Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -41.19%6.62億 | -63.94%5.07億 | -60.57%5.15億 | -19.39%12.37億 | -19.39%12.37億 | -18.75%11.26億 | -11.23%14.07億 | 183.59%13.07億 | 216.74%15.35億 | 216.74%15.35億 |
| -現金及現金等價物 | -41.19%6.62億 | -63.94%5.07億 | -60.57%5.15億 | -19.39%12.37億 | -19.39%12.37億 | -18.75%11.26億 | -11.23%14.07億 | 183.59%13.07億 | 216.74%15.35億 | 216.74%15.35億 |
| -其中:現金 | -41.19%6.62億 | -63.94%5.07億 | --5.15億 | 34.44%3.95億 | 34.44%3.95億 | --11.26億 | --14.07億 | ---- | 65.57%2.94億 | 65.57%2.94億 |
| -其中:現金等價物 | ---- | ---- | ---- | -32.14%8.42億 | -32.14%8.42億 | ---- | ---- | ---- | 304.14%12.41億 | 304.14%12.41億 |
| 應收款項 | 2.47%4.95億 | -0.81%5.41億 | -13.05%4.82億 | -10.69%3.85億 | -10.69%3.85億 | -28.00%4.83億 | -9.26%5.46億 | -9.90%5.55億 | -19.38%4.32億 | -19.38%4.32億 |
| -應收賬款淨額 | 7.36%4.71億 | 2.10%5.12億 | -10.78%4.55億 | -10.88%2.98億 | -10.88%2.98億 | -34.69%4.38億 | -16.55%5.02億 | -17.21%5.1億 | -2.60%3.35億 | -2.60%3.35億 |
| -其中:應收賬款 | ---- | ---- | ---- | -5.14%3.46億 | -5.14%3.46億 | ---- | ---- | ---- | -1.46%3.65億 | -1.46%3.65億 |
| -其中:壞賬準備 | ---- | ---- | ---- | -58.16%-4,800.1萬 | -58.16%-4,800.1萬 | ---- | ---- | ---- | -13.17%-3,034.9萬 | -13.17%-3,034.9萬 |
| -其他應收款 | -45.36%2,454萬 | -34.17%2,885.9萬 | -38.69%2,760.4萬 | -10.02%8,715.7萬 | -10.02%8,715.7萬 | --4,491萬 | --4,384.1萬 | --4,502.3萬 | -49.47%9,685.9萬 | -49.47%9,685.9萬 |
| 預付費用 | ---- | ---- | ---- | -31.77%2,746.8萬 | -31.77%2,746.8萬 | ---- | ---- | ---- | 40.96%4,025.6萬 | 40.96%4,025.6萬 |
| 受限制現金 | 0.59%136.4萬 | 0.67%136.1萬 | 0.67%135.9萬 | 0.59%135.7萬 | 0.59%135.7萬 | -56.44%135.6萬 | -67.53%135.2萬 | -67.56%135萬 | -67.58%134.9萬 | -67.58%134.9萬 |
| 稅項資產 | 106.63%1,271.2萬 | 91.01%1,002.6萬 | 97.42%826.2萬 | 94.60%558.9萬 | 94.60%558.9萬 | 271.27%615.2萬 | 297.65%524.9萬 | 64.18%418.5萬 | -24.20%287.2萬 | -24.20%287.2萬 |
| 持有待售資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 流動資產合計 | -27.55%11.72億 | -45.90%10.6億 | -46.06%10.08億 | -17.60%16.57億 | -17.60%16.57億 | -21.59%16.17億 | -10.61%19.59億 | 1.62%18.68億 | 11.16%20.11億 | 11.16%20.11億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 5.60%18.74億 | 3.38%18.67億 | 4.30%18.45億 | 4.13%18.07億 | 4.13%18.07億 | 2.89%17.75億 | 6.65%18.06億 | 3.67%17.69億 | 4.06%17.35億 | 4.06%17.35億 |
| -物業、廠房及設備 | 5.60%18.74億 | 3.38%18.67億 | 4.30%18.45億 | 4.96%38.8億 | 4.96%38.8億 | 2.89%17.75億 | 6.65%18.06億 | 3.67%17.69億 | 7.87%36.97億 | 7.87%36.97億 |
