Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2024/01/31 | (FY)2023/01/31 | (FY)2022/01/31 | (FY)2021/01/31 | (FY)2020/01/31 | (FY)2019/01/31 | (FY)2018/01/31 | (FY)2017/01/31 | (FY)2016/01/31 | (FY)2015/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 35.05%-47.57億 | -15.89%-73.23億 | -22.47%-63.19億 | 9.23%-51.6億 | -39.86%-56.84億 | -3.95%-40.64億 | -118.24%-39.1億 | -33.21%-17.92億 | -534.78%-13.45億 | -89.38%-2.12億 |
扣除非現金調整前淨利潤 | 45.88%-25.42億 | -3.00%-46.97億 | -42.00%-45.6億 | 37.72%-32.11億 | -76.63%-51.57億 | 25.89%-29.19億 | -81.84%-39.39億 | -84.77%-21.66億 | -152.61%-11.72億 | 478.06%22.28億 |
非現金項目調整總額 | 42.82%-17.7億 | -72.45%-30.95億 | 25.01%-17.95億 | -743.23%-23.93億 | 62.05%-2.84億 | -50.64%-7.48億 | -211.98%-4.96億 | 1,639.73%4.43億 | 51.65%2,548.4萬 | 167.55%1,680.5萬 |
-折舊與攤銷 | -41.08%1,450.4萬 | -81.42%2,461.5萬 | 77.92%1.32億 | 87.84%7,445.5萬 | 7.53%3,963.8萬 | -31.31%3,686.1萬 | 100.56%5,366.5萬 | 89.28%2,675.8萬 | 151.32%1,413.7萬 | 30.97%562.5萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---1.28億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -2,034.88%-3,042.2萬 | -114.10%-142.5萬 | 100.30%1,010.7萬 | -59,528.46%-33.19億 | 57.39%-556.6萬 | ---1,306.3萬 | --0 | --0 | -99.63%1,000 | -88.45%26.9萬 |
-匯兌損益淨額 | 51.15%-16.52億 | -72.13%-33.81億 | -409.71%-19.64億 | 8,660.42%6.34億 | 64.86%-740.8萬 | -143.56%-2,107.9萬 | -86.79%4,839萬 | 1,080.48%3.66億 | -905.26%-3,736.4萬 | --464萬 |
-以股票支付的報酬 | -66.81%3,418萬 | -27.09%1.03億 | 25.58%1.41億 | 58.53%1.12億 | 154.08%7,094.3萬 | 120.76%2,792.2萬 | -15.98%1,264.8萬 | --1,505.3萬 | ---- | ---- |
-其他非現金項目 | -185.28%-1.36億 | 1,035.66%1.6億 | -86.56%1,407萬 | 127.45%1.05億 | 51.01%-3.81億 | -27.38%-7.79億 | -1,836.50%-6.11億 | -27.74%3,519.6萬 | 676.75%4,871萬 | 1,922.97%627.1萬 |
營運資本變動 | -194.94%-4.45億 | 1,203.36%4.69億 | -91.91%3,597.1萬 | 282.28%4.45億 | 38.55%-2.44億 | -175.55%-3.97億 | 864.42%5.26億 | 65.27%-6,875.8萬 | 91.94%-1.98億 | -621.39%-24.57億 |
-應收款(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1,735萬 | ---1,735萬 | ---- | 203.48%53.5萬 |
-存貨(增)減 | --0 | 14,528.82%5.1億 | -74.86%348.7萬 | 102.95%1,387.2萬 | ---4.7億 | ---- | ---- | 200.00%126.4萬 | ---126.4萬 | ---- |
-預付費用(增)減 | -281.21%-2.95億 | 366.45%1.63億 | -123.76%-6,101.9萬 | 78.71%2.57億 | 197.59%1.44億 | -242.08%-1.47億 | 240.78%1.04億 | 82.96%-7,362.8萬 | -40,683.19%-4.32億 | 118.02%106.5萬 |
