(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -91.56%1.72億 | 1,227.24%20.34億 | 103.33%1.53億 | -5.92%-46.05億 | -87.53%-43.47億 | 38.94%-23.18億 | -94.39%-37.97億 | 14.20%-19.53億 | -77.82%-22.77億 | 23.37%-12.8億 |
扣除非現金調整前淨利潤 | -156.75%-11.95億 | 110.35%21.06億 | 124.50%10.01億 | 6.54%-40.86億 | -59.07%-43.72億 | 30.83%-27.49億 | -72.08%-39.74億 | 12.13%-23.09億 | -136.34%-26.28億 | 30.56%-11.12億 |
非現金項目調整總額 | 4,472.00%5.26億 | -105.50%-1,203.4萬 | 175.40%2.19億 | -208.71%-2.9億 | 8.38%2.67億 | 16.00%2.46億 | -42.48%2.12億 | 127.22%3.69億 | 279.65%1.62億 | -256.72%-9,035.6萬 |
-折舊與攤銷 | -2.13%9,600.5萬 | 4.40%9,809.2萬 | 47.19%9,395.9萬 | 67.61%6,383.5萬 | 9.76%3,808.5萬 | 17.35%3,469.9萬 | 15.28%2,956.9萬 | 5.80%2,564.9萬 | 91.46%2,424.4萬 | 55.13%1,266.3萬 |
-在損益中確認的減值損失回撥 | --5.61億 | --0 | ---- | ---- | ---- | ---- | --1,469.2萬 | ---- | ---- | ---- |
-處置利潤 | 1,357.04%786.8萬 | -22.08%54萬 | 1,772.97%69.3萬 | --3.7萬 | --0 | --982.9萬 | --0 | -6.72%113.9萬 | -63.19%122.1萬 | 161.95%331.7萬 |
-匯兌損益淨額 | 64.25%-1.32億 | -2,506.91%-3.7億 | -1,046.64%-1,420.9萬 | -98.20%150.1萬 | 77.26%8,337萬 | 11.46%4,703.2萬 | -78.51%4,219.5萬 | 331.96%1.96億 | 123.21%4,545.9萬 | -419.11%-1.96億 |
-以股票支付的報酬 | -21.23%8,249.7萬 | -15.72%1.05億 | 21.38%1.24億 | -19.48%1.02億 | 3.42%1.27億 | 1.43%1.23億 | -11.54%1.21億 | 33.15%1.37億 | 8.62%1.03億 | 42.38%9,473.1萬 |
-其他非現金項目 | -157.04%-8,841.8萬 | 1,014.76%1.55億 | 103.04%1,390.6萬 | -2,628.41%-4.58億 | -42.69%1,810.2萬 | 603.92%3,158.5萬 | -48.28%448.7萬 | 175.46%867.5萬 | -121.42%-1,149.6萬 | -119.94%-519.2萬 |
營運資本變動 | 1,506.87%8.41億 | 94.40%-5,978.1萬 | -366.75%-10.67億 | 5.46%-2.29億 | -231.11%-2.42億 | 626.54%1.84億 | -176.08%-3,501.5萬 | -106.69%-1,268.3萬 | 343.53%1.89億 | 38.68%-7,780.1萬 |
-應收款(增)減 | 1,772.10%11.72億 | 103.60%6,259.4萬 | -1,323.26%-17.41億 | 149.40%1.42億 | -656.67%-2.88億 | 178.30%5,174萬 | 70.17%-6,607.7萬 | -2,630.79%-2.21億 | 96.88%-811.1萬 | -267.77%-2.6億 |
-存貨(增)減 | 386.75%2.37億 | -114.80%-8,274.6萬 | 159.21%5.59億 | -276.92%-9.44億 | 411.61%5.34億 | -90.79%-1.71億 | 35.72%-8,978.9萬 | -225.22%-1.4億 | 193.33%1.12億 | -401.38%-1.2億 |
