Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -2.88%9.04億 | 28.71%9.31億 | 15.90%7.23億 | -18.33%6.24億 | 133.06%7.64億 | 82.52%3.28億 | 587.52%1.8億 | -105.58%-3,685.5萬 | 1,154.77%6.6億 | -131.98%-6,256.4萬 |
扣除非現金調整前淨利潤 | 2.57%10.55億 | 0.55%10.28億 | 47.28%10.23億 | 6.17%6.94億 | 95.16%6.54億 | 96.48%3.35億 | -12.67%1.71億 | -16.72%1.95億 | 13.32%2.35億 | 45.60%2.07億 |
非現金項目調整總額 | -67.76%1,531.9萬 | 451.24%4,752.2萬 | -58.22%862.1萬 | -75.15%2,063.2萬 | 92.18%8,303.9萬 | 68.01%4,320.8萬 | -31.34%2,571.8萬 | 49.97%3,745.5萬 | 220.32%2,497.5萬 | -119.20%-2,075.8萬 |
-折舊與攤銷 | 3.38%5,563.5萬 | -10.68%5,381.8萬 | 13.45%6,025萬 | 21.78%5,310.7萬 | 19.69%4,360.8萬 | 18.32%3,643.4萬 | 11.57%3,079.4萬 | -20.68%2,760萬 | 64.67%3,479.4萬 | 6.96%2,113萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.85%-25.9萬 | 160.45%218.6萬 |
-處置利潤 | -6,956.52%-630.8萬 | 155.56%9.2萬 | -78.44%3.6萬 | -95.50%16.7萬 | 21,717.65%370.9萬 | -39.29%1.7萬 | 600.00%2.8萬 | -99.02%4,000 | -11.45%41萬 | --46.3萬 |
-其他非現金項目 | -432.37%-3,400.8萬 | 87.64%-638.8萬 | -58.28%-5,166.5萬 | -191.38%-3,264.2萬 | 428.67%3,572.2萬 | 232.39%675.7萬 | -151.81%-510.4萬 | 198.81%985.1萬 | 77.61%-997萬 | -148.43%-4,453.7萬 |
營運資本變動 | -14.59%-1.66億 | 52.99%-1.45億 | -238.83%-3.08億 | -434.59%-9,090.1萬 | 153.89%2,716.8萬 | -203.27%-5,041.8萬 | 93.83%-1,662.5萬 | -167.34%-2.7億 | 260.95%4億 | -355.31%-2.49億 |
-應收款(增)減 | -3,912.29%-4.71億 | 97.46%-1,174.5萬 | -130.99%-4.62億 | -381.28%-2億 | 156.90%7,107.8萬 | -165.04%-1.25億 | 164.59%1.92億 | -193.61%-2.97億 | 235.96%3.18億 | -802.09%-2.34億 |
-存貨(增)減 | 209.33%9,112.4萬 | -521.85%-8,334.4萬 | 116.89%1,975.7萬 | -23.64%-1.17億 | -103.68%-9,462.9萬 | 73.62%-4,646萬 | -811.06%-1.76億 | -89.19%2,476.6萬 | 239.39%2.29億 | -6.36%-1.64億 |
-應付款(減)增 | 353.61%1.64億 | -143.21%-6,478.2萬 | 11.32%1.5億 | 77.65%1.35億 | 174.23%7,581.3萬 | 191.41%2,764.6萬 | 1.31%948.7萬 | 110.06%936.4萬 | -291.44%-9,308.2萬 | 248.49%4,862.2萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.40%3,506.1萬 | 388.18%2,444.9萬 |
-貸款、租賃及其他損失準備金 | -26.91%511萬 | 1,820.60%699.1萬 | -92.73%36.4萬 | 136.78%500.8萬 | 781.25%211.5萬 | -93.00%24萬 | -13.11%342.8萬 | --394.5萬 | ---- | ---- |
-其他流動資產變動 | 453.84%4,480.6萬 | 149.83%809萬 | -118.80%-1,623.5萬 | 417.31%8,633.7萬 | -129.23%-2,720.9萬 | 304.59%9,307.2萬 | -339.16%-4,549.3萬 | 88.27%-1,035.9萬 | -216.00%-8,829.2萬 | 24.53%7,611.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 7.20%1,282.3萬 | 19.06%1,196.2萬 | 33.36%1,004.7萬 | -0.37%753.4萬 | 69.97%756.2萬 | 20.18%444.9萬 | -8.59%370.2萬 | -6.55%405萬 | -46.19%433.4萬 | 32.97%805.4萬 |
已支付退稅 | 7.16%-4.43億 | -86.53%-4.77億 | -19.90%-2.56億 | -23.35%-2.13億 | -1,415.81%-1.73億 | 89.32%-1,139.9萬 | -730.10%-1.07億 | 90.14%-1,285.4萬 | -196.67%-1.3億 | -1,064.79%-4,395.9萬 |
其他經營現金流入(流出) | -6.45%5,613.4萬 | -42.41%6,000.7萬 | 1.04億 | 0 | 0.00%-1,000 | -1,000 | 0 | 2,000 | 0 | 0 |
經營活動現金淨額 | 0.81%5.31億 | -9.56%5.26億 | 39.07%5.82億 | -30.13%4.19億 | 86.63%5.99億 | 318.64%3.21億 | 267.94%7,667.7萬 | -108.55%-4,565.7萬 | 642.13%5.34億 | -149.76%-9,846.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -72.25%-3,820.6萬 | 10.92%-2,218萬 | 50.29%-2,490萬 | -26.08%-5,009.2萬 | -3.44%-3,972.9萬 | -99.37%-3,840.8萬 | -45.48%-1,926.5萬 | 70.40%-1,324.2萬 | -58.91%-4,474.3萬 | -164.40%-2,815.6萬 |
無形資產交易淨額 | -199.20%-1,455萬 | 61.89%-486.3萬 | 27.94%-1,276.1萬 | -71.74%-1,771萬 | 31.34%-1,031.2萬 | 2.10%-1,501.9萬 | 38.85%-1,534.1萬 | -213.38%-2,508.6萬 | 22.58%-800.5萬 | -94.29%-1,034萬 |
投資產品交易淨額 | 1,651.56%3,078.3萬 | -19.30%-198.4萬 | -4.26%-166.3萬 | -2.37%-159.5萬 | -2.23%-155.8萬 | -2.76%-152.4萬 | -1.92%-148.3萬 | -1.89%-145.5萬 | -1.42%-142.8萬 | -1.22%-140.8萬 |
其他投資變動淨額 | -5,042.42%-1,830.7萬 | 81.95%-35.6萬 | 35.58%-197.2萬 | 85.53%-306.1萬 | 17.17%-2,114.7萬 | -28,587.64%-2,553.2萬 | -205.95%-8.9萬 | 100.54%8.4萬 | -199.54%-1,546萬 | 238.48%1,553.1萬 |
投資活動現金淨額 | -37.09%-4,028萬 | 28.85%-2,938.3萬 | 43.01%-4,129.6萬 | 0.40%-7,245.8萬 | 9.61%-7,274.6萬 | -122.46%-8,048.3萬 | 8.87%-3,617.8萬 | 42.99%-3,969.9萬 | -185.71%-6,963.6萬 | 14.67%-2,437.3萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | --0 | 78.64%-14.8萬 | -179.44%-69.3萬 | ---24.8萬 | ---- | -425.00%-16.8萬 | ---3.2萬 | ---- | ---- | ---6.4萬 |
已支付現金股息 | -50.49%-1.71億 | -99.24%-1.13億 | -0.24%-5,694.1萬 | -100.55%-5,680.2萬 | -100.67%-2,832.3萬 | ---1,411.4萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | ---- | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -50.29%-1.71億 | -97.10%-1.14億 | -1.03%-5,763.5萬 | -101.43%-5,705萬 | -98.30%-2,832.3萬 | -44,534.38%-1,428.3萬 | ---3.2萬 | --0 | ---- | ---6.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 14.28%30.7億 | 21.93%26.86億 | 15.10%22.03億 | 35.17%19.14億 | 19.02%14.16億 | 3.52%11.9億 | -6.91%11.49億 | 60.26%12.35億 | -13.76%7.7億 | 23.39%8.93億 |
現金變動 | -16.63%3.2億 | -20.64%3.83億 | 67.15%4.83億 | -41.95%2.89億 | 120.13%4.98億 | 459.05%2.26億 | 147.41%4,046.7萬 | -118.39%-8,535.6萬 | 477.68%4.64億 | -172.59%-1.23億 |
現金變動之外的其他現金調整 | ---2,000 | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- | ---1,000 | ---- | ---1,000 |
期末現金 | 10.41%33.89億 | 14.28%30.7億 | 21.93%26.86億 | 15.10%22.03億 | 35.17%19.14億 | 19.02%14.16億 | 3.52%11.9億 | -6.91%11.49億 | 60.26%12.35億 | -13.76%7.7億 |
自由現金流 | -4.29%4.78億 | -8.28%4.99億 | 55.21%5.44億 | -36.11%3.51億 | 105.19%5.49億 | 536.00%2.68億 | 150.09%4,207.1萬 | -117.46%-8,398.5萬 | 451.22%4.81億 | -175.29%-1.37億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |