泰庫尼思科
2962
NF控股
6864
J.E.T.
6228
Sapeet
269A
REVOLUTION
8894
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -13.00%42.57億 | 2.32%48.93億 | -7.78%47.82億 | 5.78%51.86億 | 27.69%49.02億 | 61.82%38.39億 | -21.37%23.72億 | -51.08%30.17億 | 171.29%61.68億 | -11.57%22.74億 |
扣除非現金調整前淨利潤 | -46.89%20.72億 | -21.41%39.03億 | 41.20%49.66億 | 12.63%35.17億 | -25.93%31.22億 | -11.16%42.16億 | 69.06%47.46億 | -28.53%28.07億 | -45.73%39.27億 | 79.84%72.36億 |
非現金項目調整總額 | 107.01%15.93億 | 33.87%7.69億 | -65.61%5.75億 | 10.12%16.71億 | 35.55%15.17億 | 375.75%11.2億 | -69.26%2.35億 | -14.35%7.65億 | 136.26%8.94億 | -94.89%-24.64億 |
-折舊與攤銷 | -3.66%22.07億 | 5.50%22.9億 | 3.00%21.71億 | 4.00%21.08億 | 3.41%20.27億 | 13.30%19.6億 | 3.08%17.3億 | -3.57%16.78億 | 9.50%17.4億 | 6.66%15.89億 |
-在損益中確認的減值損失回撥 | -19.70%1,552.4萬 | 5.34%1,933.2萬 | -81.41%1,835.2萬 | -84.84%9,873.2萬 | 573.31%6.51億 | 271.62%9,672.5萬 | --2,602.8萬 | ---- | -58.33%2,333.2萬 | -42.85%5,598.8萬 |
-聯營企業份額 | 337.79%4,717.5萬 | -29.31%-1,983.9萬 | -133.31%-1,534.2萬 | -11.90%4,606.2萬 | 109.25%5,228.1萬 | -10.82%-5.65億 | -27.48%-5.1億 | 15.90%-4億 | 38.08%-4.76億 | 35.14%-7.68億 |
-處置利潤 | 47.83%-6.74億 | -32.12%-12.93億 | -65,658.67%-9.78億 | 99.84%-148.8萬 | -1,889.25%-9.09億 | 92.29%-4,569.5萬 | -658.36%-5.93億 | 89.60%-7,814.7萬 | 73.18%-7.51億 | -95.38%-28.02億 |
-匯兌損益淨額 | 23.53%-7,967.2萬 | 73.81%-1.04億 | -73.43%-3.98億 | -2,269.86%-2.29億 | 149.92%1,056.9萬 | 74.08%-2,117.2萬 | -395.16%-8,169.7萬 | -92.34%2,767.9萬 | 294.67%3.62億 | -7.11%-1.86億 |
-以股票支付的報酬 | 13.70%4,499.8萬 | 19.56%3,957.7萬 | -54.91%3,310.3萬 | 32.51%7,341.1萬 | 3.29%5,540.2萬 | 25.80%5,363.8萬 | -4.67%4,263.6萬 | -16.33%4,472.5萬 | 19.34%5,345.6萬 | 62.28%4,479.3萬 |
-其他非現金項目 | 120.05%3,267.9萬 | 36.35%-1.63億 | 39.62%-2.56億 | -14.67%-4.24億 | -3.05%-3.7億 | 5.30%-3.59億 | 25.25%-3.79億 | -771.93%-5.07億 | 85.42%-5,815.1萬 | -350.59%-3.99億 |
營運資本變動 | 167.49%5.92億 | 129.17%2.21億 | -35,720.03%-7.58億 | -100.81%-211.7萬 | 117.53%2.62億 | 42.64%-14.96億 | -369.94%-26.08億 | -141.20%-5.55億 | 153.92%13.47億 | -1,227.53%-24.99億 |
-應收款(增)減 | -185.47%-28.75億 | 110.62%33.64億 | 62.09%15.97億 | 163.08%9.85億 | -201.58%-15.62億 | 80.55%-5.18億 | -156.63%-26.63億 | -154.12%-10.38億 | 176.58%19.17億 | -595.17%-25.04億 |
-存貨(增)減 | 171.96%9.56億 | 10.64%-13.28億 | -85.90%-14.87億 | -177.32%-8億 | 251.54%10.34億 | 68.29%-6.82億 | -342.80%-21.52億 | 1,153.41%8.86億 | 104.78%7,072.6萬 | -1,910.09%-14.8億 |
-應付款(減)增 | 302.76%19.95億 | 15.16%-9.84億 | -159.22%-11.6億 | -144.68%-4.47億 | 281.29%10.01億 | -141.21%-5.52億 | 1,222.07%13.4億 | 86.39%-1.19億 | -163.77%-8.78億 | 2,533.74%13.76億 |
-貸款、租賃及其他損失準備金 | 137.77%4,324.4萬 | -1,340.18%-1.15億 | -86.05%923.3萬 | -72.00%6,619萬 | 212.04%2.36億 | -85.52%7,575.8萬 | 1,072.95%5.23億 | -394.91%-5,376.2萬 | -128.53%-1,086.3萬 | 140.18%3,807.8萬 |
-其他流動資產變動 | 163.28%1.92億 | -477.53%-3.03億 | 150.27%8,036.6萬 | 51.93%-1.6億 | -345.37%-3.33億 | 104.67%1.36億 | 123.10%6,622.7萬 | -165.96%-2.87億 | 850.31%4.35億 | -1,141.96%-5,793.3萬 |
-其他流動負債變動 | 168.07%2.81億 | -305.31%-4.13億 | -43.08%2.01億 | 407.64%3.53億 | -355.21%-1.15億 | -83.81%4,498.8萬 | 395.41%2.78億 | 129.99%5,610.1萬 | -244.75%-1.87億 | 1.65%1.29億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -37.59%-2.06億 | -10.58%-1.5億 | 16.94%-1.35億 | -157.37%-1.63億 | 25.25%-6,325.6萬 | -0.17%-8,462.2萬 | -165.94%-8,447.6萬 | 67.43%-3,176.5萬 | 13.60%-9,753.5萬 | -21.80%-1.13億 |
已收到的利息(經營活動產生的現金流) | -37.70%1.49億 | -18.95%2.39億 | -28.24%2.95億 | -33.67%4.11億 | 2.57%6.19億 | 7.23%6.04億 | -6.99%5.63億 | -10.95%6.05億 | 29.33%6.8億 | -4.85%5.26億 |
已支付退稅 | 36.01%-10.16億 | -278.51%-15.88億 | 117.90%8.9億 | -683.69%-49.7億 | 56.58%-6.34億 | -101.18%-14.61億 | -178.25%-7.26億 | 86.37%-2.61億 | -387.98%-19.15億 | -65.39%-3.92億 |
其他經營現金流入(流出) | -53.12%3,590.1萬 | 9.44%7,658.4萬 | -52.56%6,997.5萬 | 939.47%1.47億 | 465.98%1,418.9萬 | -106.77%-387.7萬 | -36.20%5,724萬 | 131.21%8,972.3萬 | -28,747,200.00%-2.87億 | -1,000 |
經營活動現金淨額 | -7.24%32.2億 | -41.18%34.71億 | 866.59%59.01億 | -87.38%6.11億 | 67.21%48.38億 | 32.60%28.93億 | -36.19%21.82億 | -24.82%34.2億 | 98.27%45.48億 | -17.88%22.94億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 18.00%-35.42億 | -127.75%-43.19億 | 0.54%-18.97億 | 31.20%-19.07億 | -1.90%-27.72億 | -60.54%-27.2億 | -31.15%-16.94億 | 15.57%-12.92億 | -28.77%-15.3億 | 25.18%-11.88億 |
無形資產交易淨額 | -365.84%-2.35億 | 49.34%-5,051.1萬 | -31.49%-9,970.3萬 | 28.04%-7,582.5萬 | -144.74%-1.05億 | -45.56%-4,305.7萬 | -37.57%-2,958萬 | -24.22%-2,150.1萬 | 15.45%-1,730.9萬 | 34.00%-2,047.1萬 |
業務交易淨額 | --2.45億 | --0 | ---- | ---- | --92.15億 | ---- | ---5.18億 | ---- | ---- | ---- |
投資產品交易淨額 | -49.99%24.44億 | 0.36%48.87億 | 37.63%48.69億 | 1,348.68%35.38億 | 146.99%2.44億 | -129.10%-5.2億 | 1,243.80%17.86億 | -8.69%-1.56億 | 96.51%-1.44億 | -270.91%-41.11億 |
向其他方提供的預付現金及貸款 | --0 | 65.92%-3,109.7萬 | -214.60%-9,123.4萬 | -31.82%-2,900萬 | 60.04%-2,200萬 | 68.06%-5,504.9萬 | 18.25%-1.72億 | -51.92%-2.11億 | 48.66%-1.39億 | -916.71%-2.7億 |
償還對其他方提供的預付款及貸款產生的現金收入 | 16.44%2,639.9萬 | -74.07%2,267.2萬 | 113.13%8,742.7萬 | 106.37%4,102萬 | -40.67%1,987.7萬 | -78.63%3,350萬 | 1,859.65%1.57億 | -86.30%800萬 | 453.03%5,840萬 | -2.98%1,056萬 |
其他投資變動淨額 | 250.00%3,000 | -100.00%-2,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | -100.51%-2,000 | 39,100.00%39.2萬 | 150.00%1,000 | -100.00%-2,000 |
投資活動現金淨額 | -308.69%-10.61億 | -82.27%5.09億 | 83.08%28.69億 | -76.18%15.67億 | 299.15%65.8億 | -600.84%-33.04億 | 71.80%-4.71億 | 5.62%-16.72億 | 68.25%-17.71億 | -824.15%-55.79億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -67.52%3.27億 | 827.70%10.08億 | 194.96%1.09億 | -214.55%-1.14億 | -88.04%9,990.1萬 | 21.42%8.35億 | -48.86%6.88億 | 171.82%13.45億 | -333.75%-18.72億 | 190.09%8.01億 |
普通股發行/回購的淨額 | 105.91%2,368.7萬 | -724.06%-4億 | -197.79%-4,860萬 | 101.60%4,969.8萬 | -2,371.24%-31.13億 | -39.25%1.37億 | 540.82%2.26億 | -26.69%3,520.2萬 | -70.74%4,802萬 | 197.84%1.64億 |
租賃融資增減 | -5.89%-1.25億 | -44.65%-1.18億 | -26.13%-8,183.8萬 | -24.41%-6,488.2萬 | -148.73%-5,215.3萬 | 5.36%-2,096.8萬 | -14.15%-2,215.6萬 | 29.29%-1,941萬 | 11.86%-2,744.9萬 | -1.00%-3,114.4萬 |
已支付現金股息 | -21.35%-36.41億 | -105.11%-30.01億 | -46.99%-14.63億 | 8.26%-9.95億 | 11.17%-10.85億 | -71.54%-12.21億 | 12.80%-7.12億 | 34.13%-8.17億 | -41.51%-12.4億 | -213.92%-8.76億 |
非控制性權益現金股息 | --0 | 85.93%-958.9萬 | 56.30%-6,815.4萬 | 6.37%-1.56億 | 12.86%-1.67億 | -57.12%-1.91億 | 2.46%-1.22億 | 55.23%-1.25億 | -13.14%-2.79億 | -870.42%-2.46億 |
其他籌資費用淨額 | ---- | 97.95%-5,099.4萬 | 43.69%-24.9億 | -3,739.63%-44.22億 | 0.00%-1.15億 | 1.28%-1.15億 | -11,666,500.00%-1.17億 | 100.00%-1,000 | ---1.7億 | ---- |
融資活動現金淨額 | -32.80%-34.16億 | 36.38%-25.72億 | 29.11%-40.43億 | -28.69%-57.03億 | -668.33%-44.32億 | -872.71%-5.77億 | -114.14%-5,929.6萬 | 111.84%4.19億 | -1,779.75%-35.4億 | -4,544.36%-1.88億 |
現金淨流量 | ||||||||||
期初現金流 | 9.72%185.36億 | 47.05%168.93億 | -21.99%114.88億 | 90.78%147.26億 | -12.58%77.19億 | 25.67%88.3億 | 43.36%70.26億 | -18.61%49.01億 | -35.89%60.22億 | 70.26%93.94億 |
現金變動 | -189.32%-12.57億 | -70.23%14.08億 | 234.11%47.28億 | -150.46%-35.25億 | 807.44%69.87億 | -159.81%-9.88億 | -23.80%16.51億 | 383.94%21.67億 | 78.03%-7.63億 | -197.57%-34.73億 |
匯率變動影響 | 79.20%4.21億 | -65.27%2.35億 | 135.41%6.77億 | 1,290.80%2.88億 | 116.74%2,068萬 | -147.08%-1.24億 | 582.91%2.62億 | 84.80%-5,434.1萬 | -451.68%-3.57億 | -67.88%1.02億 |
現金變動之外的其他現金調整 | -200.00%-1,000 | 0.00%1,000 | 0.00%1,000 | -50.00%1,000 | 300.00%2,000 | 100.00%-1,000 | -979.69%-1.1億 | 1,251,000.00%1,250.9萬 | ---1,000 | ---- |
期末現金 | -4.51%177億 | 9.72%185.36億 | 47.05%168.93億 | -21.99%114.88億 | 90.78%147.26億 | -12.58%77.19億 | 25.67%88.3億 | 43.36%70.26億 | -18.61%49.01億 | -35.89%60.22億 |
自由現金流 | 38.10%-5.6億 | -123.22%-9.04億 | 383.55%38.94億 | -170.04%-13.73億 | 2,031.95%19.61億 | -79.65%9,196.5萬 | -78.55%4.52億 | -29.52%21.06億 | 176.13%29.89億 | -7.46%10.82億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |