PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 81.76%3,073.5萬 | -54.53%3,069.5萬 | -581.26%-3,077.2萬 | -30.42%1.03億 | -77.05%1,187.08萬 | -81.61%1,691萬 | 235.68%6,750.4萬 | -88.08%639.4萬 | 259.32%1.48億 | 161.68%5,172.03萬 |
扣除非現金調整前淨利潤 | -22.37%931.8萬 | -50.96%919.6萬 | -44.20%1,132.4萬 | 259.88%6,443.84萬 | 1,341.75%1,339.04萬 | 164.71%1,200.3萬 | -13.64%1,875.2萬 | 28.29%2,029.3萬 | -84.33%1,790.57萬 | -102.12%-107.83萬 |
非現金項目調整總額 | 62.63%398.6萬 | -24.83%218.6萬 | -31.69%210.6萬 | -13.23%2,583.76萬 | -2.24%1,739.56萬 | -47.52%245.1萬 | 37.49%290.8萬 | -40.70%308.3萬 | -7.03%2,977.77萬 | -1.66%1,779.37萬 |
-折舊與攤銷 | ---- | ---- | ---- | -2.60%2,196.01萬 | ---- | ---- | ---- | ---- | -3.30%2,254.54萬 | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -48.04%671.04萬 | ---- | ---- | ---- | ---- | 99.55%1,291.38萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | 718.37%275.14萬 | ---- | ---- | ---- | ---- | -87.19%33.62萬 | ---- |
-處置利潤 | ---- | ---- | ---- | 96.68%-8.68萬 | ---- | ---- | ---- | ---- | -1,353.63%-261.68萬 | ---- |
-匯兌損益淨額 | ---- | ---- | ---- | -75.62%-304.23萬 | ---- | ---- | ---- | ---- | -445.83%-173.23萬 | ---- |
-其他非現金項目 | 62.63%398.6萬 | -24.83%218.6萬 | -31.69%210.6萬 | -47.14%-245.52萬 | 20.18%-1,089.72萬 | -47.52%245.1萬 | 37.49%290.8萬 | -40.70%308.3萬 | -137.96%-166.86萬 | 6.72%-1,365.26萬 |
營運資本變動 | 609.73%1,743.1萬 | -57.87%1,931.3萬 | -160.29%-4,420.2萬 | -87.58%1,240.28萬 | -154.04%-1,891.52萬 | -97.68%245.6萬 | 162.30%4,584.4萬 | -152.03%-1,698.2萬 | 141.81%9,988.6萬 | 122.92%3,500.4萬 |
-應收款(增)減 | 82.54%-479.7萬 | -122.06%-1,171.9萬 | 69.94%-1,082萬 | -62.52%1,902.37萬 | 49.54%2,935.87萬 | -168.48%-2,747萬 | 683.65%5,312.4萬 | -31,394.78%-3,598.9萬 | 163.52%5,076.06萬 | 124.57%1,963.26萬 |
-存貨(增)減 | 1,323.15%2,906.2萬 | -54.06%1,090.8萬 | -375.59%-1,686.9萬 | -108.78%-488.89萬 | -269.50%-3,237.59萬 | -103.79%-237.6萬 | 340.86%2,374.2萬 | 137.74%612.1萬 | 134.60%5,567.13萬 | 135.30%1,910.13萬 |
-應付款(減)增 | -121.16%-683.4萬 | 164.87%2,012.4萬 | -228.15%-1,651.3萬 | 73.54%-173.21萬 | -326.24%-1,589.81萬 | 953.90%3,230.2萬 | 43.21%-3,102.2萬 | -73.56%1,288.6萬 | -443.95%-654.58萬 | 80.09%-372.98萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 0 | -287.34%-49.32萬 | 99.86%-181 | |||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -7,046.15%-361.2萬 | -59.77%-340.8萬 | -148.17%-434.8萬 | 43.32%-695.31萬 | -250.59%-312.01萬 | 101.18%5.2萬 | -17.39%-213.3萬 | 66.03%-175.2萬 | 36.70%-1,226.8萬 | 93.62%-89萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 59.90%2,712.3萬 | -58.26%2,728.7萬 | -856.57%-3,512萬 | -28.99%9,572.57萬 | -82.78%875.07萬 | -80.62%1,696.2萬 | 226.56%6,537.1萬 | -90.35%464.2萬 | 220.22%1.35億 | 151.90%5,083.02萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 66.31%-140.4萬 | -137.09%-808萬 | 1.25%-228.8萬 | -51.86%-1,834.38萬 | -48.95%-845.08萬 | -43.43%-416.8萬 | -6.14%-340.8萬 | -701.73%-231.7萬 | 0.63%-1,207.95萬 | 7.37%-567.35萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | -2,218.67%-267.8萬 |
已收到的股息(投資活動產生的現金流) | --0 | --0 | 0.00%6.6萬 | 0.00%6.56萬 | 0.00%-373 | --0 | --0 | 0.00%6.6萬 | 22.40%6.56萬 | 2.61%-373 |
已收到的利息(投資活動產生的現金流) | -15.60%261.3萬 | 7.69%288.4萬 | 11.39%284.5萬 | 40.56%248.56萬 | -363.83%-584.24萬 | 197.69%309.6萬 | 166.47%267.8萬 | 159.82%255.4萬 | 190.27%176.84萬 | 58.02%-125.96萬 |
其他投資變動淨額 | ---- | ---- | ---- | -96.67%130.5萬 | ---- | ---- | ---- | ---- | --3,915萬 | ---- |
投資活動現金淨額 | 212.78%120.9萬 | -611.78%-519.6萬 | 105.61%62.3萬 | -150.12%-1,448.76萬 | 6.97%-1,298.86萬 | -232.02%-107.2萬 | -101.77%-73萬 | -60.13%30.3萬 | 354.28%2,890.45萬 | -53.00%-1,396.15萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -200.00%-7,130萬 | --0 |
已支付現金股息 | ---- | ---- | ---- | 78.57%-1,107.9萬 | --0 | ---- | ---- | ---- | -100.00%-5,170.2萬 | --0 |
融資活動現金淨額 | ---- | ---- | ---- | 90.99%-1,107.9萬 | --0 | ---- | ---- | ---- | -370.64%-1.23億 | --0 |
現金淨流量 | ||||||||||
期初現金流 | -2.50%3.36億 | 12.11%3.14億 | 26.64%3.49億 | 17.93%2.75億 | 49.04%3.5億 | 54.89%3.45億 | 13.92%2.8億 | 17.93%2.75億 | -25.05%2.34億 | -12.85%2.35億 |
現金變動 | -232.65%-638.2萬 | -65.83%2,209.1萬 | -797.61%-3,449.7萬 | 72.34%7,015.91萬 | -111.49%-423.79萬 | -67.13%481.1萬 | 376.75%6,464.1萬 | -60.64%494.5萬 | 152.16%4,071.07萬 | 203.09%3,686.87萬 |
匯率變動影響 | ---- | ---- | ---- | 176.35%322.07萬 | ---- | ---- | ---- | ---- | 8,358.34%116.54萬 | ---- |
期末現金 | -5.66%3.3億 | -2.50%3.36億 | 12.11%3.14億 | 26.64%3.49億 | 26.64%3.49億 | 49.04%3.5億 | 54.89%3.45億 | 13.92%2.8億 | 17.93%2.75億 | 17.93%2.75億 |
自由現金流 | 101.35%2,571.9萬 | -69.01%1,920.1萬 | -1,708.95%-3,740.8萬 | -36.93%7,736.08萬 | -99.34%29.98萬 | -84.90%1,277.3萬 | 212.88%6,196.3萬 | -95.14%232.5萬 | 198.69%1.23億 | 143.39%4,515.63萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。