(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 183.09%76.09億 | -46.93%26.88億 | -12.03%50.64億 | 39.47%57.57億 | 64.10%41.28億 | -30.60%25.15億 | 2.03%36.24億 | -9.22%35.52億 | 51.69%39.13億 | 8.73%25.8億 |
扣除非現金調整前淨利潤 | 89.95%38億 | -27.88%20.01億 | -25.34%27.74億 | 99.29%37.15億 | -3.02%18.64億 | -25.81%19.22億 | 35.20%25.91億 | 92.62%19.16億 | -29.29%9.95億 | -6.66%14.07億 |
非現金項目調整總額 | 24.64%31.93億 | 530.29%25.62億 | -86.63%4.06億 | 100.83%30.41億 | 46.20%15.14億 | -38.44%10.36億 | -9.43%16.82億 | 2.00%18.57億 | -19.85%18.21億 | 86.66%22.72億 |
-折舊與攤銷 | 18.57%22.39億 | -0.84%18.88億 | 3.05%19.04億 | 33.15%18.48億 | 2.47%13.88億 | -3.29%13.54億 | -0.33%14億 | -18.27%14.05億 | -4.20%17.19億 | 8.32%17.94億 |
-聯營企業份額 | ---- | ---- | ---- | ---- | -42.90%-1,642.9萬 | -118.87%-1,149.7萬 | -61.61%6,093.3萬 | 129.89%1.59億 | 435.58%6,904.3萬 | 20.12%-2,057.4萬 |
-處置利潤 | -69.23%7,369.1萬 | 923.63%2.39億 | 67.56%-2,907.4萬 | -1,100.83%-8,963萬 | -106.49%-746.4萬 | 1,077.31%1.15億 | 206.67%977.1萬 | -172.34%-916萬 | 16.45%1,266.2萬 | -79.63%1,087.3萬 |
-匯兌損益淨額 | -65.86%1,404.2萬 | 222.30%4,112.5萬 | -193.80%-3,362.5萬 | -475.37%-1,144.5萬 | -91.80%304.9萬 | 494.10%3,717.9萬 | -126.30%-943.4萬 | -24.45%3,586.9萬 | 309.78%4,747.8萬 | -435.54%-2,263.2萬 |
-其他非現金項目 | 120.42%8.67億 | 127.40%3.93億 | -210.88%-14.35億 | 778.83%12.94億 | 132.05%1.47億 | -308.10%-4.59億 | -17.37%2.21億 | 1,089.53%2.67億 | -105.29%-2,699.8萬 | 210.25%5.1億 |
營運資本變動 | 132.87%6.16億 | -199.49%-18.75億 | 288.62%18.84億 | -233.26%-9.99億 | 269.48%7.5億 | 31.83%-4.42億 | -193.08%-6.49億 | -120.18%-2.21億 | 199.79%10.97億 | -212.25%-11億 |
-應收款(增)減 | -444.46%-6.82億 | -112.27%-1.25億 | 146.39%10.2億 | -263.85%-21.99億 | 1,472.46%13.42億 | 104.21%8,533.2萬 | -427.19%-20.25億 | -145.99%-3.84億 | 269.14%8.35億 | -217.76%-4.94億 |
-存貨(增)減 | 2,158.00%7.02億 | 97.51%-3,412.2萬 | -504.40%-13.69億 | -124.63%-2.27億 | 239.80%9.2億 | 7.16%-6.58億 | -288.65%-7.09億 | 70.17%3.76億 | 253.50%2.21億 | -314.05%-1.44億 |
-應付款(減)增 | 130.02%4.73億 | -171.22%-15.76億 | 101.87%22.12億 | 171.58%10.96億 | -1,131.36%-15.31億 | -91.97%1.48億 | 505.58%18.49億 | -16,192.07%-4.56億 | 99.33%-279.8萬 | 47.63%-4.19億 |
-貸款、租賃及其他損失準備金 | 187.68%1.22億 | -753.50%-1.4億 | -93.53%2,136.5萬 | 1,657.31%3.3億 | 204.70%1,879.7萬 | -107.61%-1,795.3萬 | -2.79%2.36億 | 451.44%2.43億 | 201.73%4,402.3萬 | -10.27%-4,327.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -387.34%-1.39億 | 46.31%-2,842.6萬 | -0.62%-5,294.6萬 | 12.95%-5,262.2萬 | 14.87%-6,045.1萬 | 23.98%-7,100.8萬 | 2.49%-9,340.1萬 | 32.21%-9,579萬 | 34.39%-1.41億 | 4.00%-2.15億 |
已收到的利息(經營活動產生的現金流) | 52.53%5,661.4萬 | -18.98%3,711.6萬 | 19.00%4,581.2萬 | -3.08%3,849.9萬 | 10.76%3,972.3萬 | 3.14%3,586.4萬 | 11.74%3,477.2萬 | -44.71%3,112萬 | -5.46%5,629萬 | -0.84%5,954.3萬 |
已支付退稅 | -77.80%-11.7億 | 43.06%-6.58億 | -119.54%-11.56億 | -50.53%-5.26億 | 47.44%-3.5億 | 16.41%-6.65億 | -116.43%-7.96億 | -63.09%-3.68億 | 26.59%-2.26億 | 67.15%-3.07億 |
其他經營現金流入(流出) | -22.12%4,030.6萬 | -28.07%5,175.7萬 | -34.90%7,195.2萬 | 78.44%1.11億 | -22.58%6,194.5萬 | -32.02%8,000.7萬 | 115.86%1.18億 | -5.55%5,452萬 | 1.56%5,772.3萬 | -13.20%5,683.5萬 |
經營活動現金淨額 | 206.06%63.97億 | -47.40%20.9億 | -25.41%39.74億 | 39.47%53.27億 | 101.55%38.19億 | -34.37%18.95億 | -9.04%28.87億 | -13.27%31.74億 | 68.41%36.6億 | 62.38%21.73億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 36.52%-22.61億 | 3.26%-35.62億 | -76.40%-36.82億 | 17.20%-20.88億 | -237.30%-25.21億 | 1.14%-7.47億 | 46.81%-7.56億 | 31.51%-14.21億 | -15.22%-20.75億 | -0.42%-18.01億 |
無形資產交易淨額 | -116.85%-1.64億 | -54.84%-7,559.8萬 | 38.18%-4,882.4萬 | 62.13%-7,897.5萬 | -0.22%-2.09億 | -502.12%-2.08億 | -6.56%-3,455.5萬 | -110.58%-3,242.9萬 | -35.18%-1,540萬 | 88.50%-1,139.2萬 |
投資產品交易淨額 | --0 | -110.23%-3,000萬 | -33.73%2.93億 | 242.66%4.43億 | 868.89%1.29億 | 63.41%-1,679.7萬 | -484.55%-4,591.2萬 | -66.61%1,193.9萬 | 350.71%3,575.4萬 | -3.26%-1,426.1萬 |
其他投資變動淨額 | -99.43%36萬 | 1,352.05%6,369.2萬 | 88.57%-508.7萬 | -2,140.73%-4,448.8萬 | 214.92%218萬 | -111.76%-189.7萬 | 5,085.21%1,612.6萬 | 105.52%31.1萬 | -195.80%-563.5萬 | 51.05%-190.5萬 |
投資活動現金淨額 | 32.72%-24.25億 | -4.68%-36.04億 | -94.69%-34.43億 | 31.94%-17.68億 | -166.71%-25.98億 | -18.75%-9.74億 | 43.09%-8.2億 | 30.04%-14.42億 | -12.68%-20.6億 | 4.28%-18.29億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -150.33%-3.6億 | -49.25%7.16億 | 687.66%14.1億 | 43.76%-2.4億 | -20.84%-4.27億 | -134.56%-3.53億 | -126.17%-1.51億 | 162.31%5.75億 | 31.02%-9.23億 | -377.01%-13.38億 |
普通股發行/回購的淨額 | ---17.3萬 | ---- | -15.25%-6.8萬 | 99.94%-5.9萬 | -9,723,300.00%-9,723.4萬 | 99.54%-1,000 | ---21.9萬 | ---- | 42.11%-4.4萬 | -216.67%-7.6萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.87%-6,683.8萬 |
已支付現金股息 | -13.45%-7.02億 | -0.29%-6.19億 | -36.22%-6.17億 | 0.48%-4.53億 | 21.40%-4.55億 | -54.93%-5.79億 | -29.04%-3.74億 | 0.16%-2.9億 | -0.28%-2.9億 | 0.34%-2.89億 |
非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.28%-5,201.4萬 | -134.98%-8,566.5萬 | -561.41%-3,645.7萬 |
其他籌資費用淨額 | -74.68%-1,695.1萬 | 1.93%-970.4萬 | -1,285.85%-989.5萬 | -71,300.00%-71.4萬 | ---1,000 | ---- | ---- | -57,053,650.00%-11.41億 | ---2,000 | ---- |
融資活動現金淨額 | -1,339.56%-10.8億 | -88.88%8,709.7萬 | 212.88%7.83億 | 29.14%-6.94億 | -5.03%-9.79億 | -77.72%-9.32億 | 42.19%-5.25億 | 30.15%-9.07億 | 24.95%-12.99億 | -2,144.94%-17.31億 |
現金淨流量 | ||||||||||
期初現金流 | -10.62%100.14億 | 16.70%112.03億 | 42.33%96億 | 3.60%67.45億 | -1.25%65.11億 | 30.78%65.93億 | 17.19%50.42億 | 3.03%43.02億 | -22.66%41.75億 | 0.21%53.99億 |
現金變動 | 302.75%28.93億 | -208.60%-14.27億 | -54.14%13.14億 | 1,084.86%28.65億 | 2,195.98%2.42億 | -100.75%-1,153.5萬 | 86.88%15.42億 | 174.56%8.25億 | 121.68%3.01億 | -184.58%-13.86億 |
匯率變動影響 | -28.15%1.7億 | -18.18%2.37億 | 3,166.95%2.89億 | -24.20%-943.9萬 | 89.30%-760萬 | -858.21%-7,100.6萬 | 110.92%936.5萬 | 50.70%-8,574.5萬 | -206.70%-1.74億 | -67.31%1.63億 |
現金變動之外的其他現金調整 | -200.00%-1,000 | 0.00%1,000 | 200.00%1,000 | 50.00%-1,000 | 0.00%-2,000 | -300.00%-2,000 | --1,000 | ---- | 0.00%-1,000 | -150.00%-1,000 |
期末現金 | 30.59%130.77億 | -10.62%100.14億 | 16.70%112.03億 | 42.33%96億 | 3.60%67.45億 | -1.25%65.11億 | 30.78%65.93億 | 17.19%50.42億 | 3.03%43.02億 | -22.66%41.75億 |
自由現金流 | 355.61%39.71億 | -743.00%-15.53億 | -92.35%2.42億 | 190.09%31.58億 | 26.66%10.89億 | -58.91%8.59億 | 24.00%20.92億 | 9.23%16.87億 | 330.04%15.44億 | 164.23%3.59億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據