| -累計折舊 | ---- | ---- | ---- | -5.69%-20.73億 | -5.69%-20.73億 | ---- | ---- | ---- | -11.47%-19.62億 | -11.47%-19.62億 |
| 投資物業 | -2.45%135.2萬 | -2.37%136.1萬 | -2.42%136.9萬 | -2.41%137.7萬 | -2.41%137.7萬 | -2.39%138.6萬 | -2.38%139.4萬 | -2.30%140.3萬 | -2.35%141.1萬 | -2.35%141.1萬 |
| 長期預付費用 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投資總額 | 6.11%13.4億 | 4.68%13.27億 | 3.43%13.19億 | 2.39%12.95億 | 2.39%12.95億 | 0.93%12.63億 | 1.60%12.67億 | 129.19%12.75億 | 133.43%12.65億 | 133.43%12.65億 |
| -長期股權投資 | 6.19%12.97億 | 5.61%12.83億 | 4.41%12.75億 | 2.93%12.45億 | 2.93%12.45億 | 2.29%12.22億 | 1.91%12.15億 | 143.32%12.21億 | 148.52%12.1億 | 148.52%12.1億 |
| -金融資產投資 | ---- | ---- | ---- | -9.43%4,983萬 | -9.43%4,983萬 | ---- | ---- | ---- | -0.02%5,501.7萬 | -0.02%5,501.7萬 |
| -其中:可供出售證券 | ---- | ---- | ---- | -9.43%4,983萬 | -9.43%4,983萬 | ---- | ---- | ---- | -0.02%5,501.7萬 | -0.02%5,501.7萬 |
| -其他投資 | 3.58%4,298.3萬 | -16.86%4,347.4萬 | -18.49%4,426.4萬 | --4,983萬 | --4,983萬 | -27.54%4,149.6萬 | -5.02%5,228.9萬 | -0.59%5,430.3萬 | ---- | ---- |
| 長期應收賬款及其他應收款 | -22.28%1.05億 | 11.77%1.08億 | 4.51%1.01億 | -29.51%9,228.1萬 | -29.51%9,228.1萬 | 7,793.60%1.36億 | 5,372.82%9,665萬 | 5,363.23%9,686.3萬 | 7,117.09%1.31億 | 7,117.09%1.31億 |
| 金融資產 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | 7.88%1.51億 | 8.02%1.51億 | 6.29%1.49億 | 3.70%1.45億 | 3.70%1.45億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 | -0.00%1.4億 |
| -商譽 | ---- | ---- | ---- | 2.06%1.43億 | 2.06%1.43億 | ---- | ---- | ---- | 0.00%1.4億 | 0.00%1.4億 |
| -其他無形資產 | ---- | ---- | ---- | 57,325.00%229.7萬 | 57,325.00%229.7萬 | ---- | ---- | ---- | -42.86%4,000 | -42.86%4,000 |
| 非流動遞延所得稅資產 | 31.05%3,478.9萬 | 6.19%3,663.3萬 | 15.98%3,831.2萬 | 27.31%3,990.8萬 | 27.31%3,990.8萬 | -20.75%2,654.6萬 | -3.83%3,449.7萬 | 4.19%3,303.2萬 | 13.69%3,134.8萬 | 13.69%3,134.8萬 |
| 非流動資產合計 | 4.95%35.07億 | 4.34%34.91億 | 4.17%34.54億 | 2.33%33.81億 | 2.33%33.81億 | 5.98%33.41億 | 7.25%33.46億 | 36.01%33.15億 | 38.80%33.04億 | 38.80%33.04億 |
| 總資產 | -5.65%46.79億 | -14.21%45.51億 | -13.93%44.61億 | -5.21%50.38億 | -5.21%50.38億 | -4.92%49.59億 | -0.12%53.05億 | 21.23%51.83億 | 26.86%53.15億 | 26.86%53.15億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -3.26%1,774.9萬 | -36.93%1,783萬 | 9.88%1,902.4萬 | -42.74%1,286.2萬 | -42.74%1,286.2萬 | -4.13%1,834.8萬 | 15.54%2,827.2萬 | -92.18%1,731.4萬 | -16.22%2,246.1萬 | -16.22%2,246.1萬 |