-應付款(減)增 | -341.35%-2.31億 | -151.76%-5,241萬 | 254.30%1.01億 | -201.82%-6,562.8萬 | 89.68%-2,174.4萬 | -152.26%-2.11億 | 479.98%4.03億 | -145.19%-1.06億 | 924.68%2.35億 | 43.68%-2,846.8萬 |
-應計費用(減)增 | 172.94%1.38億 | -743.71%-1.89億 | -108.83%-2,242.1萬 | 55.26%2.54億 | 446.87%1.63億 | -1,261.52%-4,712.3萬 | -97.72%405.7萬 | 490.03%1.78億 | -232.35%-4,566.8萬 | -131.87%-1,374.1萬 |
-貸款、租賃及其他損失準備金 | -251.58%-5,717.5萬 | 157.25%3,772萬 | 204.22%1,466.3萬 | -167.97%-1,406.9萬 | --2,070萬 | ---- | -102.71%-1,309.9萬 | -160.03%-646.2萬 | 4.99%1,076.5萬 | --1,025.3萬 |
-其他流動資產變動 | ---- | ---- | ---- | ---- | -13.53%-4,795.9萬 | -1,140.72%-4,224.3萬 | 109.29%405.9萬 | -343.33%-4,370.4萬 | 100.74%1,796.1萬 | -602.62%-24.29億 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | -164.82%-3,254.2萬 | 675.44%5,020.2萬 | 809.87%647.4萬 | -105.17%-91.2萬 | 796.09%1,764.4萬 | 3.96%196.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 58.73%-1,055.7萬 | 43.81%-2,558.3萬 | 7.28%-4,553.1萬 | -3.27%-4,910.8萬 | -45.41%-4,755.1萬 | -32.70%-3,270.2萬 | -136.13%-2,464.3萬 | 42.32%-1,043.6萬 | -165.82%-1,809.2萬 | -680.6萬 |
已收到的利息(經營活動產生的現金流) | -38.53%246.5萬 | -25.91%401萬 | -39.38%541.2萬 | -42.50%892.8萬 | -4.53%1,552.7萬 | -29.30%1,626.4萬 | 192.15%2,300.4萬 | 558.36%787.4萬 | 415.52%119.6萬 | -32.56%23.2萬 |
已支付退稅 | 99.12%-78.3萬 | 52.42%-8,923.2萬 | -1,096.74%-1.88億 | -1,563.69%-1,567.2萬 | -1,993.33%-94.2萬 | 98.52%-4.5萬 | -52.31%-303.1萬 | -650.94%-199萬 | -356.90%-26.5萬 | -5.8萬 |
其他經營現金流入(流出) | -1,000 | 0 | 1,000 | 0 | -100.00%-1,000 | -94.40%1.12億 | 200,788,700.00%20.08億 | 50.00%-1,000 | -2,000 | 0 |
經營活動現金淨額 | 35.90%-47.66億 | -13.56%-74.34億 | -25.52%-65.47億 | 8.77%-52.16億 | -44.07%-57.17億 | -108.12%-39.68億 | -6.16%-19.07億 | -31.87%-17.96億 | -523.37%-13.62億 | -95.91%-2.19億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 484.04%2,486.3萬 | 84.46%-647.4萬 | 56.69%-4,166.8萬 | -0.54%-9,620萬 | -1,404.65%-9,568.1萬 | 80.43%-635.9萬 | 65.60%-3,249.7萬 | -57.22%-9,448.1萬 | -1,835.43%-6,009.5萬 | 69.21%-310.5萬 |
無形資產交易淨額 | -46,101.05%-4,389.1萬 | 99.34%-9.5萬 | 66.14%-1,440.9萬 | -277.74%-4,256萬 | ---1,126.7萬 | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | --43.19億 | ---- | -243.38%-10億 | 298.53%6.97億 | 147.31%1.75億 | 21.79%-3.7億 | -188.22%-4.73億 |
其他投資變動淨額 | ---- | 65.33%-353.1萬 | -9,983.17%-1,018.4萬 | 98.69%-10.1萬 | -920.45%-773.5萬 | 88.61%-75.8萬 | -394.21%-665.7萬 | 78.18%-134.7萬 | -43.38%-617.4萬 | -56.01%-430.6萬 |
投資活動現金淨額 | -88.40%-1,902.8萬 | 84.76%-1,010萬 | -101.59%-6,626.1萬 | 3,744.90%41.8億 | 88.61%-1.15億 | -252.99%-10.07億 | 731.45%6.58億 | 118.15%7,917.2萬 | 9.20%-4.36億 | -191.80%-4.8億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 83.17%-2.68億 | -7.93%-15.92億 | ---14.75億 | --0 | -101.93%-3,338萬 | 73.33%17.33億 | 900.02%10億 | --1億 | ---- | --12億 |
普通股發行/回購的淨額 | -75.80%26.51億 | 292,155.45%109.57億 | 1,693.78%374.9萬 | -100.00%20.9萬 | -35.44%70.67億 | 23,638.62%109.46億 | -48.68%4,611萬 | -98.79%8,985.5萬 | 4,175.91%74.02億 | 38,802.25%1.73億 |
發行費用 | 26.98%-1,279.9萬 | 27.68%-1,752.7萬 | 57.32%-2,423.4萬 | -392.26%-5,678.2萬 | 80.45%-1,153.5萬 | 7.34%-5,900.4萬 | -109.11%-6,368萬 | ---3,045.3萬 | ---- | ---- |
其他籌資費用淨額 | -100.04%-3.5萬 | 9,865,200.00%9,865.3萬 | 0.00%1,000 | 105.88%1,000 | -100.02%-1.7萬 | 292,285.29%9,934.3萬 | 71.43%-3.4萬 | -340.74%-11.9萬 | -103.70%-2.7萬 | --73萬 |
融資活動現金淨額 | -74.90%23.71億 | 731.62%94.46億 | -2,543.51%-14.95億 | -100.81%-5,657.2萬 | -44.79%70.22億 | 1,194.72%127.2億 | 516.77%9.82億 | -97.85%1.59億 | 438.80%74.02億 | 308,629.21%13.74億 |
現金淨流量 | ||||||||||
期初現金流 | 46.48%66.75億 | -63.49%45.57億 | -8.54%124.8億 | 9.58%136.46億 | 167.53%124.53億 | -4.55%46.55億 | -29.20%48.77億 | 460.64%68.88億 | 180.10%12.29億 | 1,102.65%4.39億 |
現金變動 | -220.61%-24.14億 | 124.68%20.02億 | -642.41%-81.08億 | -191.77%-10.92億 | -84.63%11.9億 | 3,010.48%77.44億 | 82.92%-2.66億 | -127.80%-15.58億 | 730.30%56.04億 | 63.72%6.75億 |
匯率變動影響 | 10.13%1.28億 | -37.03%1.17億 | 351.24%1.85億 | -2,616.48%-7,373.3萬 | -94.58%293萬 | 22.00%5,407.1萬 | 109.77%4,432.2萬 | -919.92%-4.54億 | -51.91%5,531.1萬 | 1,237.07%1.15億 |
現金變動之外的其他現金調整 | ---- | --1,000 | ---- | ---1,000 | ---- | -150.00%-1,000 | --2,000 | ---- | 0.00%-1,000 | -150.00%-1,000 |
期末現金 | -34.24%43.9億 | 46.48%66.75億 | -63.49%45.57億 | -8.54%124.8億 | 9.58%136.46億 | 167.53%124.53億 | -4.55%46.55億 | -29.20%48.77億 | 460.64%68.88億 | 180.10%12.29億 |
自由現金流 | 35.23%-48.21億 | -12.71%-74.42億 | -23.31%-66.03億 | 8.07%-53.54億 | -46.53%-58.24億 | -104.96%-39.75億 | -2.41%-19.39億 | -33.14%-18.94億 | -541.75%-14.22億 | -82.22%-2.22億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |