Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 26.90%11.56億 | --11.56億 | 61.38%12.38億 | 99.58%14.18億 | 63.28%9.11億 | 40.68%7.67億 | 47.40%7.1億 | 25.42%5.58億 | 25.42%5.58億 | 44.83%5.18億 |
| -現金及現金等價物 | 26.90%11.56億 | --11.56億 | 61.38%12.38億 | 99.58%14.18億 | 63.28%9.11億 | 40.68%7.67億 | 47.40%7.1億 | 25.42%5.58億 | 25.42%5.58億 | 44.83%5.18億 |
| 應收款項 | 40.09%16.34億 | --16.34億 | 32.35%9.44億 | 23.15%9.62億 | 7.26%11.66億 | -5.70%7.14億 | 15.23%7.81億 | 24.05%10.87億 | 24.05%10.87億 | 57.58%8.07億 |
| -應收賬款淨額 | 147.56%6,034.6萬 | --6,034.6萬 | 121.17%2,906萬 | 147.09%2,969.3萬 | 123.43%2,437.6萬 | 124.94%1,313.9萬 | 48.18%1,201.7萬 | 76.57%1,091萬 | 76.57%1,091萬 | -36.35%482.5萬 |
| -其中:應收賬款 | 147.56%6,034.6萬 | --6,034.6萬 | 121.17%2,906萬 | 147.09%2,969.3萬 | 123.43%2,437.6萬 | 124.94%1,313.9萬 | 48.18%1,201.7萬 | 76.57%1,091萬 | 76.57%1,091萬 | -36.35%482.5萬 |
| -其他應收款 | 37.80%15.73億 | --15.73億 | 30.68%9.15億 | 21.21%9.32億 | 6.08%11.42億 | -6.72%7億 | 14.83%7.69億 | 23.68%10.76億 | 23.68%10.76億 | 58.99%8.02億 |
| 其他流動資產 | 12.17%8,175.1萬 | --8,175.1萬 | 29.64%7,542.9萬 | -12.38%6,637.8萬 | 23.39%7,288.1萬 | 1.09%5,818.2萬 | 33.92%7,575.8萬 | 3.58%5,906.5萬 | 3.58%5,906.5萬 | 18.01%7,168.1萬 |
| 流動資產合計 | 33.55%28.72億 | --28.72億 | 46.72%22.58億 | 56.07%24.46億 | 26.16%21.5億 | 13.19%15.39億 | 28.84%15.67億 | 23.65%17.04億 | 23.65%17.04億 | 50.09%13.96億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 58.95%1.13億 | --1.13億 | 72.65%1.2億 | 29.00%8,784.9萬 | 0.06%7,137.5萬 | 15.58%6,967.3萬 | 10.16%6,809.8萬 | 9.34%7,132.9萬 | 9.34%7,132.9萬 | -4.23%6,561.2萬 |
| -物業、廠房及設備 | 58.95%1.13億 | --1.13億 | ---- | ---- | 0.06%7,137.5萬 | ---- | ---- | 9.34%7,132.9萬 | 9.34%7,132.9萬 | ---- |
| 投資總額 | -60.86%199.6萬 | --199.6萬 | ---- | ---- | 0.00%510萬 | ---- | ---- | 0.00%510萬 | 0.00%510萬 | ---- |
| -金融資產投資 | -60.86%199.6萬 | --199.6萬 | ---- | ---- | 0.00%510萬 | ---- | ---- | 0.00%510萬 | 0.00%510萬 | ---- |
| -其中:可供出售證券 | -60.86%199.6萬 | --199.6萬 | ---- | ---- | 0.00%510萬 | ---- | ---- | 0.00%510萬 | 0.00%510萬 | ---- |
| 商譽及其他無形資產 | 223.26%5.83億 | --5.83億 | 258.32%5.77億 | 21.24%1.95億 | 7.13%1.8億 | -15.41%1.61億 | -18.49%1.61億 | -17.55%1.68億 | -17.55%1.68億 | -14.08%1.79億 |
| -商譽 | 452.36%4.18億 | --4.18億 | 410.58%4.41億 | -23.53%7,021.5萬 | -22.22%7,561.6萬 | -20.00%8,641.8萬 | -19.05%9,181.9萬 | -18.18%9,722.1萬 | -18.18%9,722.1萬 | -17.39%1.03億 |
| -其他無形資產 | 57.89%1.65億 | --1.65億 | 81.86%1.36億 | 80.85%1.25億 | 47.24%1.05億 | -9.37%7,456.7萬 | -17.73%6,896.2萬 | -16.68%7,114.1萬 | -16.68%7,114.1萬 | -9.22%7,674.3萬 |
| 非流動遞延所得稅資產 | 23.39%9,858.9萬 | --9,858.9萬 | ---- | ---- | 64.73%7,989.8萬 | ---- | ---- | --4,850.3萬 | --4,850.3萬 | ---- |
| 其他非流動資產 | 62.85%7,067.3萬 | --7,067.3萬 | 70.04%1.98億 | 36.99%1.48億 | -8.25%4,339.8萬 | 125.15%1.17億 | 119.43%1.08億 | 7.20%4,729.8萬 | 7.20%4,729.8萬 | --4,930.4萬 |
| 非流動資產合計 | 128.28%8.68億 | --8.68億 | 157.84%8.95億 | 27.87%4.31億 | 11.61%3.8億 | 14.85%3.47億 | 9.32%3.37億 | 6.88%3.41億 | 6.88%3.41億 | -10.59%2.94億 |
| 總資產 | 47.78%37.4億 | --37.4億 | 67.18%31.53億 | 51.08%28.77億 | 23.74%25.3億 | 13.49%18.86億 | 24.89%19.04億 | 20.50%20.45億 | 20.50%20.45億 | 34.23%16.9億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 14.18%1.85億 | --1.85億 | 14.72%1.79億 | 3.84%1.62億 | 3.84%1.62億 | -4.90%1.56億 | -9.78%1.56億 | -14.25%1.56億 | -14.25%1.56億 | 78.50%1.56億 |
| -短期借款及資本租賃負債 | 14.18%1.85億 | --1.85億 | 14.72%1.79億 | 3.84%1.62億 | 3.84%1.62億 | -4.90%1.56億 | -9.78%1.56億 | -14.25%1.56億 | -14.25%1.56億 | 78.50%1.56億 |
| -其中:短期借款 | 14.18%1.85億 | --1.85億 | 14.72%1.79億 | 3.84%1.62億 | 3.84%1.62億 | -4.90%1.56億 | -9.78%1.56億 | -14.25%1.56億 | -14.25%1.56億 | 78.50%1.56億 |
| 應付款項 | 27.12%11.42億 | --11.42億 | 31.68%6.83億 | 20.30%6.68億 | 16.49%8.99億 | -10.60%5.19億 | 27.69%5.56億 | 22.02%7.71億 | 22.02%7.71億 | 81.42%5.48億 |
| -應付帳款 | ---- | ---- | 8.38%498萬 | 170.33%1,057.8萬 | 141.01%1,055.4萬 | 104.13%459.5萬 | 61.89%391.3萬 | 10.95%437.9萬 | 10.95%437.9萬 | -58.66%262.1萬 |
| -應交稅費 | 9.76%6,446.8萬 | --6,446.8萬 | 2.17%249.7萬 | 150.17%2,855.9萬 | 12.52%5,873.3萬 | 456.72%244.4萬 | 578.72%1,141.6萬 | 177.15%5,219.6萬 | 177.15%5,219.6萬 | 778.03%115.9萬 |
| -其他應付款 | 28.33%10.78億 | --10.78億 | 32.03%6.76億 | 16.47%6.29億 | 17.49%8.4億 | -11.40%5.12億 | 25.35%5.4億 | 17.30%7.15億 | 17.30%7.15億 | 84.11%5.44億 |
| 現行撥備 | -15.45%2.76億 | --2.76億 | -15.99%2.71億 | 2.90%3.26億 | 2.90%3.26億 | --3.23億 | --3.17億 | --3.17億 | --3.17億 | ---- |
| 養老金及其他退休福利計畫 | ---- | ---- | ---- | -6.36%1,803.8萬 | ---- | ---- | 56.13%1,926.3萬 | ---- | ---- | 37.08%1,294.9萬 |
| 應計及遞延所得 | -21.94%896萬 | --896萬 | 25.21%893萬 | 45.82%1,080.7萬 | 58.20%1,147.9萬 | 22.65%713.2萬 | 8.52%741.1萬 | -6.18%725.6萬 | -6.18%725.6萬 | 7.20%547.6萬 |
| 其他流動負債 | 10.75%3.29億 | --3.29億 | 44.01%3.8億 | 28.97%2.92億 | 37.23%2.97億 | 21.56%2.64億 | 24.65%2.26億 | 31.17%2.16億 | 31.17%2.16億 | 37.99%2.17億 |
| 流動負債合計 | 14.50%19.41億 | --19.41億 | 19.99%15.23億 | 15.27%14.77億 | 15.48%16.95億 | 31.16%12.69億 | 58.44%12.81億 | 48.74%14.68億 | 48.74%14.68億 | 67.36%9.4億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 801.99%6.28億 | --6.28億 | 3,040.71%6.19億 | 2,473.86%5.46億 | 206.15%6,963.9萬 | 129.34%1,969.3萬 | 132.45%2,122萬 | 131.05%2,274.7萬 | 131.05%2,274.7萬 | 106.51%2,823.4萬 |
| -長期借款及資本租賃 | 801.99%6.28億 | --6.28億 | 3,040.71%6.19億 | 2,473.86%5.46億 | 206.15%6,963.9萬 | 129.34%1,969.3萬 | 132.45%2,122萬 | 131.05%2,274.7萬 | 131.05%2,274.7萬 | 106.51%2,823.4萬 |
| -其中:長期借款 | 801.99%6.28億 | --6.28億 | 3,040.71%6.19億 | 2,473.86%5.46億 | 206.15%6,963.9萬 | 129.34%1,969.3萬 | 132.45%2,122萬 | 131.05%2,274.7萬 | 131.05%2,274.7萬 | 106.51%2,823.4萬 |
| 非流動遞延所得稅負債 | --347.4萬 | --347.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 5,369.44%1.59億 | --1.59億 | 6,343.60%1.51億 | 28.50%300.3萬 | 25.10%291.6萬 | 26.32%234.2萬 | 23.85%233.7萬 | 21.41%233.1萬 | 21.41%233.1萬 | 38.16%270.1萬 |
| 非流動負債合計 | 990.34%7.91億 | --7.91億 | 3,391.76%7.69億 | 2,231.26%5.49億 | 189.32%7,255.5萬 | 111.04%2,203.5萬 | 113.84%2,355.7萬 | 113.16%2,507.8萬 | 113.16%2,507.8萬 | 97.96%3,093.5萬 |
| 負債總額 | 54.55%27.32億 | --27.32億 | 77.54%22.92億 | 55.28%20.26億 | 18.40%17.68億 | 32.02%12.91億 | 59.18%13.05億 | 49.49%14.93億 | 49.49%14.93億 | 68.19%9.7億 |
| 所有者權益 | ||||||||||
| 股本 | 3.23%5,258.4萬 | --5,258.4萬 | 3.73%5,213.4萬 | 3.38%5,093.7萬 | 3.40%5,093.7萬 | 2.02%5,025.8萬 | -80.73%4,927.4萬 | -80.74%4,926.1萬 | -80.74%4,926.1萬 | -80.72%4,926.1萬 |
| -普通股 | 3.23%5,258.4萬 | --5,258.4萬 | 3.73%5,213.4萬 | 3.38%5,093.7萬 | 3.40%5,093.7萬 | 2.02%5,025.8萬 | -80.73%4,927.4萬 | -80.74%4,926.1萬 | -80.74%4,926.1萬 | -80.72%4,926.1萬 |
| 資本公積 | 0.25%6.63億 | --6.63億 | 0.28%6.63億 | 0.25%6.62億 | 0.25%6.62億 | 0.15%6.61億 | 8.67%6.6億 | 8.67%6.6億 | 8.67%6.6億 | 8.72%6.6億 |
| 留存收益 | 2,070.22%2.04億 | --2.04億 | 144.26%7,267.1萬 | 146.45%7,022.2萬 | 94.61%-1,033.8萬 | -265.41%-1.64億 | 13.65%-1.51億 | -8.14%-1.92億 | -8.14%-1.92億 | 93.56%-1,227.5萬 |
| 減:庫存股 | 0.00%9.4萬 | --9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 | 0.00%9.4萬 |
| 其他儲備 | --43萬 | --43萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他股本權益 | 44.73%8,767.4萬 | --8,767.4萬 | 52.54%7,356.1萬 | 64.09%6,841.9萬 | 74.09%6,057.8萬 | 142.64%4,822.3萬 | 140.90%4,169.5萬 | 169.17%3,479.6萬 | 169.17%3,479.6萬 | 118.64%2,313.9萬 |
| 股東權益 | 32.10%10.08億 | --10.08億 | 44.69%8.61億 | 41.94%8.51億 | 38.19%7.63億 | -13.00%5.95億 | -14.96%6億 | -20.97%5.52億 | -20.97%5.52億 | 5.52%7.2億 |
| 總權益 | 32.10%10.08億 | --10.08億 | 44.69%8.61億 | 41.94%8.51億 | 38.19%7.63億 | -13.00%5.95億 | -14.96%6億 | -20.97%5.52億 | -20.97%5.52億 | 5.52%7.2億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |