TXCD-PA
7145PA
BORNOIL
7036
KGROUP
0036
TXCD
7145
TAWIN
7097
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 134.29%2.2億 | -84.41%1,982.8萬 | -3,343.22%-1.37億 | 300.56%4,824.2萬 | -289.50%-1.77億 | 1,427.94%9,395.3萬 | 777.75%1.27億 | 443.06%422.5萬 | -119.94%-2,405.4萬 | -496.66%-4,546.9萬 |
扣除非現金調整前淨利潤 | 809.99%2,422.4萬 | 103.67%58萬 | -205.01%-534.5萬 | -178.66%-2,104.1萬 | -180.79%-1,297.7萬 | -28.80%266.2萬 | -684.26%-1,581.6萬 | 19.99%509萬 | 33.80%2,675.1萬 | -38.82%1,606.3萬 |
非現金項目調整總額 | -345.98%-1,972.3萬 | 2.28%1,215.2萬 | 64.63%799.6萬 | 1,814.08%3,543萬 | 242.49%1,067.4萬 | 290.14%801.8萬 | 65.54%1,188.1萬 | 97.12%485.7萬 | -342.04%-206.7萬 | 83.95%-749.1萬 |
-折舊與攤銷 | -12.77%338.7萬 | -54.47%203.5萬 | -1.98%445萬 | 60.08%1,635.5萬 | -11.39%346.2萬 | 102.24%388.3萬 | 115.01%447萬 | 96.45%454萬 | 10.10%1,021.7萬 | 138.21%390.7萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | 62.47%384.9萬 | ---- | ---- | ---- | ---- | -4.48%236.9萬 | -205.61%-148.8萬 |
-資產準備金與勾銷 | -5,959.69%-1,969.4萬 | --0 | ---19.6萬 | 87.62%133.4萬 | --165.9萬 | ---32.5萬 | --0 | --0 | -84.64%71.1萬 | ---- |
-聯營企業份額 | -271.07%-177萬 | 250.62%145.2萬 | 166.90%163.7萬 | 37.77%-306萬 | -47.86%82.8萬 | 84.17%-47.7萬 | 19.67%-96.4萬 | -6.81%-244.7萬 | 36.64%-491.7萬 | 226.74%158.8萬 |
-處置利潤 | -250.46%-75.7萬 | 55.68%-11.7萬 | ---8.2萬 | 70.97%-178.6萬 | 25.80%-130.6萬 | 82.47%-21.6萬 | 93.47%-26.4萬 | --0 | 75.94%-615.2萬 | 88.96%-176萬 |
-匯兌損益淨額 | -504.44%-557.9萬 | -20.02%201.4萬 | -8,218.75%-129.9萬 | 42.86%-191.2萬 | 58.09%-352.3萬 | -142.89%-92.3萬 | 38.89%251.8萬 | -98.54%1.6萬 | -176.51%-334.6萬 | -57.68%-840.6萬 |
-其他非現金項目 | -22.81%469萬 | 10.57%676.8萬 | 26.86%348.6萬 | 2,275.97%2,065萬 | 379.25%570.5萬 | 198.99%607.6萬 | -8.99%612.1萬 | 443.08%274.8萬 | -107.12%-94.9萬 | 89.76%-204.3萬 |
營運資本變動 | 158.93%2.16億 | -94.59%709.6萬 | -2,341.05%-1.4億 | 169.46%3,385.3萬 | -223.46%-1.75億 | 1,156.57%8,327.3萬 | 2,747.59%1.31億 | 3.48%-572.2萬 | -148.86%-4,873.8萬 | -269.58%-5,404.1萬 |
-應收款(增)減 | 4,235.91%3.23億 | 295.83%779.8萬 | -59.52%-5,782.2萬 | -1,864.23%-1.78億 | -1,858.00%-1.3億 | 58.69%-781.4萬 | 27.99%-398.2萬 | -553.31%-3,624.7萬 | -118.96%-906萬 | 164.75%739萬 |
-存貨(增)減 | -11.52%-386.4萬 | 523.28%738.2萬 | 68.51%663.6萬 | -61.52%898.7萬 | -21.46%1,025.8萬 | -194.18%-346.5萬 | -160.85%-174.4萬 | 5.10%393.8萬 | 46.27%2,335.3萬 | 217.32%1,306.1萬 |
-預付費用(增)減 | ---- | -117.05%-2,194萬 | -803.74%-9,445.6萬 | -76.06%7.9萬 | ---- | ---- | 73,434.29%1.29億 | 25,424.53%1,342.2萬 | --33萬 | --16.1萬 |
-應付款(減)增 | ---- | ---- | ---- | 294.53%1.52億 | ---- | ---- | ---- | ---- | -282.95%-7,792.2萬 | -979.61%-6,622.6萬 |
-其他流動資產變動 | -23.90%1,007.2萬 | 70.14%1,385.6萬 | -54.69%596.5萬 | 251.36%5,116.1萬 | 297.18%1,661.6萬 | 23.41%1,323.6萬 | 60.50%814.4萬 | 83.13%1,316.5萬 | -74.17%1,456.1萬 | -126.68%-842.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -111.26%-804.9萬 | 36.22%-284.4萬 | 62.38%-168萬 | -184.17%-1,737.4萬 | -31.23%-463.9萬 | -311.89%-381萬 | -248.36%-445.9萬 | -1,094.12%-446.6萬 | -13.26%-611.4萬 | -60.32%-353.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 135.26%2.12億 | -86.16%1,698.4萬 | -57,454.36%-1.39億 | 202.32%3,086.8萬 | -270.87%-1.82億 | 1,625.56%9,014.3萬 | 829.05%1.23億 | -159.65%-24.1萬 | -126.19%-3,016.8萬 | -629.32%-4,900.4萬 |
投資活動現金流量 | ||||||||||
資本支出 | --0 | --0 | ---1.8萬 | ---168萬 | ---167.5萬 | ---5,000 | --0 | --0 | --0 | ---- |
物業、廠房及設備交易淨額 | -73.05%-215.1萬 | 670.76%232.3萬 | 84.49%-311.1萬 | -202.23%-515萬 | 1,861.70%1,656萬 | -228.84%-124.3萬 | -11.81%-40.7萬 | -91,081.82%-2,006萬 | -595.51%-170.4萬 | -436.92%-94萬 |
無形資產交易淨額 | ---- | ---- | ---- | ---5,000 | ---- | ---- | ---- | ---- | --0 | ---- |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -179,211.11%-1,613.8萬 | ---1,589.8萬 |
投資產品交易淨額 | 95.27%-126.2萬 | -67.50%-2,499.6萬 | 2,558.46%2,006.1萬 | -169.45%-4,143.1萬 | -98.35%98.4萬 | ---2,667.6萬 | ---1,492.3萬 | ---81.6萬 | --5,965.8萬 | --5,965.8萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 98.66%-12.7萬 | -99.92%8,000 | 4,618.84%325.6萬 | -39.73%2,106萬 | -35.60%2,019.9萬 | -6,030.32%-950.2萬 | 720.49%1,029.4萬 | -98.72%6.9萬 | 934.06%3,494.1萬 | 8,913.22%3,136.6萬 |
已收到的利息(投資活動產生的現金流) | -2.05%138.7萬 | -8.33%107.8萬 | 42.53%148.8萬 | 100.79%587.9萬 | 92.37%224.3萬 | 98.32%141.6萬 | 107.77%117.6萬 | 116.60%104.4萬 | -18.55%292.8萬 | 4.67%116.6萬 |
其他投資變動淨額 | -136.64%-1,127.6萬 | 140.28%1,926.8萬 | 224.01%5,672.5萬 | -443.00%-9,158.1萬 | -456.71%-5,648.2萬 | -86.50%-476.5萬 | -582.47%-4,784.1萬 | -14.31%1,750.7萬 | -83.48%2,670萬 | -88.59%1,583.4萬 |
