(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 108.62%1.02億 | 188.84%4,874.9萬 | 67.97%-5,487.4萬 | -694.98%-1.71億 | -132.82%-2,155.3萬 | 54.93%6,567.3萬 | -37.58%4,238.9萬 | -45.33%6,791.1萬 | -2.48%1.24億 | -28.50%1.27億 |
扣除非現金調整前淨利潤 | -14.54%6,263萬 | 127.97%7,328.5萬 | -257.97%-2.62億 | -31.79%-7,319.5萬 | 25.73%-5,554.1萬 | -245.75%-7,478.4萬 | -26.85%5,131.1萬 | -47.16%7,014.5萬 | 63.22%1.33億 | -55.87%8,134萬 |
非現金項目調整總額 | 793.79%3,264.3萬 | -101.80%-470.5萬 | 447.29%2.61億 | -228.54%-7,527.3萬 | -60.55%5,855.8萬 | 998.44%1.48億 | -3,034.28%-1,652萬 | -91.70%56.3萬 | -69.33%678萬 | 326.52%2,210.4萬 |
-折舊與攤銷 | -29.62%2,077.7萬 | -40.48%2,952.1萬 | -6.01%4,959.6萬 | 23.16%5,276.7萬 | -34.82%4,284.4萬 | 1.54%6,573.6萬 | 39.51%6,474.1萬 | 128.00%4,640.5萬 | -4.86%2,035.3萬 | 81.82%2,139.3萬 |
-在損益中確認的減值損失回撥 | --0 | -94.43%1,322.4萬 | 7,219.33%2.37億 | --324.3萬 | ---- | 4,796.26%6,286.8萬 | --128.4萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,740.00%121萬 | 100.48%2.5萬 | -226.56%-524.6萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | 76.40%-39.1萬 | -151.38%-165.7萬 | 495.02%322.5萬 | --54.2萬 | ---- |
-處置利潤 | 46.68%-674.9萬 | -358.13%-1,265.8萬 | 88.63%-276.3萬 | -135.12%-2,431.1萬 | 2,417.02%6,921.8萬 | 126.22%275萬 | -232.49%-1,049萬 | 71.37%-315.5萬 | 3.86%-1,101.9萬 | 55.28%-1,146.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-153.9萬 | --153.9萬 |
-其他非現金項目 | 153.50%1,861.5萬 | -52.68%-3,479.2萬 | 78.70%-2,278.7萬 | -99.93%-1.07億 | -406.44%-5,350.4萬 | 124.80%1,746萬 | -49.40%-7,039.8萬 | -2,878.63%-4,712.2萬 | -109.96%-158.2萬 | 41,886.84%1,587.9萬 |
營運資本變動 | 132.43%643萬 | 63.46%-1,982.9萬 | -137.27%-5,427.2萬 | 6.90%-2,287.4萬 | -208.44%-2,457萬 | -204.82%-796.6萬 | 371.72%760萬 | 81.75%-279.7萬 | -164.02%-1,532.3萬 | 566.37%2,393.6萬 |
-應收款(增)減 | -340.52%-1,209.1萬 | 106.78%502.7萬 | -596.31%-7,417.4萬 | -79.17%1,494.5萬 | 1,507.65%7,173.4萬 | 71.97%-509.6萬 | -147.79%-1,818.3萬 | 64.89%-733.8萬 | -7.73%-2,090.2萬 | -131.64%-1,940.2萬 |
-存貨(增)減 | 11.58%-172.6萬 | -1,184.44%-195.2萬 | 195.08%18萬 | 125.31%6.1萬 | -260.67%-24.1萬 | 528.57%15萬 | -206.06%-3.5萬 | 137.08%3.3萬 | 53.40%-8.9萬 | -120.45%-19.1萬 |
-預付費用(增)減 | 120.66%166萬 | -213.47%-803.6萬 | 100.57%708.2萬 | 168.30%353.1萬 | 33.10%-517萬 | -546.15%-772.8萬 | 59.51%-119.6萬 | ---295.4萬 | ---- | ---- |