| -短期借款及資本租賃負債 | -3.26%1,774.9萬 | -36.93%1,783萬 | 9.88%1,902.4萬 | -42.74%1,286.2萬 | -42.74%1,286.2萬 | -4.13%1,834.8萬 | 15.54%2,827.2萬 | -92.18%1,731.4萬 | -16.22%2,246.1萬 | -16.22%2,246.1萬 |
| -其中:短期借款 | 187.40%287.4萬 | 37.18%287.4萬 | -26.68%287.4萬 | -91.22%95.8萬 | -91.22%95.8萬 | -89.01%100萬 | -79.64%209.5萬 | -98.14%392萬 | -35.56%1,091.3萬 | -35.56%1,091.3萬 |
| -其中:資本租賃負債 | -14.26%1,487.5萬 | -42.87%1,495.6萬 | 20.58%1,615萬 | 3.08%1,190.4萬 | 3.08%1,190.4萬 | 72.79%1,734.8萬 | 84.64%2,617.7萬 | 21.84%1,339.4萬 | 16.94%1,154.8萬 | 16.94%1,154.8萬 |
| 應付款項 | 2.82%4.07億 | -10.95%3.6億 | -2.30%3.75億 | 1.61%2.63億 | 1.61%2.63億 | -7.22%3.96億 | 2.31%4.04億 | 5.11%3.84億 | 31.25%2.59億 | 31.25%2.59億 |
| -應付帳款 | 2.82%4.07億 | -10.95%3.6億 | -2.30%3.75億 | 0.46%2.58億 | 0.46%2.58億 | -7.22%3.96億 | 2.31%4.04億 | 5.11%3.84億 | 31.75%2.57億 | 31.75%2.57億 |
| -其他應付款 | ---- | ---- | ---- | 153.03%493.4萬 | 153.03%493.4萬 | ---- | ---- | ---- | -12.20%195萬 | -12.20%195萬 |
| 現行撥備 | ---- | ---- | ---- | 24.36%271.1萬 | 24.36%271.1萬 | ---- | ---- | ---- | 11.97%218萬 | 11.97%218萬 |
| 遞延所得稅負債 | -89.71%574.9萬 | -47.58%4,382.2萬 | -74.57%1,517萬 | -72.09%1,308.6萬 | -72.09%1,308.6萬 | -15.88%5,588.1萬 | 182.22%8,360.5萬 | 867.39%5,964.9萬 | 1,534.87%4,688.8萬 | 1,534.87%4,688.8萬 |
| 應計及遞延所得 | -1.20%7,864.5萬 | -6.64%8,497.2萬 | 1.13%8,707.7萬 | 2.34%1.84億 | 2.34%1.84億 | --7,960.3萬 | --9,101.6萬 | --8,610.2萬 | 14.95%1.8億 | 14.95%1.8億 |
| 持有待售負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 其他流動負債 | ---- | ---- | ---- | -70.84%500萬 | -70.84%500萬 | ---- | ---- | ---- | 349.38%1,714.4萬 | 349.38%1,714.4萬 |
| 流動負債合計 | -7.37%5.09億 | -16.56%5.07億 | -9.25%4.97億 | -8.84%4.81億 | -8.84%4.81億 | 7.31%5.5億 | 35.16%6.07億 | -27.97%5.47億 | -6.21%5.27億 | -6.21%5.27億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -20.48%4,894.2萬 | 1.92%5,191.1萬 | -12.96%5,713.7萬 | -6.11%5,987.4萬 | -6.11%5,987.4萬 | -7.95%6,154.8萬 | -23.50%5,093.5萬 | -13.97%6,564.8萬 | -19.78%6,376.7萬 | -19.78%6,376.7萬 |
| -長期借款及資本租賃 | -20.48%4,894.2萬 | 1.92%5,191.1萬 | -12.96%5,713.7萬 | -6.11%5,987.4萬 | -6.11%5,987.4萬 | -7.95%6,154.8萬 | -23.50%5,093.5萬 | -13.97%6,564.8萬 | -19.78%6,376.7萬 | -19.78%6,376.7萬 |
| -其中:長期借款 | --0 | --0 | --0 | --287.4萬 | --287.4萬 | -35.17%287.4萬 | -62.58%287.4萬 | -71.97%287.4萬 | --0 | --0 |
| -其中:長期資本租賃負債 | -16.59%4,894.2萬 | 8.01%5,191.1萬 | -8.98%5,713.7萬 | -10.61%5,700萬 | -10.61%5,700萬 | -6.02%5,867.4萬 | -18.41%4,806.1萬 | -4.96%6,277.4萬 | -4.58%6,376.7萬 | -4.58%6,376.7萬 |
| -衍生品負債 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 非流動遞延所得稅負債 | 27.10%1.47億 | 19.94%1.35億 | 28.25%1.51億 | 20.14%1.46億 | 20.14%1.46億 | -1.18%1.16億 | -7.29%1.12億 | 2.80%1.18億 | 31.37%1.21億 | 31.37%1.21億 |
| 長期應計及遞延收入 | 3.97%4.01億 | 4.03%4.05億 | -1.34%3.89億 | 2.01%3.93億 | 2.01%3.93億 | --3.86億 | --3.89億 | --3.94億 | 17.68%3.85億 | 17.68%3.85億 |
| 其他非流動負債 | -36.38%2,635.6萬 | -36.38%2,635.6萬 | -36.38%2,635.6萬 | -36.38%2,635.6萬 | -36.38%2,635.6萬 | --4,142.8萬 | --4,142.8萬 | --4,142.7萬 | --4,142.8萬 | --4,142.8萬 |
| 非流動負債合計 | 3.15%6.24億 | 4.04%6.18億 | 0.71%6.23億 | 2.16%6.25億 | 2.16%6.25億 | 5.20%6.05億 | 8.35%5.94億 | 16.44%6.19億 | 22.54%6.12億 | 22.54%6.12億 |
| 負債總額 | -1.86%11.33億 | -6.38%11.24億 | -3.97%11.2億 | -2.93%11.06億 | -2.93%11.06億 | 6.19%11.54億 | 20.43%12.01億 | -9.69%11.66億 | 7.31%11.39億 | 7.31%11.39億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%14.73億 | 0.00%14.73億 | 0.00%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 3.39%14.73億 | 3.39%14.73億 | 3.44%14.67億 | 3.44%14.67億 |
| -普通股 | 0.00%14.73億 | 0.00%14.73億 | 0.00%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 0.41%14.73億 | 3.39%14.73億 | 3.39%14.73億 | 3.44%14.67億 | 3.44%14.67億 |
| 留存收益 | -11.64%19.87億 | -25.95%18.81億 | -27.02%17.76億 | -9.47%23.63億 | -9.47%23.63億 | -10.89%22.49億 | -6.58%25.4億 | 67.11%24.34億 | 61.99%26.1億 | 61.99%26.1億 |
| 其他儲備 | -24.88%4,374.2萬 | -19.79%4,470.4萬 | -24.72%5,912萬 | -12.21%1.01億 | -12.21%1.01億 | -27.68%5,823.2萬 | -34.98%5,573.2萬 | 3.64%7,853.6萬 | 67.74%1.15億 | 67.74%1.15億 |
| 其他股本權益 | 223.07%1,081.5萬 | -194.14%-306.8萬 | 414.08%175.3萬 | 27.72%-3,861.4萬 | 27.72%-3,861.4萬 | -141.14%-878.8萬 | -93.62%325.9萬 | -78.10%34.1萬 | -1,815.54%-5,342.2萬 | -1,815.54%-5,342.2萬 |
| 股東權益 | -6.81%35.15億 | -16.61%33.96億 | -16.95%33.1億 | -5.81%38.99億 | -5.81%38.99億 | -7.85%37.72億 | -4.87%40.72億 | 34.72%39.86億 | 33.46%41.4億 | 33.46%41.4億 |
| 非控制性權益 | -5.32%3,082.1萬 | -2.81%3,113.8萬 | -0.13%3,127.1萬 | -8.57%3,292.3萬 | -8.57%3,292.3萬 | -8.31%3,255.3萬 | -4.78%3,203.8萬 | 21.11%3,131.3萬 | 38.80%3,600.9萬 | 38.80%3,600.9萬 |
| 總權益 | -6.79%35.46億 | -16.51%34.27億 | -16.82%33.42億 | -5.83%39.32億 | -5.83%39.32億 | -7.85%38.04億 | -4.87%41.05億 | 34.60%40.17億 | 33.50%41.76億 | 33.50%41.76億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。