Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -100.98%-217.6萬 | -98.22%354.7萬 | -114.18%-443.9萬 | -55.97%232.3萬 | 72.64%-360.7萬 | 1,226.32%2.23億 | 2,441.26%1.99億 | 223.09%3,130.7萬 | 116.05%527.6萬 | -313.65%-1,318.3萬 |
| 扣除非現金調整前淨利潤 | -88.64%3,215.4萬 | -88.68%2,071.3萬 | -112.39%-594.8萬 | -59.88%1,934.1萬 | -149.49%-195.2萬 | 555.52%2.83億 | 672.51%1.83億 | 299.72%4,799.4萬 | 237.90%4,820.8萬 | 158.26%394.4萬 |
| 非現金項目調整總額 | 61.13%-3,300.8萬 | -4,863.21%-2,536.2萬 | 124.84%1,071萬 | 45.40%-1,824.8萬 | 98.63%-10.8萬 | -173.35%-8,491萬 | 96.34%-51.1萬 | -249.59%-4,311.9萬 | -141.90%-3,342.4萬 | -186.77%-785.6萬 |
| -折舊與攤銷 | 2.30%1,224.5萬 | -3.57%278.6萬 | 25.40%370.3萬 | 2.33%285.2萬 | -13.08%290.4萬 | -10.49%1,197萬 | -16.48%288.9萬 | -14.85%295.3萬 | -11.80%278.7萬 | 1.67%334.1萬 |
| -在損益中確認的減值損失回撥 | -890.05%-1,024.7萬 | -3,597.28%-1,028.2萬 | -105.79%-1.1萬 | -100.74%-6,000 | --5.2萬 | -47.76%129.7萬 | -88.16%29.4萬 | --19萬 | --81.3萬 | --0 |
| -聯營企業份額 | 66.81%-2,704.6萬 | -854.21%-1,353.8萬 | 121.37%834.4萬 | 40.31%-1,919.6萬 | 78.04%-265.6萬 | -70.13%-8,150萬 | 108.70%179.5萬 | -166.17%-3,903.9萬 | -84.91%-3,216萬 | -352.26%-1,209.6萬 |
| -處置利潤 | 91.73%-162.7萬 | 76.23%-136.2萬 | 98.18%-15萬 | 98.33%-9.5萬 | -25.00%-2萬 | -1,335.26%-1,966.3萬 | -3,614.72%-572.9萬 | -446.52%-823.6萬 | -7,002.50%-568.2萬 | -129.63%-1.6萬 |
| -匯兌損益淨額 | -59.50%8.1萬 | 208.96%7.3萬 | --0 | --0 | 105.19%8,000 | 180.65%20萬 | -172.04%-6.7萬 | 1,412.50%42萬 | 100.36%1,000 | -381.25%-15.4萬 |
| -其他非現金項目 | -330.22%-641.4萬 | -1,089.90%-303.9萬 | -298.31%-117.6萬 | -320.69%-180.3萬 | -137.04%-39.6萬 | 7.03%278.6萬 | -35.50%30.7萬 | 46.78%59.3萬 | 5.83%81.7萬 | 12.41%106.9萬 |
| 營運資本變動 | -105.41%-132.2萬 | -51.14%819.6萬 | -134.81%-920.1萬 | 112.94%123萬 | 83.31%-154.7萬 | 424.05%2,442.6萬 | 993.61%1,677.3萬 | 163.87%2,643.2萬 | -577.31%-950.8萬 | -69.46%-927.1萬 |
| -應收款(增)減 | -17.06%1,688.7萬 | 53.19%1,160.7萬 | -87.02%181.6萬 | -79.93%1,117.7萬 | 86.44%-771.3萬 | -36.96%2,036萬 | -66.04%757.7萬 | -67.67%1,399.3萬 | 685.51%5,568.8萬 | -139.21%-5,689.8萬 |
| -存貨(增)減 | -34.90%1,144.5萬 | -68.23%763.4萬 | 229.57%475萬 | 152.15%220.3萬 | -318.35%-314.2萬 | 10.54%1,758.1萬 | 660.58%2,403.2萬 | -139.98%-366.6萬 | -190.96%-422.4萬 | -77.43%143.9萬 |
| -應付款(減)增 | 73.16%-1,203萬 | 85.10%-174.6萬 | -116.16%-700.3萬 | 97.61%-161.5萬 | 81.35%-166.6萬 | -2,030.10%-4,481.7萬 | 75.88%-1,171.7萬 | 43.07%4,332.9萬 | -495.05%-6,749.5萬 | -352.66%-893.4萬 |
| -貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -其他流動資產變動 | -156.30%-1,762.4萬 | -198.14%-929.9萬 | 67.81%-876.4萬 | -261.51%-1,053.5萬 | -80.09%1,097.4萬 | 173.84%3,130.2萬 | -109.90%-311.9萬 | 62.56%-2,722.4萬 | 163.89%652.3萬 | 510.16%5,512.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 15.21%-2,831.2萬 | 96.78%-81.6萬 | -171.83%-1,672萬 | 10.12%-96.8萬 | -1,056.60%-980.8萬 | -411.28%-3,339.2萬 | -6,059.61%-2,531.6萬 | -137.03%-615.1萬 | 16.64%-107.7萬 | 62.02%-84.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -116.11%-3,048.8萬 | -98.43%273.1萬 | -184.11%-2,115.9萬 | -67.73%135.5萬 | 4.39%-1,341.5萬 | 1,745.48%1.89億 | 2,241.05%1.74億 | 254.56%2,515.6萬 | 265.13%419.9萬 | -158.87%-1,403.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -206.62%-1,205萬 | 17.01%-173.2萬 | -143.05%-341萬 | -854.74%-352.3萬 | -4,667.61%-338.5萬 | -65.20%-393萬 | -1,279.10%-208.7萬 | -745.18%-140.3萬 | 71.40%-36.9萬 | 93.55%-7.1萬 |
| 業務交易淨額 | -100.00%-1,000 | --0 | --0 | ---- | ---- | 3,493.15%2,673.3萬 | -173.92%-55萬 | --0 | ---- | ---- |
| 投資物業交易淨額 | -105.94%-123萬 | -106.60%-123萬 | ---- | ---- | ---7,000 | 360.21%2,070萬 | 2,847.79%1,863萬 | 193.79%207萬 | --0 | --0 |
| 已收到的股息(投資活動產生的現金流) | 131.95%3,931.7萬 | --0 | 132.84%1,968.9萬 | --0 | 132.23%1,962.8萬 | 101.46%1,695.1萬 | --0 | --845.6萬 | 2,050.00%4.3萬 | 100.95%845.2萬 |
| 已收到的利息(投資活動產生的現金流) | 101.75%1,176.2萬 | 209.76%415.7萬 | 87.06%247.1萬 | 98.77%305.9萬 | 27.46%207.5萬 | -31.37%583萬 | -34.70%134.2萬 | -44.29%132.1萬 | -25.11%153.9萬 | -19.17%162.8萬 |
| 其他投資變動淨額 | --632萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -33.44%4,411.8萬 | -56.65%751.5萬 | 79.53%1,875萬 | -101.61%-45.8萬 | 82.95%1,831.1萬 | 321.09%6,628.4萬 | 125.83%1,733.5萬 | 135.70%1,044.4萬 | 1,736.76%2,849.6萬 | 86.21%1,000.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 77.16%-2,229.8萬 | 86.22%-359萬 | 75.12%-1,157.8萬 | 97.32%-40.3萬 | 32.83%-672.7萬 | -172.47%-9,761.9萬 | -1,985.27%-2,604.5萬 | -146.79%-4,653.4萬 | -99.35%-1,502.5萬 | -22.34%-1,001.5萬 |
| 租賃融資增減 | 0.00%-16.3萬 | 2.44%-4萬 | 2.44%-4萬 | 2.44%-4萬 | -7.50%-4.3萬 | -3.16%-16.3萬 | 0.00%-4.1萬 | -2.50%-4.1萬 | -7.89%-4.1萬 | -2.56%-4萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 43.63%-523.6萬 | 40.97%-125.5萬 | 30.12%-131.1萬 | 52.31%-128萬 | 46.60%-139萬 | 16.66%-928.9萬 | 17.34%-212.6萬 | 32.66%-187.6萬 | 8.36%-268.4萬 | 8.95%-260.3萬 |
| 融資活動現金淨額 | 74.13%-2,769.7萬 | 82.68%-488.5萬 | 73.32%-1,292.9萬 | 90.29%-172.3萬 | 35.53%-816萬 | -101.52%-1.07億 | -186.07%-2,821.2萬 | -123.46%-4,845.1萬 | -68.98%-1,775萬 | -14.20%-1,265.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 67.11%3.69億 | 69.73%3.5億 | 66.45%3.65億 | 79.03%3.66億 | 67.11%3.69億 | -10.85%2.21億 | -4.50%2.06億 | -2.90%2.19億 | -13.66%2.04億 | -10.85%2.21億 |
| 現金變動 | -109.48%-1,406.7萬 | -96.71%536.1萬 | -19.35%-1,533.8萬 | -105.53%-82.6萬 | 80.43%-326.4萬 | 646.95%1.48億 | 3,009.81%1.63億 | -26.54%-1,285.1萬 | 234.70%1,494.5萬 | -49.88%-1,668萬 |
| 匯率變動影響 | 59.50%-8.1萬 | -208.96%-7.3萬 | --0 | --0 | -105.19%-8,000 | -180.65%-20萬 | 172.04%6.7萬 | -1,412.50%-42萬 | -100.36%-1,000 | 381.25%15.4萬 |
| 期末現金 | -3.83%3.55億 | -3.83%3.55億 | 69.73%3.5億 | 66.45%3.65億 | 79.03%3.66億 | 67.11%3.69億 | 67.11%3.69億 | -4.50%2.06億 | -2.90%2.19億 | -13.66%2.04億 |
| 自由現金流 | -124.15%-4,463.1萬 | -100.48%-82.9萬 | -204.51%-2,470.2萬 | -159.53%-228萬 | -19.27%-1,682萬 | 2,300.81%1.85億 | 2,166.64%1.71億 | 243.86%2,363.7萬 | 1,840.91%383萬 | -116.29%-1,410.2萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。