Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 56.35%387.86萬 | -27.32%248.08萬 | 176.73%341.31萬 | -64.11%123.34萬 | 47.38%343.65萬 | 2,481.23%233.17萬 | 105.64%9.03萬 | -181.90%-160.16萬 | -146.19%-56.82萬 | -31.98%123萬 |
| 扣除非現金調整前淨利潤 | 122.73%142.89萬 | -37.71%64.15萬 | -52.89%102.99萬 | 205.72%218.6萬 | 116.65%71.5萬 | -630.18%-429.52萬 | 85.45%-58.82萬 | 4.36%-404.39萬 | -108.35%-422.81萬 | -8.32%-202.93萬 |
| 非現金項目調整總額 | 8.74%276.23萬 | 41.62%254.04萬 | 1,167.77%179.38萬 | -108.03%-16.8萬 | -66.26%209.27萬 | 157.06%620.18萬 | -16.33%241.26萬 | -12.65%288.35萬 | 55.49%330.11萬 | -40.99%212.3萬 |
| -折舊與攤銷 | 37.04%338.28萬 | 19.20%246.84萬 | 98.11%207.08萬 | -17.56%104.53萬 | -52.41%126.79萬 | 6.77%266.45萬 | 115.76%249.55萬 | -23.11%115.66萬 | -6.47%150.43萬 | 2.38%160.83萬 |
| -在損益中確認的減值損失回撥 | 132.46%1.87萬 | 52.35%-5.77萬 | 87.26%-12.1萬 | -210.27%-94.97萬 | -79.46%86.12萬 | 197,219.01%419.3萬 | -99.88%2,125 | 12.83%170.06萬 | 137.56%150.72萬 | -62.14%63.45萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | -90.35%1.9萬 | --19.7萬 | ---- | ---- | ---- | ---- | ---- |
| -聯營企業份額 | -26.36%-39.97萬 | 28.84%-31.63萬 | 8.13%-44.45萬 | -35.50%-48.39萬 | 4.19%-35.71萬 | 33.27%-37.27萬 | -41.25%-55.86萬 | -16.53%-39.55萬 | -10.89%-33.94萬 | -83.45%-30.6萬 |
| -處置利潤 | ---93.68萬 | --0 | --0 | --0 | --0 | --0 | 85.71%-500 | 50.00%-3,500 | 91.05%-7,000 | -6,343.66%-7.82萬 |
| -匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -330.97%-4.33萬 | -230.52%-1.01萬 |
| -以股票支付的報酬 | -9.09%1.82萬 | 110.78%2萬 | --9,472 | --0 | ---- | -107.14%-1,800 | 100.00%2.52萬 | -53.36%1.26萬 | -22.25%2.7萬 | --3.48萬 |
| -非控制性權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.00%4.63萬 |
| -其他非現金項目 | 59.44%67.92萬 | 52.64%42.6萬 | 38.66%27.91萬 | 62.79%20.13萬 | 143.98%12.36萬 | -162.65%-28.12萬 | 8.78%44.88萬 | -36.75%41.26萬 | 237.20%65.22萬 | -38.74%19.34萬 |
| 營運資本變動 | 55.40%-31.27萬 | -218.96%-70.11萬 | 175.11%58.94萬 | -224.79%-78.47萬 | 47.94%62.88萬 | 124.51%42.5萬 | -293.06%-173.4萬 | -222.94%-44.12萬 | -68.42%35.88萬 | 1,250.70%113.64萬 |
| -應收款(增)減 | 58.25%-63.54萬 | -1,769.32%-152.17萬 | 110.64%9.12萬 | -391.12%-85.7萬 | -40.16%29.44萬 | 144.66%49.19萬 | -84.30%-110.14萬 | -573.23%-59.76萬 | -118.92%-8.88萬 | 429.96%46.92萬 |
| -存貨(增)減 | 17.46%5.66萬 | 149.63%4.82萬 | -1,429.47%-9.72萬 | -139.39%-6,353 | 5,004.43%1.61萬 | 101.10%316 | -154.23%-2.88萬 | 247.98%5.32萬 | 221.57%1.53萬 | 46.60%-1.26萬 |
| -應付款(減)增 | -130.70%-30.43萬 | 36.57%99.12萬 | 174.34%72.58萬 | -46.65%26.46萬 | 423.75%49.59萬 | 76.54%-15.32萬 | -837.78%-65.3萬 | -50.76%8.85萬 | -34.26%17.97萬 | 3,420.89%27.34萬 |
| -其他流動資產變動 | 360.60%57.04萬 | -67.87%-21.89萬 | 29.86%-13.04萬 | -4.66%-18.59萬 | -306.62%-17.76萬 | 74.78%8.6萬 | 233.45%4.92萬 | -94.16%1.48萬 | -37.83%25.26萬 | 1,384.07%40.63萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -97 | 0 | ||||||||
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.18%-46.17萬 | -1,015.61%-57.85萬 | -5.19萬 |
| 經營活動現金淨額 | 56.35%387.86萬 | -27.32%248.08萬 | 176.73%341.31萬 | -64.11%123.34萬 | 47.38%343.65萬 | 2,481.23%233.17萬 | 104.38%9.03萬 | -79.93%-206.33萬 | -197.33%-114.68萬 | -34.82%117.82萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -44.24%-260.42萬 | 25.70%-180.55萬 | -143.18%-243萬 | -163.96%-99.93萬 | -8.31%-37.86萬 | -103.27%-34.95萬 | 78.25%-17.2萬 | -135.29%-79.06萬 | 40.71%-33.6萬 | -779.41%-56.67萬 |
| 業務交易淨額 | ---4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 140.00%5萬 |
| 投資產品交易淨額 | -134.03%-50.58萬 | 149.68%148.64萬 | -51.06%-299.19萬 | ---198.06萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.74%28.86萬 | -50.00%19.8萬 |
| 已收到的股息(投資活動產生的現金流) | -26.00%26.65萬 | -8.11%36.01萬 | 37.17%39.19萬 | -4.19%28.57萬 | -33.31%29.82萬 | 12.91%44.71萬 | 50.00%39.6萬 | --26.4萬 | --0 | ---- |
| 已收到的利息(投資活動產生的現金流) | -33.99%11.4萬 | 2.69%17.27萬 | 315.64%16.82萬 | 82.02%4.05萬 | -51.73%2.22萬 | 571.12%4.61萬 | 67.82%6,864 | -85.85%4,090 | -51.18%2.89萬 | 49.97%5.92萬 |
| 其他投資變動淨額 | ---21.12萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -366.30%-52.73萬 | 139.71%19.8萬 |
| 投資活動現金淨額 | -1,494.91%-298.07萬 | 104.40%21.37萬 | -83.21%-486.18萬 | -4,461.94%-265.37萬 | -140.49%-5.82萬 | -37.79%14.37萬 | 144.19%23.09萬 | 4.27%-52.25萬 | -110.33%-54.58萬 | -231.19%-25.95萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -27.86%-231.1萬 | -249.02%-180.74萬 | 51.99%-51.78萬 | ---107.86萬 | ---- | -104.75%-9.13萬 | -33.06%192.3萬 | 294.21%287.28萬 | 20.83%-147.92萬 | 31.96%-186.84萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | --352.34萬 | --0 | ---- | ---- | --281.05萬 |
| 租賃融資增減 | ---- | ---- | ---- | ---- | -44.03%-141.84萬 | 48.15%-98.48萬 | -175.53%-189.92萬 | ---68.93萬 | ---- | 31.96%-186.84萬 |
| 已付利息(籌資活動產生的現金流) | -50.54%-88.4萬 | -39.86%-58.72萬 | -75.66%-41.99萬 | -66.92%-23.9萬 | 25.69%-14.32萬 | 26.01%-19.27萬 | -483.84%-26.04萬 | 46.63%-4.46萬 | 40.29%-8.36萬 | 21.00%-14萬 |
| 其他籌資費用淨額 | ---- | 786.39%308.73萬 | 472.83%34.83萬 | ---9.34萬 | ---- | 126.63%3.76萬 | -165.06%-14.11萬 | 145.50%21.69萬 | -73.52%-47.67萬 | -191.58%-27.48萬 |
| 融資活動現金淨額 | -561.20%-319.49萬 | 217.54%69.27萬 | 58.23%-58.94萬 | 9.64%-141.1萬 | -168.13%-156.16萬 | 706.73%229.22萬 | -116.04%-37.78萬 | 215.51%235.58萬 | -486.73%-203.95萬 | 120.10%52.74萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 73.57%799.15萬 | -30.68%460.43萬 | -29.89%664.24萬 | 23.73%947.38萬 | 164.99%765.7萬 | -1.92%288.95萬 | -7.24%294.61萬 | -54.02%317.61萬 | 26.47%690.82萬 | -12.74%546.21萬 |
| 現金變動 | -167.82%-229.7萬 | 266.19%338.72萬 | 28.02%-203.81萬 | -255.85%-283.14萬 | -61.89%181.67萬 | 8,531.79%476.75萬 | 75.42%-5.65萬 | 93.84%-23萬 | -358.09%-373.21萬 | 334.06%144.6萬 |
| 期末現金 | -28.74%569.44萬 | 73.57%799.15萬 | -30.68%460.43萬 | -29.89%664.24萬 | 23.73%947.38萬 | 164.99%765.7萬 | -1.92%288.95萬 | -7.24%294.61萬 | -54.02%317.61萬 | 22.44%690.82萬 |
| 自由現金流 | 78.08%120.25萬 | -31.31%67.53萬 | 319.99%98.31萬 | -92.35%23.41萬 | 54.27%305.79萬 | 2,513.78%198.22萬 | 97.13%-8.21萬 | -91.80%-285.74萬 | -363.46%-148.98萬 | -62.06%56.55萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |