(FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 15.16%16.99億 | 15.16%16.99億 | -10.93%10.1億 | 5.71%13.65億 | -9.37%10.66億 | -21.59%14.76億 | -21.59%14.76億 | -19.80%11.34億 | -16.18%12.91億 | 12.60%11.77億 |
-現金及現金等價物 | 15.16%16.99億 | 15.16%16.99億 | -10.93%10.1億 | 5.71%13.65億 | -9.37%10.66億 | -21.59%14.76億 | -21.59%14.76億 | -19.80%11.34億 | -16.18%12.91億 | 12.60%11.77億 |
應收款項 | 21.95%21.44億 | 21.95%21.44億 | 35.47%24.4億 | 13.16%21.72億 | 20.12%19.39億 | 15.58%17.58億 | 15.58%17.58億 | -1.99%18.01億 | 6.44%19.19億 | -9.28%16.14億 |
-應收賬款淨額 | 21.95%21.44億 | 21.95%21.44億 | 35.47%24.4億 | 13.16%21.72億 | 20.12%19.39億 | 15.58%17.58億 | 15.58%17.58億 | -1.99%18.01億 | 6.44%19.19億 | -9.28%16.14億 |
-其中:應收賬款 | 21.95%21.44億 | 21.95%21.44億 | 35.47%24.4億 | 13.16%21.72億 | 20.12%19.39億 | 15.58%17.58億 | 15.58%17.58億 | -1.99%18.01億 | 6.44%19.19億 | -9.28%16.14億 |
存貨 | 7.56%3,606.6萬 | 7.56%3,606.6萬 | -16.69%5,135.9萬 | 3.83%3,410.3萬 | 16.56%3,670.4萬 | 3.59%3,353.1萬 | 3.59%3,353.1萬 | 3.26%6,165.1萬 | -24.75%3,284.6萬 | -56.16%3,148.9萬 |
預付費用 | 14.02%1.14億 | 14.02%1.14億 | ---- | ---- | ---- | 7.81%1億 | 7.81%1億 | ---- | ---- | ---- |
其他流動資產 | -2.18%2.03億 | -2.18%2.03億 | -22.01%1.32億 | 30.07%2.17億 | 76.12%2.18億 | 211.59%2.07億 | 211.59%2.07億 | 80.65%1.69億 | 5.84%1.67億 | 25.83%1.24億 |
流動資產合計 | 17.39%41.96億 | 17.39%41.96億 | 14.76%36.34億 | 11.08%37.88億 | 10.65%32.59億 | -0.56%35.75億 | -0.56%35.75億 | -7.02%31.67億 | -3.80%34.1億 | -1.61%29.46億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -1.18%35.36億 | -1.18%35.36億 | -1.87%35.28億 | -1.71%35.52億 | -1.96%35.67億 | -2.22%35.78億 | -2.22%35.78億 | -2.44%35.95億 | -2.64%36.14億 | -2.67%36.38億 |
-物業、廠房及設備 | 1.37%40.15億 | 1.37%40.15億 | -1.87%35.28億 | -1.71%35.52億 | -1.96%35.67億 | 0.34%39.6億 | 0.34%39.6億 | -2.44%35.95億 | -2.64%36.14億 | -2.67%36.38億 |
-累計折舊 | -25.23%-4.79億 | -25.23%-4.79億 | ---- | ---- | ---- | -32.95%-3.82億 | -32.95%-3.82億 | ---- | ---- | ---- |
長期預付費用 | -30.41%316.2萬 | -30.41%316.2萬 | ---- | ---- | ---- | -22.55%454.4萬 | -22.55%454.4萬 | ---- | ---- | ---- |
投資總額 | 3.48%1.94億 | 3.48%1.94億 | ---- | ---- | ---- | 60.56%1.87億 | 60.56%1.87億 | ---- | ---- | ---- |
-金融資產投資 | 3.48%1.94億 | 3.48%1.94億 | ---- | ---- | ---- | 60.56%1.87億 | 60.56%1.87億 | ---- | ---- | ---- |
-其中:可供出售證券 | 3.48%1.94億 | 3.48%1.94億 | ---- | ---- | ---- | 60.56%1.87億 | 60.56%1.87億 | ---- | ---- | ---- |
商譽及其他無形資產 | -25.61%5,929.3萬 | -25.61%5,929.3萬 | -20.06%6,374.4萬 | -14.23%6,921.8萬 | -3.02%7,530.6萬 | 1.94%7,970.3萬 | 1.94%7,970.3萬 | 10.95%7,974.2萬 | 21.30%8,069.9萬 | 11.76%7,765萬 |
-其他無形資產 | -25.61%5,929.3萬 | -25.61%5,929.3萬 | ---- | ---- | ---- | 1.94%7,970.3萬 | 1.94%7,970.3萬 | ---- | ---- | ---- |