-應付款(減)增 | 140.54%1,098.7萬 | -190.73%-2,710.1萬 | 172.72%2,986.9萬 | 48.22%-4,107.3萬 | -1,332.01%-7,931.9萬 | -123.65%-553.9萬 | 213.91%2,342.4萬 | 31.65%746.2萬 | -86.98%566.8萬 | 294.50%4,352.9萬 |
-貸款、租賃及其他損失準備金 | 1,342.43%2,532.9萬 | 529.39%175.6萬 | 262.21%27.9萬 | 86.31%-17.2萬 | -185.68%-125.6萬 | -59.16%146.6萬 | --359萬 | ---- | ---- | ---- |
-其他流動資產變動 | -269.22%-1,772.9萬 | 159.84%1,047.7萬 | -10,446.99%-1,750.8萬 | 98.39%-16.6萬 | -217.50%-1,031.8萬 | --878.1萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.53%-432.1萬 | -1.57%-452.6萬 | -24.02%-445.6萬 | -9.01%-359.3萬 | -0.95%-329.6萬 | -2.22%-326.5萬 | 7.26%-319.4萬 | -66.46%-344.4萬 | -20.57%-206.9萬 | -10.00%-171.6萬 |
已收到的利息(經營活動產生的現金流) | -53.25%38.9萬 | 129.20%83.2萬 | 152.08%36.3萬 | -53.25%14.4萬 | -60.16%30.8萬 | 114.72%77.3萬 | -75.86%36萬 | 77.29%149.1萬 | -18.90%84.1萬 | -5.38%103.7萬 |
已支付退稅 | -220.23%-718.5萬 | 108.86%597.6萬 | -213.07%-6,747.6萬 | 44.74%-2,155.3萬 | -40.70%-3,900.5萬 | -53.08%-2,772.3萬 | 22.78%-1,811萬 | 34.67%-2,345.3萬 | -29.13%-3,589.9萬 | -799.13%-2,780.1萬 |
其他經營現金流入(流出) | 184.71%2,068.7萬 | -78.48%726.6萬 | -73.03%3,376.6萬 | 166.38%1.25億 | 3,541.21%4,700.8萬 | -98.11%129.1萬 | 108.33%6,847.5萬 | 3,286.8萬 | 0 | 0.00%-1,000 |
經營活動現金淨額 | 90.87%1.11億 | 162.90%5,829.7萬 | -30.30%-9,267.7萬 | -330.08%-7,112.6萬 | -145.00%-1,653.8萬 | -59.13%3,674.9萬 | 19.30%8,992萬 | -13.45%7,537.3萬 | -11.94%8,709.1萬 | -43.35%9,889.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 87.18%-596萬 | -65.39%-4,647.9萬 | 84.20%-2,810.2萬 | 11.32%-1.78億 | -146.36%-2.01億 | 9.61%-8,141萬 | -199.30%-9,006.4萬 | -419.72%-3,009.2萬 | 65.60%-579萬 | -773.33%-1,682.9萬 |
無形資產交易淨額 | -36.36%-30萬 | ---22萬 | --0 | -279.84%-98萬 | -43.33%-25.8萬 | 90.82%-18萬 | 97.71%-196.1萬 | -234.54%-8,580.2萬 | -338.65%-2,564.8萬 | -135.20%-584.7萬 |
業務交易淨額 | ---- | ---- | ---- | 1,034.96%5,561.3萬 | -10.91%490萬 | -39.56%550萬 | --910萬 | ---- | ---- | -155.00%-591.2萬 |
投資產品交易淨額 | -60.61%171.5萬 | -98.28%435.4萬 | 3,296.00%2.53億 | 75.67%744.3萬 | -55.78%423.7萬 | -92.81%958.2萬 | 412.30%1.33億 | -2.98%-4,268.2萬 | -225.28%-4,144.7萬 | 199.65%3,308.4萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | 77.19%-1,059萬 | -11.33%-4,641.7萬 | -181.59%-4,169.5萬 | -7,303.50%-1,480.7萬 | 98.00%-20萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | 350.53%1,363.3萬 | -85.96%302.6萬 | 1,581.28%2,155.4萬 | -93.44%128.2萬 | 153.29%1,955.4萬 |
其他投資變動淨額 | 38.04%313.5萬 | 448.55%227.1萬 | -99.60%41.4萬 | 2,658.87%1.03億 | -90.95%374.7萬 | -61.20%4,140.4萬 | 279.97%1.07億 | 83.07%-5,929.2萬 | -5,619.43%-3.5億 | -7.05%-612.3萬 |
投資活動現金淨額 | 96.48%-141萬 | -117.80%-4,007.4萬 | 1,914.69%2.25億 | 93.40%-1,240.3萬 | -751.88%-1.88億 | -119.41%-2,206.1萬 | 147.77%1.14億 | 45.49%-2.38億 | -2,562.97%-4.37億 | 89.03%1,772.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -11.12%-5,500.8萬 | -10.01%-4,950.4萬 | -124.32%-4,500萬 | 894.67%1.85億 | 45.50%-2,328萬 | -251.59%-4,271.2萬 | 182.10%2,817.6萬 | -106.98%-3,432萬 | 14,246.77%4.91億 | --342.5萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 82.95%-2.2萬 | 8.51%-12.9萬 |
已支付現金股息 | ---- | ---- | 42.28%-7.1萬 | 99.62%-12.3萬 | 0.30%-3,207.5萬 | -0.26%-3,217萬 | -0.51%-3,208.8萬 | 40.19%-3,192.6萬 | ---5,337.7萬 | ---- |
其他籌資費用淨額 | ---- | ---- | ---- | ---1,000 | ---- | 99.99%-1,000 | ---1,156萬 | ---- | ---1,000 | ---- |
融資活動現金淨額 | -11.12%-5,500.8萬 | -9.84%-4,950.4萬 | -124.38%-4,507.1萬 | 433.98%1.85億 | 26.08%-5,535.5萬 | -383.99%-7,488.3萬 | 76.64%-1,547.2萬 | -115.13%-6,624.6萬 | 13,188.14%4.38億 | 2,437.59%329.6萬 |
現金淨流量 | ||||||||||
期初現金流 | -3.62%8.22億 | 11.64%8.53億 | 15.27%7.64億 | -28.19%6.63億 | -6.28%9.23億 | 23.61%9.85億 | -22.40%7.97億 | 9.81%10.27億 | 15.11%9.35億 | 30.25%8.13億 |
現金變動 | 275.36%5,485.3萬 | -135.82%-3,128.1萬 | -13.83%8,732.8萬 | 139.01%1.01億 | -331.64%-2.6億 | -132.00%-6,019.5萬 | 182.20%1.88億 | -358.75%-2.29億 | -26.24%8,845.7萬 | -34.77%1.2億 |
匯率變動影響 | 36.82%55萬 | -75.03%40.2萬 | 1,812.77%161萬 | 80.25%-9.4萬 | 71.80%-47.6萬 | -7,439.13%-168.8萬 | 101.92%2.3萬 | -32.27%-120.1萬 | -131.84%-90.8萬 | -41.66%285.2萬 |
現金變動之外的其他現金調整 | 0.00%1,000 | 200.00%1,000 | 50.00%-1,000 | 0.00%-2,000 | 0.00%-2,000 | ---2,000 | ---- | -100.02%-1,000 | 211,000.00%422.2萬 | 100.00%2,000 |
期末現金 | 6.74%8.78億 | -3.62%8.22億 | 11.64%8.53億 | 15.27%7.64億 | -28.19%6.63億 | -6.28%9.23億 | 23.61%9.85億 | -22.40%7.97億 | 9.81%10.27億 | 15.11%9.35億 |
自由現金流 | 805.42%1.05億 | 109.60%1,159.8萬 | 51.68%-1.21億 | -15.00%-2.5億 | -384.73%-2.17億 | -2,030.21%-4,484.1萬 | 94.81%-210.5萬 | -172.81%-4,052.1萬 | -26.91%5,565.3萬 | -55.26%7,614萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據