Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 5.16%6.13億 | 35.31%6.5億 | 24.39%6.66億 | 38.35%6.85億 | 38.35%6.85億 | 5.15%5.83億 | 1.99%4.8億 | 7.25%5.35億 | 33.97%4.95億 | 33.97%4.95億 |
| -現金及現金等價物 | -13.24%2.65億 | 47.04%2.96億 | 20.96%3.19億 | 42.08%3.86億 | 42.08%3.86億 | 117.40%3.06億 | 47.27%2.01億 | -5.04%2.64億 | -13.22%2.72億 | -13.22%2.72億 |
| -其中:現金 | ---- | ---- | ---- | 77.18%2.09億 | 77.18%2.09億 | ---- | ---- | ---- | 182.72%1.18億 | 182.72%1.18億 |
| -其中:現金等價物 | ---- | ---- | ---- | 15.10%1.77億 | 15.10%1.77億 | ---- | ---- | ---- | -43.38%1.54億 | -43.38%1.54億 |
| -短期投資 | 25.48%3.47億 | 26.86%3.54億 | 27.73%3.47億 | 33.82%2.99億 | 33.82%2.99億 | -33.05%2.77億 | -16.49%2.79億 | 22.68%2.71億 | 296.76%2.23億 | 296.76%2.23億 |
| 應收款項 | -44.33%3.82億 | -42.02%3.83億 | -23.66%3.44億 | 16.65%5.16億 | 16.65%5.16億 | 42.00%6.86億 | 64.95%6.61億 | 69.65%4.51億 | 15.66%4.42億 | 15.66%4.42億 |
| -應收賬款淨額 | -49.17%1.7億 | -42.56%1.72億 | -30.11%1.52億 | 27.16%2.03億 | 27.16%2.03億 | 87.09%3.35億 | 173.74%3億 | 171.62%2.17億 | 32.98%1.59億 | 32.98%1.59億 |
| -其中:應收賬款 | ---- | ---- | ---- | 25.45%2.13億 | 25.45%2.13億 | ---- | ---- | ---- | 28.63%1.7億 | 28.63%1.7億 |
| -其中:壞賬準備 | ---- | ---- | ---- | 0.00%-1,067.6萬 | 0.00%-1,067.6萬 | ---- | ---- | ---- | 13.58%-1,067.6萬 | 13.58%-1,067.6萬 |
| -其他應收款 | -39.70%2.12億 | -41.56%2.11億 | -17.65%1.92億 | 10.73%3.13億 | 10.73%3.13億 | 15.45%3.51億 | 23.97%3.61億 | 25.68%2.33億 | 7.74%2.83億 | 7.74%2.83億 |
| 存貨 | 28.08%1,025.8萬 | 109.91%1,175.3萬 | 79.68%1,099.8萬 | 3.85%798.5萬 | 3.85%798.5萬 | -29.34%800.9萬 | -48.90%559.9萬 | -49.13%612.1萬 | 1.91%768.9萬 | 1.91%768.9萬 |
| 預付費用 | 3.46%1,407.3萬 | 30.73%1,291.2萬 | -10.67%1,105萬 | 8.62%1,042.6萬 | 8.62%1,042.6萬 | 2.94%1,360.2萬 | 6.31%987.7萬 | 53.42%1,237萬 | 22.70%959.9萬 | 22.70%959.9萬 |
| 受限制現金 | ---- | ---- | ---- | 4.46%4,748萬 | 4.46%4,748萬 | ---- | ---- | ---- | -45.42%4,545.4萬 | -45.42%4,545.4萬 |
| 稅項資產 | 252.85%817.2萬 | 469.56%1,343.6萬 | 202.33%960.5萬 | 33.44%495.2萬 | 33.44%495.2萬 | -56.19%231.6萬 | -64.33%235.9萬 | -44.69%317.7萬 | -40.84%371.1萬 | -40.84%371.1萬 |
| 持有待售資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --305萬 | --320.1萬 | --320.1萬 |
| 流動資產合計 | -20.54%10.27億 | -7.59%10.71億 | 3.05%10.41億 | 26.29%12.72億 | 26.29%12.72億 | 21.14%12.93億 | 29.01%11.59億 | 27.84%10.1億 | 17.52%10.07億 | 17.52%10.07億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -1.50%9.72億 | -9.45%9.8億 | -6.54%10.1億 | -3.94%10.35億 | -3.94%10.35億 | -5.16%9.87億 | 1.40%10.82億 | 3.52%10.8億 | 1.41%10.77億 | 1.41%10.77億 |
| -物業、廠房及設備 | -1.50%9.72億 | -9.45%9.8億 | -6.54%10.1億 | -0.91%20.06億 | -0.91%20.06億 | -5.16%9.87億 | 1.40%10.82億 | 3.52%10.8億 | 4.43%20.25億 | 4.43%20.25億 |
| -累計折舊 | ---- | ---- | ---- | -2.54%-9.72億 | -2.54%-9.72億 | ---- | ---- | ---- | -8.09%-9.48億 | -8.09%-9.48億 |
| 投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 |
| -商譽 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | 0.00%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 | -1.42%4.18億 |
| 非流動遞延所得稅資產 | --0 | --0 | -76.31%204.9萬 | -41.48%365.5萬 | -41.48%365.5萬 | --0 | -10.19%837.8萬 | -0.65%864.8萬 | -13.73%624.6萬 | -13.73%624.6萬 |
| 非流動資產合計 | -1.05%13.91億 | -7.34%13.98億 | -5.13%14.3億 | -3.00%14.57億 | -3.00%14.57億 | -4.70%14.05億 | 0.53%15.09億 | 1.31%15.07億 | -0.21%15.02億 | -0.21%15.02億 |
| 總資產 | -10.39%24.18億 | -7.45%24.69億 | -1.84%24.71億 | 8.76%27.29億 | 8.76%27.29億 | 6.14%26.98億 | 11.20%26.68億 | 10.52%25.18億 | 6.23%25.09億 | 6.23%25.09億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -83.16%2,183.9萬 | -56.71%5,860.4萬 | -47.54%8,754.6萬 | -7.32%1.14億 | -7.32%1.14億 | -6.33%1.3億 | -3.70%1.35億 | 1.96%1.67億 | -15.04%1.23億 | -15.04%1.23億 |
| -短期借款及資本租賃負債 | -83.16%2,183.9萬 | -56.71%5,860.4萬 | -47.54%8,754.6萬 | -7.32%1.14億 | -7.32%1.14億 | -6.33%1.3億 | -3.70%1.35億 | 1.96%1.67億 | -15.04%1.23億 | -15.04%1.23億 |
| -其中:短期借款 | -85.48%1,837.5萬 | -58.38%5,507萬 | -49.05%8,380.7萬 | -8.20%1.11億 | -8.20%1.11億 | -6.62%1.27億 | -3.87%1.32億 | 2.09%1.64億 | -15.47%1.21億 | -15.47%1.21億 |
| -其中:資本租賃負債 | 12.69%346.4萬 | 15.04%353.4萬 | 56.64%373.9萬 | 29.82%370萬 | 29.82%370萬 | 7.78%307.4萬 | 4.10%307.2萬 | -6.32%238.7萬 | 8.45%285萬 | 8.45%285萬 |
| 應付款項 | -53.52%1.9億 | -36.36%2.16億 | -15.89%2.28億 | 5.88%2.21億 | 5.88%2.21億 | 49.32%4.08億 | 59.52%3.39億 | 58.79%2.71億 | 33.11%2.08億 | 33.11%2.08億 |
| -應付帳款 | -48.90%1.7億 | -26.64%1.91億 | -10.89%2.03億 | -1.10%1.59億 | -1.10%1.59億 | 42.04%3.33億 | 49.28%2.6億 | 49.97%2.27億 | 34.16%1.61億 | 34.16%1.61億 |
| -應交稅費 | -73.93%1,960萬 | -68.27%2,511.7萬 | -41.85%2,548.5萬 | 3.58%4,444.1萬 | 3.58%4,444.1萬 | 93.13%7,517.2萬 | 105.83%7,915.9萬 | 128.60%4,382.3萬 | 31.50%4,290.5萬 | 31.50%4,290.5萬 |
| -其他應付款 | ---- | ---- | ---- | 257.64%1,734.2萬 | 257.64%1,734.2萬 | ---- | ---- | ---- | 15.70%484.9萬 | 15.70%484.9萬 |
| 應計及遞延所得 | ---- | ---- | ---- | 64.50%1.53億 | 64.50%1.53億 | ---- | ---- | ---- | 29.61%9,274.2萬 | 29.61%9,274.2萬 |
| 流動負債合計 | -60.67%2.11億 | -42.17%2.74億 | -27.95%3.16億 | 14.85%4.88億 | 14.85%4.88億 | 30.60%5.37億 | 34.34%4.74億 | 30.98%4.38億 | 13.70%4.25億 | 13.70%4.25億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -80.58%718.5萬 | -86.13%952.5萬 | -86.58%1,288.2萬 | -86.94%1,611.9萬 | -86.94%1,611.9萬 | -84.45%3,699.7萬 | -71.39%6,868.2萬 | -63.44%9,596.2萬 | -53.54%1.23億 | -53.54%1.23億 |
| -長期借款及資本租賃 | -80.58%718.5萬 | -86.13%952.5萬 | -86.58%1,288.2萬 | -86.94%1,611.9萬 | -86.94%1,611.9萬 | -84.45%3,699.7萬 | -71.39%6,868.2萬 | -63.44%9,596.2萬 | -53.54%1.23億 | -53.54%1.23億 |
| -其中:長期借款 | --0 | -97.37%152.3萬 | -95.45%400萬 | -94.51%645.3萬 | -94.51%645.3萬 | -88.55%2,652.9萬 | -75.20%5,786萬 | -65.87%8,800.5萬 | -54.81%1.18億 | -54.81%1.18億 |
| -其中:長期資本租賃負債 | -31.36%718.5萬 | -26.06%800.2萬 | 11.62%888.2萬 | 68.16%966.6萬 | 68.16%966.6萬 | 68.57%1,046.8萬 | 59.97%1,082.2萬 | 71.16%795.7萬 | 8.93%574.8萬 | 8.93%574.8萬 |
| 非流動遞延所得稅負債 | -1.25%7,421.6萬 | 4.72%7,434.5萬 | -0.25%7,130.9萬 | -5.40%6,932.4萬 | -5.40%6,932.4萬 | 8.83%7,515.7萬 | 1.27%7,099.6萬 | 3.48%7,149萬 | 1.32%7,328.1萬 | 1.32%7,328.1萬 |
| 非流動負債合計 | -27.42%8,140.1萬 | -39.95%8,387萬 | -49.72%8,419.1萬 | -56.55%8,544.3萬 | -56.55%8,544.3萬 | -63.47%1.12億 | -54.96%1.4億 | -49.50%1.67億 | -41.80%1.97億 | -41.80%1.97億 |
| 負債總額 | -54.93%2.93億 | -41.67%3.58億 | -33.97%4億 | -7.75%5.73億 | -7.75%5.73億 | -9.60%6.5億 | -7.42%6.14億 | -9.08%6.06億 | -12.66%6.21億 | -12.66%6.21億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 |
| -普通股 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 | 0.00%8.91億 |
| 留存收益 | --8.88億 | --8.89億 | --8.13億 | 37.31%8.82億 | 37.31%8.82億 | ---- | ---- | ---- | 39.98%6.42億 | 39.98%6.42億 |
| 其他儲備 | -92.96%6,451.7萬 | -92.80%6,496.5萬 | -87.54%9,629.5萬 | -14.52%1.02億 | -14.52%1.02億 | 594.38%9.17億 | 45.34%9.02億 | 48.67%7.73億 | 24.14%1.19億 | 24.14%1.19億 |
| 股東權益 | 2.01%18.44億 | 2.92%18.45億 | 8.17%18億 | 13.45%18.75億 | 13.45%18.75億 | 13.76%18.08億 | 18.61%17.93億 | 17.93%16.64億 | 14.29%16.53億 | 14.29%16.53億 |
| 非控制性權益 | 16.69%2.81億 | 1.83%2.66億 | 9.43%2.71億 | 19.39%2.81億 | 19.39%2.81億 | 2.76%2.41億 | 16.27%2.61億 | 23.39%2.48億 | 14.93%2.35億 | 14.93%2.35億 |
| 總權益 | 3.74%21.25億 | 2.78%21.11億 | 8.33%20.71億 | 14.19%21.55億 | 14.19%21.55億 | 12.35%20.49億 | 18.31%20.54億 | 18.61%19.12億 | 14.37%18.87億 | 14.37%18.87億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。