬 | 7,147.17%747萬 | 27.58%-1,919萬 | -790.96%-3,539.8萬 | -54.50%2,167.7萬 | -0.78%-3,046.9萬 |
-應收款(增)減 | -96.58%65.8萬 | 12.12%-459.5萬 | -2,266.00%-6,381.1萬 | -156.31%-3,769.5萬 | 20.28%-4,015萬 | 249.07%1,926.3萬 | 17.68%-522.9萬 | -112.58%-269.7萬 | 108.40%6,693.9萬 | -2,321.25%-5,036.2萬 |
-存貨(增)減 | 156.51%751.6萬 | -68.92%924.3萬 | 129.09%1,847.7萬 | 113.03%757.5萬 | -224.98%-553.8萬 | -576.74%-1,330.1萬 | 336.06%2,974.1萬 | -3,308.13%-6,352.1萬 | -1,436.62%-5,814.3萬 | 589.11%443.1萬 |
-應付款(減)增 | 19.30%179.9萬 | 81.66%-801.4萬 | -77.50%693.3萬 | 179.09%3,595萬 | -14.78%1,317.7萬 | -84.96%150.8萬 | -478.91%-4,370.2萬 | 268.52%3,082萬 | 15.34%1,288.1萬 | 153.70%1,546.2萬 |
-其他流動資產變動 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 33.33%4,000 | 0.00%3,000 | 30.00%1.3萬 | 50.00%3,000 | 33.33%4,000 | 0.00%3,000 | 50.00%3,000 | 11.11%1萬 | 0.00%2,000 | 200.00%3,000 |
已支付退稅 | -2,230.26%-161.9萬 | -510.06%-327.6萬 | -210.44%-663.4萬 | -964.72%-582.4萬 | -123.72%-34.9萬 | 110.90%7.6萬 | 27.14%-53.7萬 | 56.59%-213.7萬 | 14.13%-54.7萬 | 87.97%-15.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 32.82%2,448.2萬 | 173.29%512.5萬 | 527.13%1,064.4萬 | -45.19%1,802.1萬 | 3.05%-1,881.6萬 | 169.79%1,843.2萬 | 69.32%-699.3萬 | -110.27%-249.2萬 | -39.97%3,288萬 | 28.21%-1,940.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 15,536.90%2,593.4萬 | 17.95%-22.4萬 | -5.52%-91.8萬 | 33.88%-24萬 | -79.55%-23.7萬 | 30.29%-16.8萬 | -103.73%-27.3萬 | -26.27%-87萬 | 19.87%-36.3萬 | -26.92%-13.2萬 |
業務交易淨額 | --0 | --3萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
投資物業交易淨額 | --0 | --0 | -0.89%-1,106.7萬 | 3.54%-1,058.1萬 | ---23.2萬 | ---2.2萬 | ---23.2萬 | ---1,096.9萬 | ---1,096.9萬 | --0 |
投資產品交易淨額 | 30.00%105.3萬 | 116.18%80.9萬 | -113.78%-257.1萬 | 124.72%80.9萬 | --81萬 | --81萬 | -127.33%-500萬 | 1,165.33%1,865.4萬 | 102.09%36萬 | --0 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 119.58%31.4萬 | 32.98%25.4萬 | 69.11%122.1萬 | 134.41%57.9萬 | 26.23%30.8萬 | 47.42%14.3萬 | 42.54%19.1萬 | 11.42%72.2萬 | 7.86%24.7萬 | 4.27%24.4萬 |
其他投資變動淨額 | -233.21%-540.7萬 | -3.46%295.4萬 | 90.81%-74.2萬 | -102.04%-19.8萬 | -174.07%-766.3萬 | 201.30%405.9萬 | 127.87%306萬 | -93.69%-807.5萬 | -5.80%970.6萬 | 82.31%-279.6萬 |
投資活動現金淨額 | 354.04%2,189.4萬 | 269.61%382.3萬 | -2,516.54%-1,407.7萬 | -6.70%-963.1萬 | -231.77%-701.4萬 | 216.16%482.2萬 | -130.81%-225.4萬 | 92.39%-53.8萬 | 65.55%-902.6萬 | -65.50%532.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -247.15%-3,521.5萬 | -102.81%-58.5萬 | -85.92%753.7萬 | -273.42%-3,936.9萬 | -89.69%215.8萬 | 1,874.05%2,393.2萬 | 85.23%2,081.6萬 | 87.56%5,352.9萬 | 55.04%2,270.1萬 | -5.69%2,093.9萬 |
優先股發行/回購的淨額 | ---- | ---- | 236.71%3,417.8萬 | ---- | ---- | ---- | ---- | 0.00%-2,500萬 | ---- | ---- |
租賃融資增減 | -14.05%-62.5萬 | -18.25%-66.1萬 | -13.11%-212.3萬 | -14.36%-45.4萬 | -14.00%-56.2萬 | -1.29%-54.8萬 | -25.34%-55.9萬 | -5.39%-187.7萬 | 7.46%-39.7萬 | -12.81%-49.3萬 |
已付利息(籌資活動產生的現金流) | -5.09%-882萬 | -19.78%-969.5萬 | -11.05%-3,567.7萬 | 5.83%-944.8萬 | -29.50%-974.2萬 | -75.62%-839.3萬 | 17.34%-809.4萬 | -8.71%-3,212.7萬 | -50.10%-1,003.3萬 | -12.07%-752.3萬 |
融資活動現金淨額 | -397.91%-4,466萬 | -189.95%-1,094.1萬 | 171.51%391.5萬 | -18.57%-1,509.3萬 | -163.03%-814.6萬 | 324.79%1,499.1萬 | 1,116.30%1,216.3萬 | 80.30%-547.5萬 | 27.14%-1,272.9萬 | -14.15%1,292.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -18.25%1,983.6萬 | 2.26%2,182.9萬 | -28.49%2,134.7萬 | 179.10%2,853萬 | 449.07%6,250.6萬 | 57.84%2,426.3萬 | -28.49%2,134.7萬 | -26.21%2,985.2萬 | -45.49%1,022.2萬 | -25.61%1,138.4萬 |
現金變動 | -95.51%171.6萬 | -168.35%-199.3萬 | 105.67%48.2萬 | -160.25%-670.3萬 | -2,823.92%-3,397.6萬 | 1,059.00%3,824.5萬 | 120.14%291.6萬 | 19.79%-850.5萬 | 0.23%1,112.5萬 | -133.70%-116.2萬 |
期末現金 | -65.52%2,155.2萬 | -18.25%1,983.6萬 | 2.26%2,182.9萬 | 2.26%2,182.9萬 | 179.10%2,853萬 | 449.07%6,250.6萬 | 57.84%2,426.3萬 | -28.49%2,134.7萬 | -28.49%2,134.7萬 | -45.49%1,022.2萬 |
自由現金流 | 32.90%2,427.3萬 | 167.45%490.1萬 | 378.82%966.1萬 | -45.34%1,771.6萬 | 2.49%-1,905.3萬 | 177.11%1,826.4萬 | 68.31%-726.6萬 | -114.72%-346.5萬 | -40.29%3,241.4萬 | 28.00%-1,954萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。