HAWK
0320
UUE
0310
KENERGY
0307
4
GOHUB
0311
5
KEYFIELD
5321
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 69.34%6.57億 | 139.25%2.5億 | 39.38%2.07億 | 11.26%1.13億 | 158.34%8,732萬 | 3,318.02%3.88億 | 1,920.68%1.05億 | 112,707.58%1.49億 | 3,942.37%1.01億 | 787.37%3,380萬 |
扣除非現金調整前淨利潤 | 120.27%2.67億 | -10.00%7,187.8萬 | 1,450.72%4,877萬 | 279.24%8,618.9萬 | 288.55%6,019.1萬 | 248.25%1.21億 | 840.38%7,986.5萬 | -81.04%314.5萬 | 154.38%2,272.7萬 | 133.84%1,549.1萬 |
非現金項目調整總額 | 10.00%2.95億 | -9.54%7,849.5萬 | 6.07%7,430.5萬 | 23.11%6,882.3萬 | 32.17%7,374.2萬 | 24.37%2.69億 | 1.26%8,677萬 | 65.68%7,005.6萬 | 24.88%5,590.4萬 | 29.27%5,579.2萬 |
-折舊與攤銷 | 21.65%2.46億 | 5.66%5,733.7萬 | 16.89%6,353.5萬 | 28.93%5,915萬 | 38.38%6,564.5萬 | 20.25%2.02億 | 1.89%5,426.7萬 | 32.92%5,435.6萬 | 20.32%4,587.7萬 | 33.09%4,743.9萬 |
-在損益中確認的減值損失回撥 | 857.99%209.8萬 | -80.00%-126.9萬 | 1,467.76%335.5萬 | 300.00%1.2萬 | --0 | -54.28%21.9萬 | -413.33%-70.5萬 | -79.24%21.4萬 | 100.43%3,000 | 1,055.41%70.7萬 |
-資產準備金與勾銷 | -20.74%2,104萬 | ---- | ---- | ---- | ---- | -5.75%2,654.6萬 | ---- | ---- | ---- | ---- |
-聯營企業份額 | -130.11%-21.4萬 | -16.33%-5.7萬 | -343.48%-5.6萬 | -11.63%-4.8萬 | -120.83%-5.3萬 | 40.00%-9.3萬 | -16.67%-4.9萬 | 209.52%2.3萬 | 18.87%-4.3萬 | 38.46%-2.4萬 |
-處置利潤 | -103.41%-835.6萬 | -87.09%-242.1萬 | -50.17%-135.6萬 | -71.23%-188.7萬 | -232.76%-269.2萬 | -19.18%-410.8萬 | -652.33%-129.4萬 | 14.65%-90.3萬 | 36.88%-110.2萬 | -71.76%-80.9萬 |
-匯兌損益淨額 | -29.50%-299.8萬 | 67.32%-127.5萬 | -154.85%-305.7萬 | 458.63%99.7萬 | 109.09%33.7萬 | 72.77%-231.5萬 | 44.72%-390.2萬 | 195.07%557.3萬 | -115.27%-27.8萬 | -242.73%-370.8萬 |
-以股票支付的報酬 | 485.86%464萬 | 37.37%108.8萬 | --117.3萬 | --118.5萬 | --119.4萬 | 189.90%79.2萬 | 204.35%79.2萬 | --0 | --0 | --0 |
-養老金及員工福利費用 | 149.40%24.6萬 | 146.24%24.6萬 | --0 | --0 | --0 | -204.40%-49.8萬 | -215.90%-53.2萬 | --0 | 222.22%2.9萬 | 66.67%5,000 |
-其他非現金項目 | -27.80%3,324.2萬 | -67.32%380.6萬 | -0.76%1,071.1萬 | -17.55%941.4萬 | -23.57%931.1萬 | 44.62%4,604萬 | 0.30%1,164.7萬 | 35.61%1,079.3萬 | 59.27%1,141.8萬 | 139.05%1,218.2萬 |
營運資本變動 | 6,450.77%9,507.1萬 | 261.48%1億 | 11.49%8,410.9萬 | -288.73%-4,248.2萬 | -24.36%-4,661.3萬 | 98.78%-149.7萬 | 11.13%-6,196.4萬 | 227.85%7,544.1萬 | 4,899.36%2,250.9萬 | -683.21%-3,748.3萬 |
-應收款(增)減 | 297.67%3,889.6萬 | 833.05%7,496.1萬 | 237.29%1.1億 | -567.16%-8,623.8萬 | -20.65%-5,933.4萬 | 106.83%978.1萬 | 111.40%803.4萬 | 121.94%3,246.7萬 | -23.05%1,846萬 | -195.81%-4,918萬 |
-存貨(增)減 | 311.63%2,739.5萬 | -278.50%-2,120萬 | 209.65%331.7萬 | 305.20%2,214.4萬 | 336.45%2,313.4萬 | 52.55%-1,294.5萬 | 55.84%-560.1萬 | 75.93%-302.5萬 | 487.00%546.5萬 | -229.76%-978.4萬 |
-應付款(減)增 | 1,626.45%2,878萬 | 171.89%4,629.6萬 | -162.43%-2,871.5萬 | 1,626.27%2,161.2萬 | -148.48%-1,041.3萬 | -96.50%166.7萬 | -579.72%-6,439.7萬 | -54.70%4,599.9萬 | 94.42%-141.6萬 | 151.22%2,148.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -355.94%-5,501.8萬 | -204.09%-2,684.8萬 | -214.34%-1,654.7萬 | -362.22%-880萬 | -112.26%-282.3萬 | 17.43%-1,206.7萬 | 13.37%-882.9萬 | -3.18%-526.4萬 | 375.08%335.6萬 | -170.04%-133萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 60.15%6.02億 | 133.28%2.24億 | 32.96%1.91億 | -0.73%1.04億 | 160.23%8,449.7萬 | 11,653.62%3.76億 | 2,012.25%9,584.2萬 | 2,839.36%1.43億 | 8,051.01%1.04億 | 468.85%3,247萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -139.46%-2.56億 | -426.61%-9,761.3萬 | -71.92%-1.02億 | -25.22%-2,377.7萬 | -227.40%-3,241.9萬 | 27.40%-1.07億 | 49.91%-1,853.6萬 | -14.37%-5,957.9萬 | 61.84%-1,898.8萬 | -16.02%-990.2萬 |
投資產品交易淨額 | 200.00%664萬 | --0 | --0 | 158.99%670.1萬 | 92.39%-6.1萬 | -109.68%-664萬 | 1,475,900.00%1,476萬 | ---923.8萬 | -124.65%-1,136萬 | -103.56%-80.2萬 |
已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | 2,488.89%23.3萬 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 395.24%1,987.9萬 | 973.13%1,521.7萬 | 215.13%208.3萬 | 16.70%131.4萬 | 56.37%126.5萬 | 16.75%401.4萬 | 112.91%141.8萬 | -37.05%66.1萬 | -9.92%112.6萬 | 71.40%80.9萬 |
投資活動現金淨額 | -109.98%-2.3億 | -3,777.46%-8,239.6萬 | -47.23%-1億 | 46.06%-1,576.2萬 | -215.46%-3,121.5萬 | -45.23%-1.09億 | 94.15%-212.5萬 | -33.55%-6,815.6萬 | -1,101.07%-2,922.2萬 | -168.35%-989.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 24.75%-1.7億 | 12.95%-6,473.5萬 | -10.46%-8,590萬 | --0 | -531.81%-1,922萬 | -342.75%-2.26億 | -725.05%-7,436.2萬 | -1,475.53%-7,776.8萬 | -225.23%-7,805.5萬 | 134.15%445.1萬 |
租賃融資增減 | 52.28%-204.8萬 | --0 | --0 | -45.14%-104.5萬 | 3.37%-100.3萬 | -7.11%-429.2萬 | 32.34%-253.4萬 | --0 | -218.81%-72萬 | -13.82%-103.8萬 |
已支付現金股息 | ---4,107.8萬 | ---2,053.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 45.66%-2,526.7萬 | 78.77%-309.7萬 | 29.79%-760.9萬 | 42.80%-673.4萬 | 15.83%-782.7萬 | -99.53%-4,649.6萬 | -154.82%-1,458.6萬 | -63.77%-1,083.8萬 | -88.46%-1,177.3萬 | -97.26%-929.9萬 |
其他籌資費用淨額 | 507.56%570.5萬 | 171.83%366.7萬 | 305.10%172.9萬 | -1,559.08%-539.2萬 | 652.11%570.1萬 | 124.91%93.9萬 | 198.04%134.9萬 | 38.33%-84.3萬 | 79.50%-32.5萬 | 35.60%75.8萬 |
融資活動現金淨額 | 15.62%-2.33億 | 6.02%-8,470.4萬 | -2.61%-9,178萬 | 62.90%-3,371萬 | -335.82%-2,234.9萬 | -235.82%-2.76億 | -353.89%-9,013.3萬 | -594.64%-8,944.9萬 | -191.02%-9,087.3萬 | 71.67%-512.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 5.72%1.2億 | 87.01%1.95億 | 74.41%2.07億 | 16.56%1.53億 | 5.72%1.2億 | -53.65%1.13億 | -38.49%1.04億 | -47.66%1.18億 | -55.44%1.31億 | -61.00%1.13億 |
現金變動 | 1,693.91%1.4億 | 1,475.95%5,648.2萬 | 89.53%-148.9萬 | 447.83%5,425.8萬 | 77.30%3,093.3萬 | 94.53%-879.5萬 | 105.86%358.4萬 | 79.42%-1,422.7萬 | 51.82%-1,559.9萬 | 737.99%1,744.7萬 |
匯率變動影響 | -182.01%-1,253.2萬 | -134.57%-411.5萬 | -14,888.24%-1,005.6萬 | -117.45%-50.8萬 | 436.75%214.7萬 | -48.15%1,528.1萬 | 142.16%1,190.2萬 | -99.45%6.8萬 | -72.15%291.1萬 | -76.50%40萬 |
期末現金 | 106.55%2.47億 | 106.55%2.47億 | 87.01%1.95億 | 74.41%2.07億 | 16.56%1.53億 | 5.72%1.2億 | 5.72%1.2億 | -38.49%1.04億 | -47.66%1.18億 | -55.44%1.31億 |
自由現金流 | 27.20%3.39億 | 68.18%1.25億 | 4.94%8,793.5萬 | -11.29%7,585.2萬 | 120.45%4,975.1萬 | 276.80%2.66億 | 285.11%7,446.4萬 | 245.95%8,379.9萬 | 270.41%8,550.8萬 | 898.30%2,256.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。