馬來西亞市場個股詳情

4677 YTL

添加自選
  • 2.670
  • 0.0000.00%
延時15分鐘行情休市中 12/31 16:58 (北京)
294.80億總市值15.34市盈率TTM

YTL關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
資產
流動資產
現金及現金等價物與短期投資
4.14%161.57億
0.31%164.77億
0.31%164.77億
8.08%161.57億
29.68%165.63億
16.08%155.15億
27.34%164.26億
27.34%164.26億
5.34%149.5億
-5.72%127.72億
-現金及現金等價物
-21.59%18.56億
-1.15%142.59億
-1.15%142.59億
-47.22%16.27億
-12.76%19.35億
-24.29%23.67億
26.56%144.26億
26.56%144.26億
46.43%30.82億
-21.23%22.18億
-其中:現金
-21.59%18.56億
-55.97%14.22億
-55.97%14.22億
-47.22%16.27億
-12.76%19.35億
-24.29%23.67億
1.97%32.3億
1.97%32.3億
46.43%30.82億
-21.23%22.18億
-其中:現金等價物
----
14.66%128.37億
14.66%128.37億
----
----
----
36.02%111.95億
36.02%111.95億
----
----
-短期投資
8.77%143.02億
10.87%22.18億
10.87%22.18億
22.44%145.3億
38.60%146.28億
28.41%131.49億
33.32%20.01億
33.32%20.01億
-1.82%118.68億
-1.65%105.54億
應收款項
18.29%66.6億
14.34%63.23億
14.34%63.23億
7.83%62.14億
14.55%56.25億
26.07%56.3億
30.16%55.3億
30.16%55.3億
19.21%57.63億
5.52%49.11億
-應收賬款淨額
20.08%66.6億
18.85%30.14億
18.85%30.14億
7.99%61.34億
15.19%55.45億
26.86%55.46億
11.98%25.36億
11.98%25.36億
19.80%56.8億
5.63%48.14億
-其中:應收賬款
----
18.10%36.82億
18.10%36.82億
----
----
----
11.22%31.17億
11.22%31.17億
----
----
-其中:壞賬準備
----
-14.83%-6.68億
-14.83%-6.68億
----
----
----
-8.03%-5.81億
-8.03%-5.81億
----
----
-其他應收款
----
10.52%33.09億
10.52%33.09億
-2.85%8,031萬
-17.61%7,956.5萬
-10.84%8,390.1萬
50.90%29.94億
50.90%29.94億
-11.23%8,266.8萬
0.48%9,657萬
融資租賃應收款
----
-27.24%246萬
-27.24%246萬
----
----
----
1.65%338.1萬
1.65%338.1萬
----
----
存貨
21.85%20.09億
19.88%19.94億
19.88%19.94億
10.73%18.56億
10.17%17.69億
2.74%16.49億
7.08%16.63億
7.08%16.63億
19.86%16.76億
16.51%16.06億
預付費用
----
34.39%6.35億
34.39%6.35億
----
----
----
-41.50%4.73億
-41.50%4.73億
----
----
稅項資產
-25.93%1.21億
29.68%1.41億
29.68%1.41億
-31.56%1.11億
-53.61%9,966.9萬
-27.58%1.63億
-33.67%1.08億
-33.67%1.08億
-15.87%1.61億
24.85%2.15億
套期保值資產
-85.26%3,128.7萬
549.47%1.22億
549.47%1.22億
1,112.58%1.23億
-1.06%2,545.8萬
86.27%2.12億
-95.47%1,882.4萬
-95.47%1,882.4萬
-98.14%1,011.5萬
-89.35%2,573萬
流動資產合計
7.81%249.79億
6.08%256.94億
6.08%256.94億
8.42%244.61億
23.31%240.82億
17.16%231.7億
20.56%242.22億
20.56%242.22億
6.61%225.61億
-2.32%195.29億
非流動資產
物業廠房及設備淨額
5.48%386.04億
8.40%399.52億
8.40%399.52億
11.26%385.24億
11.63%375.6億
11.42%365.99億
8.75%368.56億
8.75%368.56億
4.49%346.24億
0.30%336.48億
-物業、廠房及設備
5.48%386.04億
7.53%671.12億
7.53%671.12億
11.26%385.24億
11.63%375.6億
11.42%365.99億
5.80%624.11億
5.80%624.11億
4.49%346.24億
0.30%336.48億
-累計折舊
----
-6.27%-271.59億
-6.27%-271.59億
----
----
----
-1.82%-255.56億
-1.82%-255.56億
----
----
投資物業
15.61%22.54億
13.57%22.33億
13.57%22.33億
-1.78%19.56億
-0.64%19.62億
-0.38%19.5億
-0.50%19.67億
-0.50%19.67億
-27.25%19.92億
-0.81%19.74億
長期預付費用
----
275.44%1.07億
275.44%1.07億
----
----
----
66.26%2,860.1萬
66.26%2,860.1萬
----
----
投資總額
19.83%56.71億
18.85%56.57億
18.85%56.57億
20.96%50.99億
16.39%49.49億
9.17%47.33億
10.22%47.6億
10.22%47.6億
2.65%42.15億
-11.01%42.52億
-長期股權投資
9.39%45.99億
11.46%47.27億
11.46%47.27億
9.68%42.68億
6.26%41.71億
5.01%42.04億
6.64%42.41億
6.64%42.41億
3.90%38.91億
-11.10%39.25億
-金融資產投資
--5.8億
79.19%9.3億
79.19%9.3億
----
----
----
51.96%5.19億
51.96%5.19億
----
----
-其中:以公允價值計量且其變動計入當期損益的金融資產總額
----
5.99%3.34億
5.99%3.34億
----
----
----
215.35%3.15億
215.35%3.15億
----
----
-其中:可供出售證券
--5.8億
192.50%5.96億
192.50%5.96億
----
----
----
-15.67%2.04億
-15.67%2.04億
----
----
-其他投資
-6.80%4.93億
----
----
156.71%8.3億
138.02%7.78億
59.28%5.29億
----
----
-10.34%3.23億
-9.86%3.27億
長期應收賬款及其他應收款
-2.31%29.31億
5.54%31.45億
5.54%31.45億
-1.09%30.07億
-0.78%29.37億
-0.95%30.01億
8.91%29.8億
8.91%29.8億
47.31%30.4億
44.48%29.6億
長期融資租賃應收款
----
-79.13%246.5萬
-79.13%246.5萬
----
----
----
-19.76%1,181萬
-19.76%1,181萬
----
----
金融資產
-99.97%1萬
468.01%1,635.3萬
468.01%1,635.3萬
1,135.66%956.4萬
535.44%231.3萬
135.95%2,858.8萬
-86.03%287.9萬
-86.03%287.9萬
-97.69%77.4萬
-97.50%36.4萬
商譽及其他無形資產
-0.14%101.12億
13.68%116.12億
13.68%116.12億
3.74%103.19億
4.67%102.88億
4.35%101.27億
8.35%102.15億
8.35%102.15億
4.68%99.47億
1.50%98.29億
-商譽
----
1.43%91.94億
1.43%91.94億
----
----
----
9.32%90.64億
9.32%90.64億
----
----
-其他無形資產
-0.14%101.12億
110.18%24.18億
110.18%24.18億
3.74%103.19億
4.67%102.88億
4.35%101.27億
1.25%11.51億
1.25%11.51億
4.68%99.47億
1.50%98.29億
確認的養老金福利
-53.89%2,753.2萬
-51.61%3,112.4萬
-51.61%3,112.4萬
-74.78%6,549.5萬
--6,474.9萬
--5,971萬
-63.21%6,431.4萬
-63.21%6,431.4萬
--2.6億
----
非流動遞延所得稅資產
8.68%3.76億
-4.22%3.38億
-4.22%3.38億
--3.29億
--3.38億
--3.46億
11.26%3.53億
11.26%3.53億
----
----
其他非流動資產
--7.98億
----
----
----
----
----
---2,000
---2,000
----
--2.56億
非流動資產合計
6.92%607.75億
10.23%630.96億
10.23%630.96億
9.67%593.09億
9.79%581.01億
9.03%568.43億
8.21%572.38億
8.21%572.38億
4.84%540.79億
1.64%529.19億
總資產
7.17%857.53億
9.00%887.91億
9.00%887.91億
9.30%837.7億
13.44%821.83億
11.26%800.13億
11.61%814.6億
11.61%814.6億
5.36%766.39億
0.55%724.48億
負債
流動負債
金融負債
27.19%74.22億
-17.35%67.53億
-17.35%67.53億
-30.19%53.55億
-21.15%65.32億
-29.27%58.35億
15.01%81.7億
15.01%81.7億
-27.63%76.71億
-31.43%82.84億
-金融或其他衍生品投資負債
927.95%1.87億
-81.94%2,001.6萬
-81.94%2,001.6萬
-84.77%1,994.9萬
-37.46%8,622.8萬
-89.52%1,818萬
409.79%1.11億
409.79%1.11億
43.50%1.31億
-47.01%1.38億
-短期借款及資本租賃負債
24.38%72.35億
-16.46%67.33億
-16.46%67.33億
-29.24%53.35億
-20.87%64.46億
-27.97%58.17億
13.80%80.6億
13.80%80.6億
-28.25%75.4億
-31.09%81.46億
-其中:短期借款
15.62%65.66億
-23.16%59.91億
-23.16%59.91億
-29.52%52.19億
-20.50%63.13億
-28.28%56.79億
12.85%77.97億
12.85%77.97億
-28.88%74.05億
-32.16%79.41億
-其中:資本租賃負債
384.61%6.69億
182.39%7.42億
182.39%7.42億
-14.20%1.16億
-35.39%1.32億
-12.69%1.38億
51.65%2.63億
51.65%2.63億
39.52%1.35億
78.41%2.05億
應付款項
14.26%73.92億
16.50%50.62億
16.50%50.62億
9.35%71.19億
18.82%64.46億
17.07%64.69億
31.69%43.45億
31.69%43.45億
14.06%65.11億
4.83%54.25億
-應付帳款
18.06%67.4億
4.74%31.44億
4.74%31.44億
3.96%64.25億
11.33%57.36億
8.82%57.09億
31.26%30.01億
31.26%30.01億
12.03%61.8億
4.27%51.52億
-應交稅費
-10.03%6.52億
64.97%7.26億
64.97%7.26億
122.47%6.6億
182.49%6.75億
195.28%7.24億
113.51%4.4億
113.51%4.4億
87.18%2.97億
19.26%2.39億
-其他應付款
----
31.94%11.93億
31.94%11.93億
1.81%3,429.6萬
2.83%3,520.3萬
4.54%3,595.4萬
12.00%9.04億
12.00%9.04億
1.93%3,368.6萬
1.01%3,423.3萬
現行撥備
8.30%1.34億
-5.92%1.11億
-5.92%1.11億
-0.64%1.21億
-15.20%1.24億
-17.22%1.24億
-16.59%1.18億
-16.59%1.18億
-2.27%1.22億
16.38%1.47億
養老金及其他退休福利計畫
----
212.33%2,135.4萬
212.33%2,135.4萬
----
----
----
3.28%683.7萬
3.28%683.7萬
----
----
應計及遞延所得
----
13.84%29.17億
13.84%29.17億
----
----
----
7.59%25.62億
7.59%25.62億
----
----
其他流動負債
--4.64億
--3.85億
--3.85億
----
----
----
----
----
----
----
流動負債合計
24.00%154.11億
0.31%152.49億
0.31%152.49億
-11.94%125.96億
-5.43%131.03億
-10.75%124.28億
17.55%152.02億
17.55%152.02億
-12.96%143.04億
-20.29%138.56億
非流動負債
非流動金融負債
1.05%407.09億
5.29%418.63億
5.29%418.63億
7.53%418.66億
13.59%411.78億
12.95%402.86億
8.65%397.59億
8.65%397.59億
17.10%389.35億
8.90%362.53億
-長期借款及資本租賃
0.93%406.6億
5.32%418.62億
5.32%418.62億
7.56%418.64億
13.57%411.58億
12.99%402.85億
8.63%397.49億
8.63%397.49億
17.07%389.22億
8.87%362.4億
-其中:長期借款
0.75%393.91億
5.11%406.25億
5.11%406.25億
7.91%406.8億
13.94%399.55億
13.60%390.96億
9.37%386.51億
9.37%386.51億
17.96%376.98億
9.59%350.67億
-其中:長期資本租賃負債
6.76%12.69億
12.60%12.37億
12.60%12.37億
-3.28%11.84億
2.64%12.04億
-3.82%11.89億
-12.20%10.98億
-12.20%10.98億
-4.92%12.24億
-9.11%11.73億
-衍生品負債
3,563.23%4,901.4萬
-87.59%119.8萬
-87.59%119.8萬
-78.70%273.9萬
53.80%2,000.9萬
-91.98%133.8萬
606.22%965.4萬
606.22%965.4萬
384.22%1,286.1萬
315.12%1,301萬
長期應付帳款及其他應付款
13.82%21.12億
159.95%5.09億
159.95%5.09億
12.13%19.62億
19.64%19.27億
21.42%18.55億
89.19%1.96億
89.19%1.96億
12.51%17.49億
1.11%16.11億
長期撥備
52.49%3,479.3萬
53.57%3,452.7萬
53.57%3,452.7萬
-37.58%2,323.3萬
-38.42%2,304.7萬
4.39%2,281.6萬
3.87%2,248.3萬
3.87%2,248.3萬
17.48%3,722.1萬
31.73%3,742.6萬
長期養老金及其他退休後福利計畫
126.08%8,699.9萬
135.48%9,048.4萬
135.48%9,048.4萬
78.59%3,968萬
75.57%3,872.1萬
1.01%3,848.2萬
3.97%3,842.6萬
3.97%3,842.6萬
-94.39%2,221.9萬
-94.47%2,205.4萬
非流動遞延所得稅負債
-3.29%35.48億
-0.25%37.64億
-0.25%37.64億
20.81%37.75億
21.55%37.15億
23.40%36.69億
9.45%37.73億
9.45%37.73億
0.72%31.25億
-0.24%30.56億
長期應計及遞延收入
-2.11%6.66億
8.52%24.92億
8.52%24.92億
16.00%7.34億
12.11%6.97億
12.67%6.81億
14.86%22.96億
14.86%22.96億
-7.18%6.33億
-8.46%6.22億
其他非流動負債
--5.5億
952.29%6.29億
952.29%6.29億
----
----
----
3.65%5,975.9萬
3.65%5,975.9萬
----
----
非流動負債合計
2.48%477.08億
7.01%493.82億
7.01%493.82億
8.76%484億
14.37%475.79億
14.00%465.53億
9.20%461.45億
9.20%461.45億
14.06%445.01億
6.52%416.01億
負債總額
7.02%631.19億
5.35%646.31億
5.35%646.31億
3.73%609.95億
9.42%606.82億
7.71%589.81億
11.15%613.47億
11.15%613.47億
6.05%588.05億
-1.74%554.57億
所有者權益
股本
0.88%34.98億
0.70%34.92億
0.70%34.92億
0.03%34.69億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
-普通股
0.88%34.98億
0.70%34.92億
0.70%34.92億
0.03%34.69億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
0.00%34.68億
留存收益
15.67%113.51億
18.51%110.11億
18.51%110.11億
19.51%104.58億
19.51%99.63億
14.52%98.13億
7.02%92.91億
7.02%92.91億
6.50%87.51億
6.32%83.36億
減:庫存股
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
0.00%5,445.2萬
固定資產重估價值準備
----
--477.4萬
--477.4萬
----
----
----
--0
--0
----
----
其他儲備
-56.29%7.79億
9.27%18.94億
9.27%18.94億
122.92%21.38億
125.89%18.33億
139.59%17.83億
73.95%17.33億
73.95%17.33億
-5.50%9.59億
46.47%8.12億
其他股本權益
----
152.55%7,172.4萬
152.55%7,172.4萬
----
----
----
--2,840萬
--2,840萬
----
----
股東權益
3.76%155.74億
13.50%164.18億
13.50%164.18億
22.00%160.1億
21.08%152.09億
17.94%150.09億
10.50%144.66億
10.50%144.66億
3.78%131.23億
6.38%125.61億
非控制性權益
17.24%70.61億
37.09%77.42億
37.09%77.42億
43.56%67.64億
42.02%62.92億
36.01%60.23億
20.09%56.48億
20.09%56.48億
1.34%47.12億
16.26%44.3億
總權益
7.62%226.35億
20.12%241.6億
20.12%241.6億
27.70%227.74億
26.54%215.01億
22.61%210.32億
13.04%201.13億
13.04%201.13億
3.12%178.35億
8.79%169.91億
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31
資產
流動資產
現金及現金等價物與短期投資 4.14%161.57億0.31%164.77億0.31%164.77億8.08%161.57億29.68%165.63億16.08%155.15億27.34%164.26億27.34%164.26億5.34%149.5億-5.72%127.72億
-現金及現金等價物 -21.59%18.56億-1.15%142.59億-1.15%142.59億-47.22%16.27億-12.76%19.35億-24.29%23.67億26.56%144.26億26.56%144.26億46.43%30.82億-21.23%22.18億
-其中:現金 -21.59%18.56億-55.97%14.22億-55.97%14.22億-47.22%16.27億-12.76%19.35億-24.29%23.67億1.97%32.3億1.97%32.3億46.43%30.82億-21.23%22.18億
-其中:現金等價物 ----14.66%128.37億14.66%128.37億------------36.02%111.95億36.02%111.95億--------
-短期投資 8.77%143.02億10.87%22.18億10.87%22.18億22.44%145.3億38.60%146.28億28.41%131.49億33.32%20.01億33.32%20.01億-1.82%118.68億-1.65%105.54億
應收款項 18.29%66.6億14.34%63.23億14.34%63.23億7.83%62.14億14.55%56.25億26.07%56.3億30.16%55.3億30.16%55.3億19.21%57.63億5.52%49.11億
-應收賬款淨額 20.08%66.6億18.85%30.14億18.85%30.14億7.99%61.34億15.19%55.45億26.86%55.46億11.98%25.36億11.98%25.36億19.80%56.8億5.63%48.14億
-其中:應收賬款 ----18.10%36.82億18.10%36.82億------------11.22%31.17億11.22%31.17億--------
-其中:壞賬準備 -----14.83%-6.68億-14.83%-6.68億-------------8.03%-5.81億-8.03%-5.81億--------
-其他應收款 ----10.52%33.09億10.52%33.09億-2.85%8,031萬-17.61%7,956.5萬-10.84%8,390.1萬50.90%29.94億50.90%29.94億-11.23%8,266.8萬0.48%9,657萬
融資租賃應收款 -----27.24%246萬-27.24%246萬------------1.65%338.1萬1.65%338.1萬--------
存貨 21.85%20.09億19.88%19.94億19.88%19.94億10.73%18.56億10.17%17.69億2.74%16.49億7.08%16.63億7.08%16.63億19.86%16.76億16.51%16.06億
預付費用 ----34.39%6.35億34.39%6.35億-------------41.50%4.73億-41.50%4.73億--------
稅項資產 -25.93%1.21億29.68%1.41億29.68%1.41億-31.56%1.11億-53.61%9,966.9萬-27.58%1.63億-33.67%1.08億-33.67%1.08億-15.87%1.61億24.85%2.15億
套期保值資產 -85.26%3,128.7萬549.47%1.22億549.47%1.22億1,112.58%1.23億-1.06%2,545.8萬86.27%2.12億-95.47%1,882.4萬-95.47%1,882.4萬-98.14%1,011.5萬-89.35%2,573萬
流動資產合計 7.81%249.79億6.08%256.94億6.08%256.94億8.42%244.61億23.31%240.82億17.16%231.7億20.56%242.22億20.56%242.22億6.61%225.61億-2.32%195.29億
非流動資產
物業廠房及設備淨額 5.48%386.04億8.40%399.52億8.40%399.52億11.26%385.24億11.63%375.6億11.42%365.99億8.75%368.56億8.75%368.56億4.49%346.24億0.30%336.48億
-物業、廠房及設備 5.48%386.04億7.53%671.12億7.53%671.12億11.26%385.24億11.63%375.6億11.42%365.99億5.80%624.11億5.80%624.11億4.49%346.24億0.30%336.48億
-累計折舊 -----6.27%-271.59億-6.27%-271.59億-------------1.82%-255.56億-1.82%-255.56億--------
投資物業 15.61%22.54億13.57%22.33億13.57%22.33億-1.78%19.56億-0.64%19.62億-0.38%19.5億-0.50%19.67億-0.50%19.67億-27.25%19.92億-0.81%19.74億
長期預付費用 ----275.44%1.07億275.44%1.07億------------66.26%2,860.1萬66.26%2,860.1萬--------
投資總額 19.83%56.71億18.85%56.57億18.85%56.57億20.96%50.99億16.39%49.49億9.17%47.33億10.22%47.6億10.22%47.6億2.65%42.15億-11.01%42.52億
-長期股權投資 9.39%45.99億11.46%47.27億11.46%47.27億9.68%42.68億6.26%41.71億5.01%42.04億6.64%42.41億6.64%42.41億3.90%38.91億-11.10%39.25億
-金融資產投資 --5.8億79.19%9.3億79.19%9.3億------------51.96%5.19億51.96%5.19億--------
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 ----5.99%3.34億5.99%3.34億------------215.35%3.15億215.35%3.15億--------
-其中:可供出售證券 --5.8億192.50%5.96億192.50%5.96億-------------15.67%2.04億-15.67%2.04億--------
-其他投資 -6.80%4.93億--------156.71%8.3億138.02%7.78億59.28%5.29億---------10.34%3.23億-9.86%3.27億
長期應收賬款及其他應收款 -2.31%29.31億5.54%31.45億5.54%31.45億-1.09%30.07億-0.78%29.37億-0.95%30.01億8.91%29.8億8.91%29.8億47.31%30.4億44.48%29.6億
長期融資租賃應收款 -----79.13%246.5萬-79.13%246.5萬-------------19.76%1,181萬-19.76%1,181萬--------
金融資產 -99.97%1萬468.01%1,635.3萬468.01%1,635.3萬1,135.66%956.4萬535.44%231.3萬135.95%2,858.8萬-86.03%287.9萬-86.03%287.9萬-97.69%77.4萬-97.50%36.4萬
商譽及其他無形資產 -0.14%101.12億13.68%116.12億13.68%116.12億3.74%103.19億4.67%102.88億4.35%101.27億8.35%102.15億8.35%102.15億4.68%99.47億1.50%98.29億
-商譽 ----1.43%91.94億1.43%91.94億------------9.32%90.64億9.32%90.64億--------
-其他無形資產 -0.14%101.12億110.18%24.18億110.18%24.18億3.74%103.19億4.67%102.88億4.35%101.27億1.25%11.51億1.25%11.51億4.68%99.47億1.50%98.29億
確認的養老金福利 -53.89%2,753.2萬-51.61%3,112.4萬-51.61%3,112.4萬-74.78%6,549.5萬--6,474.9萬--5,971萬-63.21%6,431.4萬-63.21%6,431.4萬--2.6億----
非流動遞延所得稅資產 8.68%3.76億-4.22%3.38億-4.22%3.38億--3.29億--3.38億--3.46億11.26%3.53億11.26%3.53億--------
其他非流動資產 --7.98億-----------------------2,000---2,000------2.56億
非流動資產合計 6.92%607.75億10.23%630.96億10.23%630.96億9.67%593.09億9.79%581.01億9.03%568.43億8.21%572.38億8.21%572.38億4.84%540.79億1.64%529.19億
總資產 7.17%857.53億9.00%887.91億9.00%887.91億9.30%837.7億13.44%821.83億11.26%800.13億11.61%814.6億11.61%814.6億5.36%766.39億0.55%724.48億
負債
流動負債
金融負債 27.19%74.22億-17.35%67.53億-17.35%67.53億-30.19%53.55億-21.15%65.32億-29.27%58.35億15.01%81.7億15.01%81.7億-27.63%76.71億-31.43%82.84億
-金融或其他衍生品投資負債 927.95%1.87億-81.94%2,001.6萬-81.94%2,001.6萬-84.77%1,994.9萬-37.46%8,622.8萬-89.52%1,818萬409.79%1.11億409.79%1.11億43.50%1.31億-47.01%1.38億
-短期借款及資本租賃負債 24.38%72.35億-16.46%67.33億-16.46%67.33億-29.24%53.35億-20.87%64.46億-27.97%58.17億13.80%80.6億13.80%80.6億-28.25%75.4億-31.09%81.46億
-其中:短期借款 15.62%65.66億-23.16%59.91億-23.16%59.91億-29.52%52.19億-20.50%63.13億-28.28%56.79億12.85%77.97億12.85%77.97億-28.88%74.05億-32.16%79.41億
-其中:資本租賃負債 384.61%6.69億182.39%7.42億182.39%7.42億-14.20%1.16億-35.39%1.32億-12.69%1.38億51.65%2.63億51.65%2.63億39.52%1.35億78.41%2.05億
應付款項 14.26%73.92億16.50%50.62億16.50%50.62億9.35%71.19億18.82%64.46億17.07%64.69億31.69%43.45億31.69%43.45億14.06%65.11億4.83%54.25億
-應付帳款 18.06%67.4億4.74%31.44億4.74%31.44億3.96%64.25億11.33%57.36億8.82%57.09億31.26%30.01億31.26%30.01億12.03%61.8億4.27%51.52億
-應交稅費 -10.03%6.52億64.97%7.26億64.97%7.26億122.47%6.6億182.49%6.75億195.28%7.24億113.51%4.4億113.51%4.4億87.18%2.97億19.26%2.39億
-其他應付款 ----31.94%11.93億31.94%11.93億1.81%3,429.6萬2.83%3,520.3萬4.54%3,595.4萬12.00%9.04億12.00%9.04億1.93%3,368.6萬1.01%3,423.3萬
現行撥備 8.30%1.34億-5.92%1.11億-5.92%1.11億-0.64%1.21億-15.20%1.24億-17.22%1.24億-16.59%1.18億-16.59%1.18億-2.27%1.22億16.38%1.47億
養老金及其他退休福利計畫 ----212.33%2,135.4萬212.33%2,135.4萬------------3.28%683.7萬3.28%683.7萬--------
應計及遞延所得 ----13.84%29.17億13.84%29.17億------------7.59%25.62億7.59%25.62億--------
其他流動負債 --4.64億--3.85億--3.85億----------------------------
流動負債合計 24.00%154.11億0.31%152.49億0.31%152.49億-11.94%125.96億-5.43%131.03億-10.75%124.28億17.55%152.02億17.55%152.02億-12.96%143.04億-20.29%138.56億
非流動負債
非流動金融負債 1.05%407.09億5.29%418.63億5.29%418.63億7.53%418.66億13.59%411.78億12.95%402.86億8.65%397.59億8.65%397.59億17.10%389.35億8.90%362.53億
-長期借款及資本租賃 0.93%406.6億5.32%418.62億5.32%418.62億7.56%418.64億13.57%411.58億12.99%402.85億8.63%397.49億8.63%397.49億17.07%389.22億8.87%362.4億
-其中:長期借款 0.75%393.91億5.11%406.25億5.11%406.25億7.91%406.8億13.94%399.55億13.60%390.96億9.37%386.51億9.37%386.51億17.96%376.98億9.59%350.67億
-其中:長期資本租賃負債 6.76%12.69億12.60%12.37億12.60%12.37億-3.28%11.84億2.64%12.04億-3.82%11.89億-12.20%10.98億-12.20%10.98億-4.92%12.24億-9.11%11.73億
-衍生品負債 3,563.23%4,901.4萬-87.59%119.8萬-87.59%119.8萬-78.70%273.9萬53.80%2,000.9萬-91.98%133.8萬606.22%965.4萬606.22%965.4萬384.22%1,286.1萬315.12%1,301萬
長期應付帳款及其他應付款 13.82%21.12億159.95%5.09億159.95%5.09億12.13%19.62億19.64%19.27億21.42%18.55億89.19%1.96億89.19%1.96億12.51%17.49億1.11%16.11億
長期撥備 52.49%3,479.3萬53.57%3,452.7萬53.57%3,452.7萬-37.58%2,323.3萬-38.42%2,304.7萬4.39%2,281.6萬3.87%2,248.3萬3.87%2,248.3萬17.48%3,722.1萬31.73%3,742.6萬
長期養老金及其他退休後福利計畫 126.08%8,699.9萬135.48%9,048.4萬135.48%9,048.4萬78.59%3,968萬75.57%3,872.1萬1.01%3,848.2萬3.97%3,842.6萬3.97%3,842.6萬-94.39%2,221.9萬-94.47%2,205.4萬
非流動遞延所得稅負債 -3.29%35.48億-0.25%37.64億-0.25%37.64億20.81%37.75億21.55%37.15億23.40%36.69億9.45%37.73億9.45%37.73億0.72%31.25億-0.24%30.56億
長期應計及遞延收入 -2.11%6.66億8.52%24.92億8.52%24.92億16.00%7.34億12.11%6.97億12.67%6.81億14.86%22.96億14.86%22.96億-7.18%6.33億-8.46%6.22億
其他非流動負債 --5.5億952.29%6.29億952.29%6.29億------------3.65%5,975.9萬3.65%5,975.9萬--------
非流動負債合計 2.48%477.08億7.01%493.82億7.01%493.82億8.76%484億14.37%475.79億14.00%465.53億9.20%461.45億9.20%461.45億14.06%445.01億6.52%416.01億
負債總額 7.02%631.19億5.35%646.31億5.35%646.31億3.73%609.95億9.42%606.82億7.71%589.81億11.15%613.47億11.15%613.47億6.05%588.05億-1.74%554.57億
所有者權益
股本 0.88%34.98億0.70%34.92億0.70%34.92億0.03%34.69億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億
-普通股 0.88%34.98億0.70%34.92億0.70%34.92億0.03%34.69億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億0.00%34.68億
留存收益 15.67%113.51億18.51%110.11億18.51%110.11億19.51%104.58億19.51%99.63億14.52%98.13億7.02%92.91億7.02%92.91億6.50%87.51億6.32%83.36億
減:庫存股 0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬0.00%5,445.2萬
固定資產重估價值準備 ------477.4萬--477.4萬--------------0--0--------
其他儲備 -56.29%7.79億9.27%18.94億9.27%18.94億122.92%21.38億125.89%18.33億139.59%17.83億73.95%17.33億73.95%17.33億-5.50%9.59億46.47%8.12億
其他股本權益 ----152.55%7,172.4萬152.55%7,172.4萬--------------2,840萬--2,840萬--------
股東權益 3.76%155.74億13.50%164.18億13.50%164.18億22.00%160.1億21.08%152.09億17.94%150.09億10.50%144.66億10.50%144.66億3.78%131.23億6.38%125.61億
非控制性權益 17.24%70.61億37.09%77.42億37.09%77.42億43.56%67.64億42.02%62.92億36.01%60.23億20.09%56.48億20.09%56.48億1.34%47.12億16.26%44.3億
總權益 7.62%226.35億20.12%241.6億20.12%241.6億27.70%227.74億26.54%215.01億22.61%210.32億13.04%201.13億13.04%201.13億3.12%178.35億8.79%169.91億
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。