投資活動現金淨額 | 80.78%-1,342.9萬 | 95.51%-231.9萬 | 3,575.22%7,840.1萬 | -206.13%-1.13億 | -88.03%1,091.3萬 | -2,572.69%-6,986.4萬 | -510.62%-5,170.1萬 | -108.58%-225.6萬 | -36.79%1.06億 | -37.64%9,118.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -1,722.05%-1.47億 | -3,813.74%-6,755.3萬 | 118.05%280.2萬 | 587.18%1.22億 | 7,966.05%1.27億 | 2,048.94%909萬 | 156.77%181.9萬 | 25.08%-1,552.1萬 | 93.24%-2,511.3萬 | 99.54%-161.4萬 |
普通股發行/回購的淨額 | --9,035.1萬 | ---- | ---- | -99.97%3.8萬 | --3.8萬 | --0 | ---- | ---- | -10.92%1.27億 | ---- |
租賃融資增減 | 0.92%-129.4萬 | 0.91%-131.3萬 | -1.16%-131萬 | -85.21%-276.7萬 | 349.78%115.9萬 | -258.79%-130.6萬 | -647.52%-132.5萬 | -42.62%-129.5萬 | 14.33%-149.4萬 | -45.00%-46.4萬 |
非控制性權益現金股息 | 103.61%2.7萬 | -62,617.39%-1,442.5萬 | --0 | -16.17%-1,550.7萬 | 15.53%-1,127.6萬 | ---74.8萬 | ---2.3萬 | ---346萬 | -134.19%-1,334.9萬 | ---1,334.9萬 |
已付利息(籌資活動產生的現金流) | 9.48%-1,211.4萬 | 3.23%-1,358.3萬 | -19.31%-1,210.3萬 | -65.45%-5,241.8萬 | -55.89%-1,485.5萬 | -78.15%-1,338.3萬 | -78.30%-1,403.6萬 | -49.84%-1,014.4萬 | 28.69%-3,168.3萬 | -9.95%-952.9萬 |
其他籌資費用淨額 | ---- | ---- | ---- | -13,703.45%-394.5萬 | ---- | ---- | ---- | ---- | --2.9萬 | ---- |
融資活動現金淨額 | -1,010.35%-7,047.4萬 | -208.69%-4,187.4萬 | 65.12%-1,061.1萬 | -14.05%4,774.7萬 | -4.07%9,807.9萬 | 14.84%-634.7萬 | -25.21%-1,356.5萬 | -7.13%-3,042萬 | 119.82%5,555.5萬 | 146.25%1.02億 |
現金淨流量 | ||||||||||
期初現金流 | -62.25%8,360.9萬 | -15.20%1.19億 | -9.45%1.52億 | 194.86%1.68億 | 436.44%2.38億 | 349.29%2.21億 | 152.34%1.4億 | 194.86%1.68億 | -4.73%5,710.1萬 | -65.45%4,445.3萬 |
現金變動 | 819.98%1.28億 | -147.37%-2,720.9萬 | -115.44%-7,091.6萬 | -126.02%-3,429.3萬 | -150.37%-7,275.1萬 | 387.67%1,393.2萬 | 1,042.77%5,744.3萬 | -1,822.72%-3,291.7萬 | 4,083.24%1.32億 | 320.26%1.44億 |
匯率變動影響 | -3,480.70%-1.03億 | -131.76%-770.8萬 | 756.49%3,699.2萬 | 189.61%1,837.4萬 | 35.32%-1,326.1萬 | --304.6萬 | --2,427萬 | --431.9萬 | -242.65%-2,050.4萬 | ---2,050.4萬 |
期末現金 | -54.37%1.09億 | -62.25%8,360.9萬 | -15.20%1.19億 | -9.45%1.52億 | -9.45%1.52億 | 436.44%2.38億 | 349.29%2.21億 | 152.34%1.4億 | 194.86%1.68億 | 194.86%1.68億 |
自由現金流 | 135.90%2.09億 | -86.82%1,608萬 | -599.06%-1.42億 | 169.84%2,279.8萬 | -232.32%-1.68億 | 1,804.21%8,867.9萬 | 850.30%1.22億 | -6,981.69%-2,030.1萬 | -128.53%-3,264.5萬 | -660.25%-5,043.9萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。