確認的養老金福利 | 11.71%5,416萬 | 11.71%5,416萬 | ---- | ---- | ---- | 34.70%4,848.3萬 | 34.70%4,848.3萬 | ---- | ---- | ---- |
非流動遞延所得稅資產 | 13.56%2.76億 | 13.56%2.76億 | -9.98%1.53億 | -10.61%2.31億 | -10.52%1.68億 | -3.95%2.43億 | -3.95%2.43億 | -8.01%1.7億 | -1.54%2.58億 | 10.17%1.88億 |
其他非流動資產 | 3.87%7,259萬 | 3.87%7,259萬 | 23.46%3.6億 | 54.01%3.79億 | 25.95%3.14億 | 4.19%6,988.4萬 | 4.19%6,988.4萬 | 34.74%2.91億 | 20.70%2.46億 | 26.36%2.49億 |
非流動資產合計 | -0.38%41.96億 | -0.38%41.96億 | -0.77%41.04億 | 0.77%42.31億 | -0.70%41.24億 | -0.12%42.12億 | -0.12%42.12億 | -0.52%41.36億 | -1.08%41.99億 | -0.53%41.53億 |
總資產 | 7.78%83.92億 | 7.78%83.92億 | 5.96%77.38億 | 5.39%80.19億 | 4.01%73.84億 | -0.32%77.86億 | -0.32%77.86億 | -3.45%73.03億 | -2.32%76.09億 | -0.98%70.99億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -3.33%3.22億 | -3.33%3.22億 | -2.55%3.23億 | -1.74%3.27億 | -1.35%3.3億 | 1.23%3.34億 | 1.23%3.34億 | 0.65%3.31億 | 0.35%3.33億 | -1.82%3.34億 |
-短期借款及資本租賃負債 | -3.33%3.22億 | -3.33%3.22億 | -2.55%3.23億 | -1.74%3.27億 | -1.35%3.3億 | 1.23%3.34億 | 1.23%3.34億 | 0.65%3.31億 | 0.35%3.33億 | -1.82%3.34億 |
-其中:短期借款 | -3.37%3.18億 | -3.37%3.18億 | -2.55%3.23億 | -1.74%3.27億 | -1.35%3.3億 | 0.97%3.3億 | 0.97%3.3億 | 0.65%3.31億 | 0.35%3.33億 | -1.82%3.34億 |
-其中:資本租賃負債 | 0.00%394.2萬 | 0.00%394.2萬 | ---- | ---- | ---- | 29.20%394.2萬 | 29.20%394.2萬 | ---- | ---- | ---- |
應付款項 | 38.17%6.45億 | 38.17%6.45億 | 37.64%3.43億 | 25.28%4.97億 | 13.50%2.55億 | -19.87%4.67億 | -19.87%4.67億 | -32.63%2.49億 | -15.22%3.97億 | -11.26%2.25億 |
-應付帳款 | 24.46%3.02億 | 24.46%3.02億 | 12.94%2.65億 | 31.62%3.01億 | 13.67%2.41億 | 2.10%2.43億 | 2.10%2.43億 | -1.97%2.35億 | -9.78%2.29億 | 4.60%2.12億 |
-應交稅費 | 84.33%2.18億 | 84.33%2.18億 | 442.51%7,775.2萬 | 16.64%1.96億 | 10.77%1,464.7萬 | -55.73%1.18億 | -55.73%1.18億 | -89.00%1,433.2萬 | -21.66%1.68億 | -74.10%1,322.3萬 |
-其他應付款 | 17.96%1.24億 | 17.96%1.24億 | ---- | ---- | ---- | 36.41%1.05億 | 36.41%1.05億 | ---- | ---- | ---- |
現行撥備 | 47.77%374萬 | 47.77%374萬 | -44.92%294.2萬 | -51.89%596.9萬 | 271.45%235.5萬 | -90.38%253.1萬 | -90.38%253.1萬 | -87.26%534.1萬 | 185.35%1,240.7萬 | -88.93%63.4萬 |
養老金及其他退休福利計畫 | ---- | ---- | 8.89%2.36億 | ---- | 1.89%2.04億 | ---- | ---- | 6.76%2.17億 | ---- | 14.98%2億 |
應計及遞延所得 | 8.16%6.99億 | 8.16%6.99億 | ---- | 5.72%6.47億 | ---- | 11.73%6.46億 | 11.73%6.46億 | ---- | 5.88%6.12億 | ---- |
其他流動負債 | 93.55%1.52億 | 93.55%1.52億 | 20.51%3.85億 | 3.31%2.22億 | 13.52%4.16億 | -75.89%7,829.1萬 | -75.89%7,829.1萬 | -38.89%3.19億 | -40.37%2.14億 | -13.35%3.66億 |
流動負債合計 | 19.27%18.21億 | 19.27%18.21億 | 14.95%12.9億 | 8.30%16.98億 | 7.18%12.07億 | -17.06%15.27億 | -17.06%15.27億 | -23.50%11.22億 | -9.95%15.68億 | -5.87%11.26億 |
非流動負債 | ||||||||||
非流動金融負債 | -30.21%7.45億 | -30.21%7.45億 | -28.31%8.17億 | -26.74%8.95億 | -25.27%9.75億 | -22.46%10.67億 | -22.46%10.67億 | -21.26%11.4億 | -20.07%12.22億 | -17.20%13.04億 |
-長期借款及資本租賃 | -30.21%7.45億 | -30.21%7.45億 | -28.31%8.17億 | -26.74%8.95億 | -25.27%9.75億 | -22.46%10.67億 | -22.46%10.67億 | -21.26%11.4億 | -20.07%12.22億 | -17.20%13.04億 |
-其中:長期借款 | -30.12%7.39億 | -30.12%7.39億 | -28.31%8.17億 | -26.74%8.95億 | -25.27%9.75億 | -22.60%10.57億 | -22.60%10.57億 | -21.26%11.4億 | -20.07%12.22億 | -17.20%13.04億 |
-其中:長期資本租賃負債 | -39.24%610.5萬 | -39.24%610.5萬 | ---- | ---- | ---- | -3.63%1,004.8萬 | -3.63%1,004.8萬 | ---- | ---- | ---- |
長期撥備 | 86.99%5,873萬 | 86.99%5,873萬 | 0.63%3,155.8萬 | 0.64%3,150.8萬 | 0.64%3,145.8萬 | 0.63%3,140.8萬 | 0.63%3,140.8萬 | 0.64%3,135.9萬 | 0.64%3,130.9萬 | 0.63%3,125.9萬 |
長期養老金及其他退休後福利計畫 | -0.50%3.64億 | -0.50%3.64億 | -1.06%3.63億 | -1.51%3.55億 | -2.01%3.57億 | -23.51%3.66億 | -23.51%3.66億 | -22.49%3.67億 | -22.09%3.61億 | -19.98%3.65億 |
其他非流動負債 | -0.13%9,728.3萬 | -0.13%9,728.3萬 | -17.68%1.04億 | -17.77%1.05億 | -17.81%1.06億 | 6,363.64%9,740.7萬 | 6,363.64%9,740.7萬 | 906.54%1.27億 | 833.20%1.28億 | 770.57%1.3億 |
非流動負債合計 | -19.01%12.65億 | -19.01%12.65億 | -20.95%13.16億 | -20.37%13.87億 | -19.66%14.7億 | -17.25%15.62億 | -17.25%15.62億 | -15.26%16.65億 | -14.45%17.42億 | -11.91%18.3億 |
負債總額 | -0.09%30.86億 | -0.09%30.86億 | -6.49%26.06億 | -6.79%30.86億 | -9.44%26.77億 | -17.16%30.89億 | -17.16%30.89億 | -18.78%27.87億 | -12.38%33.1億 | -9.70%29.56億 |
所有者權益 | ||||||||||
股本 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 |
-普通股 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 | 0.00%8.27億 |
資本公積 | 0.11%9.44億 | 0.11%9.44億 | 0.11%9.44億 | 0.11%9.44億 | -0.07%9.43億 | -0.07%9.43億 | -0.07%9.43億 | -0.07%9.43億 | -0.07%9.43億 | 0.00%9.44億 |
留存收益 | 20.62%34.71億 | 20.62%34.71億 | 19.76%34.11億 | 20.20%31.98億 | 20.26%30.26億 | 23.51%28.78億 | 23.51%28.78億 | 21.01%28.48億 | 18.75%26.6億 | 18.32%25.16億 |
減:庫存股 | -6.24%1.43億 | -6.24%1.43億 | -6.24%1.43億 | -6.24%1.43億 | -10.64%1.53億 | -10.64%1.53億 | -10.64%1.53億 | 60,340.71%1.53億 | 60,340.71%1.53億 | 67,540.71%1.71億 |
其他儲備 | 2.24%2.07億 | 2.24%2.07億 | 84.09%9,440.8萬 | 400.91%1.08億 | 130.29%6,445萬 | 31.99%2.02億 | 31.99%2.02億 | 491.37%5,128.4萬 | 1,730.88%2,164.1萬 | 14,306.60%2,798.7萬 |
股東權益 | 12.96%53.06億 | 12.96%53.06億 | 13.65%51.32億 | 14.77%49.33億 | 13.61%47.07億 | 15.05%46.97億 | 15.05%46.97億 | 9.29%45.16億 | 7.16%42.99億 | 6.34%41.43億 |
總權益 | 12.96%53.06億 | 12.96%53.06億 | 13.65%51.32億 | 14.77%49.33億 | 13.61%47.07億 | 15.05%46.97億 | 15.05%46.97億 | 9.29%45.16億 | 7.16%42.99億 | 6.34%41.43億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據