-預付費用(增)減 | 239.68%9,061.4萬 | -0.79%-6,487.4萬 | -223.33%-6,436.6萬 | 285.94%5,218.9萬 | -63.62%-2,806.8萬 | -128.29%-1,715.4萬 | 260.58%6,063.7萬 | -75.67%-3,776.1萬 | -134.97%-2,149.5萬 | -1.10%6,146.3萬 |
-應付款(減)增 | -153.89%-3.57億 | 191.86%6.62億 | -225.67%-7.21億 | 219.28%5.74億 | -273.69%-4.81億 | 274.28%2.77億 | -79.45%7,398.2萬 | 454.76%3.6億 | -72.42%6,488.3萬 | 171.78%2.35億 |
-貸款、租賃及其他損失準備金 | 100.46%77.7萬 | -189.02%-1.7億 | 44,332.71%1.92億 | 27.51%43.1萬 | 404.50%33.8萬 | -2,675.00%-11.1萬 | 97.16%-4,000 | -45.36%-14.1萬 | -136.59%-9.7萬 | -215.38%-4.1萬 |
-其他流動資產變動 | 34.52%-2.36億 | -142.91%-3.61億 | 445.92%8.41億 | -1,623.98%-2.43億 | -47.49%1,594.6萬 | 244.34%3,036.6萬 | 22.93%-2,103.8萬 | -155.30%-2,729.7萬 | 404.43%4,935.8萬 | 136.59%978.5萬 |
-其他流動負債變動 | 37.32%-6,634.4萬 | 19.92%-1.06億 | -169.44%-1.32億 | 3,547.08%1.9億 | -62.55%521.9萬 | 91.57%1,393.5萬 | -86.47%727.4萬 | 910.66%5,376.3萬 | -42.72%-663.2萬 | 84.10%-464.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 69.23%-4,000 | 80.60%-1.3萬 | -116.13%-6.7萬 | |||||||
已收到的利息(經營活動產生的現金流) | 179.59%27.4萬 | 71.93%9.8萬 | -62.75%5.7萬 | -34.89%15.3萬 | -55.15%23.5萬 | -83.27%52.4萬 | -47.51%313.2萬 | -66.20%596.7萬 | -34.43%1,765.4萬 | 300.10%2,692.3萬 |
已支付退稅 | 2.49%-3.55億 | -9,473.05%-3.64億 | -100.00%-380萬 | 50.00%-190萬 | 0.00%-380萬 | 0.00%-380萬 | 0.00%-380萬 | 0.00%-380萬 | 0.00%-380萬 | 0.00%-380萬 |
其他經營現金流入(流出) | 78.73%-1,202.9萬 | -495.20%-5,654.4萬 | -101.96%-950萬 | 161,821.74%4.84億 | 109.97%29.9萬 | 84.38%-300萬 | -113.93%-1,920萬 | 0.55%-897.5萬 | -0.28%-902.5萬 | 6.25%-900萬 |
經營活動現金淨額 | -112.06%-1.95億 | 1,052.68%16.14億 | 103.40%1.4億 | 5.25%-41.22億 | -87.16%-43.51億 | 39.10%-23.25億 | -94.73%-38.17億 | 13.72%-19.6億 | -79.41%-22.72億 | 24.51%-12.66億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -9,941.79%-2.04億 | 92.01%-203.4萬 | -62.47%-2,545.4萬 | 36.05%-1,566.7萬 | 23.28%-2,449.8萬 | -199.63%-3,193.2萬 | 55.33%-1,065.7萬 | -5.81%-2,385.6萬 | 49.39%-2,254.6萬 | ---4,455萬 |
無形資產交易淨額 | 37.29%-2,854.7萬 | -18.60%-4,552.4萬 | 71.20%-3,838.3萬 | 30.60%-1.33億 | -2,350.08%-1.92億 | 83.10%-783.7萬 | -1,043.10%-4,636.4萬 | -228.42%-405.6萬 | 98.07%-123.5萬 | ---6,404.6萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 226.82%15億 | 134.44%4.59億 |
其他投資變動淨額 | -33,487.24%-1.44億 | 106.15%43.1萬 | 38.37%-701.2萬 | -23,320.41%-1,137.8萬 | -99.64%4.9萬 | 166.33%1,358.9萬 | -28.65%-2,048.6萬 | -223.23%-1,592.4萬 | 135.93%1,292.2萬 | -9,819.46%-3,596.2萬 |
投資活動現金淨額 | -699.32%-3.77億 | 33.48%-4,712.7萬 | 55.80%-7,084.9萬 | 25.94%-1.6億 | -726.82%-2.16億 | 66.22%-2,618萬 | -76.81%-7,750.7萬 | -102.94%-4,383.6萬 | 373.63%14.89億 | 123.60%3.14億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30億 | ---- | -50.00%5億 |
普通股發行/回購的淨額 | 10.73%6.8億 | 954.00%6.14億 | -101.71%-7,192.3萬 | 12.61%42.12億 | -11.98%37.4億 | 275.46%42.49億 | 69.83%11.32億 | 36,119.46%6.66億 | -105.42%-185萬 | -98.88%3,411萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.23%-64.2萬 | -1.47%-69.2萬 | 0.00%-68.2萬 |
其他籌資費用淨額 | -100.01%-1,000 | 1,375,900.00%1,376萬 | -99.99%1,000 | --1,053.9萬 | ---- | -29.06%2,309.9萬 | 531.77%3,256萬 | -8,278.89%-754.1萬 | -100.88%-9萬 | 105.48%1,027.2萬 |
融資活動現金淨額 | 8.31%6.8億 | 973.15%6.28億 | -101.70%-7,192.2萬 | 12.89%42.22億 | -12.45%37.4億 | 266.94%42.72億 | -68.17%11.64億 | 139,088.49%36.58億 | -100.48%-263.2萬 | -86.60%5.44億 |
現金淨流量 | ||||||||||
期初現金流 | 62.76%62.83億 | 0.30%38.6億 | -1.59%38.49億 | -18.89%39.11億 | 63.60%48.21億 | -48.47%29.47億 | 34.21%57.19億 | -16.31%42.61億 | -3.82%50.92億 | 24.86%52.94億 |
現金變動 | -95.04%1.09億 | 80,536.02%21.95億 | 95.50%-272.9萬 | 92.66%-6,070.2萬 | -143.05%-8.27億 | 170.38%19.21億 | -265.03%-27.3億 | 310.69%16.54億 | -92.42%-7.85億 | -138.97%-4.08億 |
匯率變動影響 | -41.19%1.26億 | 1,404.05%2.14億 | 1,046.64%1,420.9萬 | 98.20%-150.1萬 | -77.26%-8,337萬 | -11.46%-4,703.2萬 | 78.51%-4,219.5萬 | -331.96%-1.96億 | -122.07%-4,545.9萬 | 2,818.23%2.06億 |
現金變動之外的其他現金調整 | -99.99%1,000 | --1,363.9萬 | ---- | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- | -200.00%-1,000 | --1,000 |
期末現金 | 3.73%65.17億 | 62.76%62.83億 | 0.30%38.6億 | -1.59%38.49億 | -18.89%39.11億 | 63.60%48.21億 | -48.47%29.47億 | 34.21%57.19億 | -16.31%42.61億 | -3.82%50.92億 |
自由現金流 | -127.29%-4.27億 | 1,955.88%15.67億 | 101.78%7,620.5萬 | 6.48%-42.71億 | -93.17%-45.67億 | 38.97%-23.64億 | -94.86%-38.74億 | 13.39%-19.88億 | -66.97%-22.95億 | 18.04%-13.75億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據