(FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 12.97%35.74億 | 12.97%35.74億 | 12.77%33.25億 | 10.80%32.44億 | 10.33%30.47億 | 5.11%31.63億 | 5.11%31.63億 | 4.89%29.48億 | 8.51%29.28億 | 12.92%27.62億 |
-現金及現金等價物 | 12.97%35.74億 | 12.97%35.74億 | 12.77%33.25億 | 10.80%32.44億 | 10.33%30.47億 | 5.11%31.63億 | 5.11%31.63億 | 4.89%29.48億 | 8.51%29.28億 | 12.92%27.62億 |
應收款項 | -4.31%7.02億 | -4.31%7.02億 | 4.59%7.17億 | 16.69%7.53億 | 18.06%7.37億 | 28.65%7.34億 | 28.65%7.34億 | 7.40%6.86億 | -9.67%6.45億 | -6.13%6.24億 |
-應收賬款淨額 | -4.63%6.97億 | -4.63%6.97億 | 4.59%7.17億 | 16.69%7.53億 | 18.06%7.37億 | 29.35%7.31億 | 29.35%7.31億 | 7.40%6.86億 | -9.67%6.45億 | -6.13%6.24億 |
-其中:應收賬款 | -4.63%6.97億 | -4.63%6.97億 | 4.59%7.17億 | 16.69%7.53億 | 18.06%7.37億 | 29.35%7.31億 | 29.35%7.31億 | 7.40%6.86億 | -9.67%6.45億 | -6.13%6.24億 |
-其他應收款 | 84.01%495萬 | 84.01%495萬 | ---- | ---- | ---- | -47.63%269萬 | -47.63%269萬 | ---- | ---- | ---- |
存貨 | -71.87%424.3萬 | -71.87%424.3萬 | -39.09%525.4萬 | -67.88%413.1萬 | 53.38%865.5萬 | 225.49%1,508.3萬 | 225.49%1,508.3萬 | 34.61%862.6萬 | 13.72%1,286.3萬 | -38.76%564.3萬 |
預付費用 | 54.93%5,964.8萬 | 54.93%5,964.8萬 | ---- | ---- | ---- | -13.47%3,850.1萬 | -13.47%3,850.1萬 | ---- | ---- | ---- |
其他流動資產 | 37,237.50%896.1萬 | 37,237.50%896.1萬 | 36.18%4,959萬 | 21.24%5,078.1萬 | 46.64%4,556萬 | -85.80%2.4萬 | -85.80%2.4萬 | 289.44%3,641.6萬 | 351.04%4,188.3萬 | 305.89%3,106.9萬 |
流動資產合計 | 10.07%43.49億 | 10.07%43.49億 | 11.36%40.97億 | 11.69%40.52億 | 12.14%38.39億 | 8.86%39.51億 | 8.86%39.51億 | 7.06%36.79億 | 6.47%36.28億 | 10.23%34.23億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -9.36%6,498.1萬 | -9.36%6,498.1萬 | -7.29%6,932.5萬 | -9.09%6,914.6萬 | 1.62%6,946.6萬 | 1.55%7,169.5萬 | 1.55%7,169.5萬 | 1.49%7,477.8萬 | 5.90%7,605.6萬 | -5.02%6,836.1萬 |
-物業、廠房及設備 | 6.57%1.76億 | 6.57%1.76億 | ---- | ---- | ---- | -3.63%1.66億 | -3.63%1.66億 | ---- | ---- | ---- |
-累計折舊 | -18.74%-1.11億 | -18.74%-1.11億 | ---- | ---- | ---- | 7.24%-9,387.3萬 | 7.24%-9,387.3萬 | ---- | ---- | ---- |
長期預付費用 | -1.54%4,969.1萬 | -1.54%4,969.1萬 | ---- | ---- | ---- | -0.33%5,046.9萬 | -0.33%5,046.9萬 | ---- | ---- | ---- |
投資總額 | 6.06%2.62億 | 6.06%2.62億 | 6.24%2.43億 | 6.83%2.4億 | 10.56%2.42億 | 9.53%2.47億 | 9.53%2.47億 | 17.47%2.29億 | 14.03%2.25億 | -7.20%2.18億 |
-金融資產投資 | 0.00%500萬 | 0.00%500萬 | ---- | ---- | ---- | 0.00%500萬 | 0.00%500萬 | ---- | ---- | ---- |
-其中:可供出售證券 | 0.00%500萬 | 0.00%500萬 | ---- | ---- | ---- | 0.00%500萬 | 0.00%500萬 | ---- | ---- | ---- |
-其他投資 | 6.19%2.57億 | 6.19%2.57億 | 6.24%2.43億 | 6.83%2.4億 | 10.56%2.42億 | 9.75%2.42億 | 9.75%2.42億 | 17.47%2.29億 | 14.03%2.25億 | -7.20%2.18億 |
商譽及其他無形資產 | -38.08%4,937.5萬 | -38.08%4,937.5萬 | -15.25%5,376.4萬 | 12.95%5,815.2萬 | 48.16%6,239.3萬 | 120.53%7,974.5萬 | 120.53%7,974.5萬 | 125.27%6,344.2萬 | 66.97%5,148.5萬 | 41.86%4,211.1萬 |
-其他無形資產 | -38.08%4,937.5萬 | -38.08%4,937.5萬 | -15.25%5,376.4萬 | 12.95%5,815.2萬 | 48.16%6,239.3萬 | 120.53%7,974.5萬 | 120.53%7,974.5萬 | 125.27%6,344.2萬 | 66.97%5,148.5萬 | 41.86%4,211.1萬 |
非流動遞延所得稅資產 | 8.50%1.47億 | 8.50%1.47億 | ---- | ---- | ---- | 8.67%1.35億 | 8.67%1.35億 | ---- | ---- | ---- |
其他非流動資產 | -3.05%1,125.7萬 | -3.05%1,125.7萬 | 4.84%2.01億 | 3.74%2.02億 | 3.77%2.02億 | -20.72%1,161.1萬 | -20.72%1,161.1萬 | 2.56%1.92億 | 3.07%1.94億 | 2.93%1.95億 |
非流動資產合計 | -1.96%5.84億 | -1.96%5.84億 | 1.52%5.68億 | 4.09%5.69億 | 9.89%5.76億 | 14.09%5.96億 | 14.09%5.96億 | 15.54%5.59億 | 11.95%5.47億 | -0.49%5.24億 |
總資產 | 8.50%49.34億 | 8.50%49.34億 | 10.06%46.65億 | 10.69%46.22億 | 11.84%44.14億 | 9.52%45.47億 | 9.52%45.47億 | 8.11%42.39億 | 7.16%41.75億 | 8.68%39.47億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 2.58%282.4萬 | 2.58%282.4萬 | 2.60%280.6萬 | 2.58%278.8萬 | 98.14%277萬 | 98.20%275.3萬 | 98.20%275.3萬 | 98.19%273.5萬 | 98.25%271.8萬 | 2.57%139.8萬 |
-短期借款及資本租賃負債 | 2.58%282.4萬 | 2.58%282.4萬 | 2.60%280.6萬 | 2.58%278.8萬 | 98.14%277萬 | 98.20%275.3萬 | 98.20%275.3萬 | 98.19%273.5萬 | 98.25%271.8萬 | 2.57%139.8萬 |
-其中:資本租賃負債 | 2.58%282.4萬 | 2.58%282.4萬 | 2.60%280.6萬 | 2.58%278.8萬 | 98.14%277萬 | 98.20%275.3萬 | 98.20%275.3萬 | 98.19%273.5萬 | 98.25%271.8萬 | 2.57%139.8萬 |
應付款項 | 4.27%8億 | 4.27%8億 | 10.24%4.51億 | 15.72%4.92億 | 21.21%4.19億 | 10.67%7.67億 | 10.67%7.67億 | 4.56%4.09億 | -0.48%4.25億 | -25.75%3.46億 |
-應付帳款 | -6.74%3.52億 | -6.74%3.52億 | 3.64%3.59億 | 17.61%3.77億 | 22.39%3.72億 | 28.29%3.77億 | 28.29%3.77億 | 17.79%3.46億 | 4.98%3.21億 | -27.35%3.04億 |
-應交稅費 | 38.36%1.9億 | 38.36%1.9億 | 46.58%9,202.4萬 | 9.90%1.15億 | 12.74%4,752.3萬 | -26.74%1.37億 | -26.74%1.37億 | -35.42%6,278.2萬 | -14.16%1.05億 | -11.77%4,215.3萬 |
-其他應付款 | 2.18%2.58億 | 2.18%2.58億 | ---- | ---- | ---- | 19.32%2.53億 | 19.32%2.53億 | ---- | ---- | ---- |
養老金及其他退休福利計畫 | ---- | ---- | 5.26%6,344.9萬 | ---- | 12.48%6,848.1萬 | ---- | ---- | 18.78%6,028萬 | ---- | 12.83%6,088.5萬 |
其他流動負債 | 25.67%3,110.3萬 | 25.67%3,110.3萬 | 23.89%1.64億 | 13.98%2.76億 | 28.68%2.08億 | -15.51%2,475萬 | -15.51%2,475萬 | 16.93%1.32億 | 9.07%2.42億 | 8.89%1.62億 |
流動負債合計 | 4.93%8.34億 | 4.93%8.34億 | 12.69%6.81億 | 15.04%7.71億 | 22.58%6.99億 | 9.78%7.95億 | 9.78%7.95億 | 8.61%6.04億 | 2.99%6.7億 | -14.91%5.7億 |
非流動負債 | ||||||||||
非流動金融負債 | -26.52%782.6萬 | -26.52%782.6萬 | -24.74%853.9萬 | -23.17%924.8萬 | 154.53%995.2萬 | 149.85%1,065.1萬 | 149.85%1,065.1萬 | 145.90%1,134.6萬 | 142.58%1,203.7萬 | -26.35%391萬 |
-長期借款及資本租賃 | -26.52%782.6萬 | -26.52%782.6萬 | -24.74%853.9萬 | -23.17%924.8萬 | 154.53%995.2萬 | 149.85%1,065.1萬 | 149.85%1,065.1萬 | 145.90%1,134.6萬 | 142.58%1,203.7萬 | -26.35%391萬 |
-其中:長期資本租賃負債 | -26.52%782.6萬 | -26.52%782.6萬 | -24.74%853.9萬 | -23.17%924.8萬 | 154.53%995.2萬 | 149.85%1,065.1萬 | 149.85%1,065.1萬 | 145.90%1,134.6萬 | 142.58%1,203.7萬 | -26.35%391萬 |
長期養老金及其他退休後福利計畫 | 4.84%4.2億 | 4.84%4.2億 | 3.81%4.15億 | 4.04%4.1億 | 4.27%4.06億 | 4.11%4億 | 4.11%4億 | 5.18%3.99億 | 4.14%3.94億 | 2.81%3.89億 |
其他非流動負債 | -50.00%1,000 | -50.00%1,000 | 0.00%2,000 | 50.00%3,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | -33.33%2,000 | -33.33%2,000 |
非流動負債合計 | 4.03%4.28億 | 4.03%4.28億 | 3.02%4.23億 | 3.24%4.2億 | 5.76%4.16億 | 5.71%4.11億 | 5.71%4.11億 | 6.87%4.11億 | 5.93%4.07億 | 2.41%3.93億 |
負債總額 | 4.62%12.62億 | 4.62%12.62億 | 8.78%11.04億 | 10.58%11.91億 | 15.72%11.15億 | 8.36%12.06億 | 8.36%12.06億 | 7.90%10.15億 | 4.08%10.77億 | -8.60%9.63億 |
所有者權益 | ||||||||||
股本 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 17.01%4.79億 |
-普通股 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 0.00%4.79億 | 17.01%4.79億 |
資本公積 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 0.00%4.35億 | 19.07%4.35億 |
留存收益 | 13.62%27.58億 | 13.62%27.58億 | 14.60%26.47億 | 15.22%25.17億 | 15.26%23.86億 | 14.22%24.28億 | 14.22%24.28億 | 11.78%23.1億 | 12.15%21.85億 | 14.78%20.7億 |
股東權益 | 9.89%36.72億 | 9.89%36.72億 | 10.46%35.61億 | 10.73%34.31億 | 10.59%33億 | 9.95%33.41億 | 9.95%33.41億 | 8.17%32.24億 | 8.27%30.98億 | 15.74%29.84億 |
總權益 | 9.89%36.72億 | 9.89%36.72億 | 10.46%35.61億 | 10.73%34.31億 | 10.59%33億 | 9.95%33.41億 | 9.95%33.41億 | 8.17%32.24億 | 8.27%30.98億 | 15.74%29.84億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據