Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -3.44%7.33億 | --7.33億 | -36.66%5.92億 | 25.79%12.56億 | -15.55%7.59億 | 0.49%9.35億 | -7.00%9.99億 | 41.85%8.99億 | 41.85%8.99億 | -0.98%9.19億 |
| -現金及現金等價物 | -3.44%7.33億 | --7.33億 | -36.66%5.92億 | 25.79%12.56億 | -15.55%7.59億 | 0.49%9.35億 | -7.00%9.99億 | 41.85%8.99億 | 41.85%8.99億 | -0.98%9.19億 |
| 應收款項 | -12.74%12.12億 | --12.12億 | 10.40%13.25億 | -4.52%11.35億 | 34.99%13.89億 | 43.54%12.01億 | 49.21%11.89億 | 31.33%10.29億 | 31.33%10.29億 | 35.93%9.49億 |
| -應收賬款淨額 | -12.79%11.99億 | --11.99億 | 10.40%13.25億 | -4.52%11.35億 | 35.22%13.74億 | 43.54%12.01億 | 49.21%11.89億 | 29.85%10.16億 | 29.85%10.16億 | 35.93%9.49億 |
| -其他應收款 | -7.82%1,346.4萬 | --1,346.4萬 | ---- | ---- | 16.58%1,460.6萬 | ---- | ---- | 1,647.42%1,252.9萬 | 1,647.42%1,252.9萬 | ---- |
| 存貨 | 42.92%2,107.1萬 | --2,107.1萬 | -34.46%1,262.4萬 | -62.88%946.1萬 | -47.69%1,474.3萬 | -54.24%1,926.2萬 | -25.62%2,549萬 | -27.58%2,818.5萬 | -27.58%2,818.5萬 | 18.41%3,541.3萬 |
| 預付費用 | 9.62%2,687.9萬 | --2,687.9萬 | ---- | ---- | 4.03%2,452.1萬 | ---- | ---- | -22.00%2,357萬 | -22.00%2,357萬 | ---- |
| 其他流動資產 | -18.95%177.1萬 | --177.1萬 | 71.12%4,723.8萬 | 43.52%4,542.6萬 | -10.78%218.5萬 | -15.18%2,760.5萬 | -31.53%3,165.2萬 | 48.69%244.9萬 | 48.69%244.9萬 | 102.64%2,831.3萬 |
| 流動資產合計 | -8.89%19.95億 | --19.95億 | -9.39%19.77億 | 8.98%24.46億 | 10.47%21.89億 | 18.52%21.82億 | 15.05%22.44億 | 33.21%19.82億 | 33.21%19.82億 | 15.65%19.32億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 34.66%15.59億 | --15.59億 | 39.46%13.64億 | -1.02%9.79億 | 7.15%11.58億 | -3.76%9.78億 | 3.36%9.89億 | 25.20%10.81億 | 25.20%10.81億 | 28.72%10.22億 |
| -物業、廠房及設備 | 34.66%15.59億 | --15.59億 | 39.46%13.64億 | -1.02%9.79億 | 7.15%11.58億 | -3.76%9.78億 | 3.36%9.89億 | 25.20%10.81億 | 25.20%10.81億 | 28.72%10.22億 |
| 長期預付費用 | -40.34%347.7萬 | --347.7萬 | ---- | ---- | 214.18%582.8萬 | ---- | ---- | 164.25%185.5萬 | 164.25%185.5萬 | ---- |
| 投資總額 | 42.95%5.22億 | --5.22億 | 55.60%4.68億 | 26.92%4.01億 | 21.33%3.65億 | -12.21%3.01億 | -4.81%3.16億 | -11.21%3.01億 | -11.21%3.01億 | -13.33%3.15億 |
| -長期股權投資 | 304.88%1,351.9萬 | --1,351.9萬 | ---- | ---- | 0.00%333.9萬 | ---- | ---- | 0.00%333.9萬 | 0.00%333.9萬 | ---- |
| -金融資產投資 | 40.54%5.09億 | --5.09億 | 55.60%4.68億 | 26.92%4.01億 | 21.57%3.62億 | -12.21%3.01億 | -4.81%3.16億 | -9.82%2.98億 | -9.82%2.98億 | -13.33%3.15億 |
| -其中:可供出售證券 | 40.54%5.09億 | --5.09億 | 55.60%4.68億 | 26.92%4.01億 | 21.57%3.62億 | -12.21%3.01億 | -4.81%3.16億 | -9.82%2.98億 | -9.82%2.98億 | -13.33%3.15億 |
| -其他投資 | --1萬 | --1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | -38.23%653.2萬 | --653.2萬 | -37.87%813.8萬 | -35.43%935.6萬 | -32.79%1,057.4萬 | -27.96%1,309.8萬 | -19.32%1,448.9萬 | -18.13%1,573.3萬 | -18.13%1,573.3萬 | 20.18%1,688.6萬 |
| -其他無形資產 | -38.23%653.2萬 | --653.2萬 | -37.87%813.8萬 | -35.43%935.6萬 | -32.79%1,057.4萬 | -27.96%1,309.8萬 | -19.32%1,448.9萬 | -18.13%1,573.3萬 | -18.13%1,573.3萬 | 20.18%1,688.6萬 |
| 其他非流動資產 | 0.17%116.2萬 | --116.2萬 | 159.70%2.16億 | 140.70%2.01億 | 0.09%116萬 | -16.04%8,322.1萬 | -2.64%8,369.4萬 | -98.49%115.9萬 | -98.49%115.9萬 | -31.97%1.01億 |
| 非流動資產合計 | 35.82%20.93億 | --20.93億 | 49.53%20.57億 | 13.36%15.91億 | 10.02%15.41億 | -6.85%13.75億 | 0.76%14.03億 | 7.81%14.01億 | 7.81%14.01億 | 10.25%14.54億 |
| 總資產 | 9.58%40.88億 | --40.88億 | 13.39%40.34億 | 10.67%40.37億 | 10.29%37.3億 | 7.23%35.58億 | 9.09%36.48億 | 21.37%33.83億 | 21.37%33.83億 | 13.27%33.86億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 22.30%3.77億 | --3.77億 | 5.60%4.25億 | -2.52%4.17億 | -25.18%3.08億 | -9.32%4.03億 | -3.69%4.28億 | -11.47%4.12億 | -11.47%4.12億 | -43.33%4.26億 |
| -短期借款及資本租賃負債 | 22.30%3.77億 | --3.77億 | 5.60%4.25億 | -2.52%4.17億 | -25.18%3.08億 | -9.32%4.03億 | -3.69%4.28億 | -11.47%4.12億 | -11.47%4.12億 | -43.33%4.26億 |
| -其中:短期借款 | 22.30%3.77億 | --3.77億 | 5.60%4.25億 | -2.52%4.17億 | -25.18%3.08億 | -9.32%4.03億 | -3.69%4.28億 | -11.47%4.12億 | -11.47%4.12億 | -43.33%4.26億 |
| 應付款項 | -11.36%3.22億 | --3.22億 | -3.66%2.76億 | -7.47%2.88億 | 12.23%3.63億 | 31.67%2.86億 | 42.68%3.11億 | 8.35%3.24億 | 8.35%3.24億 | 22.37%2.47億 |
| -應付帳款 | -8.86%1.93億 | --1.93億 | 9.73%2.2億 | -6.67%2.09億 | 34.34%2.12億 | 58.97%2億 | 65.20%2.24億 | 34.19%1.58億 | 34.19%1.58億 | 31.53%1.42億 |
| -應交稅費 | -24.12%7,044.2萬 | --7,044.2萬 | -34.92%5,587.6萬 | -9.55%7,861.8萬 | -8.80%9,283.3萬 | -6.01%8,585.8萬 | 5.59%8,692.3萬 | -13.26%1.02億 | -13.26%1.02億 | 11.87%1.05億 |
| -其他應付款 | -0.19%5,846萬 | --5,846萬 | ---- | ---- | -8.71%5,857.3萬 | ---- | ---- | 0.50%6,416萬 | 0.50%6,416萬 | ---- |
| 現行撥備 | 365.18%2,489.2萬 | --2,489.2萬 | 429.48%5,381.6萬 | 2,052.46%4,907.6萬 | 5,716.30%535.1萬 | -33.67%1,016.4萬 | -40.64%228萬 | -71.69%9.2萬 | -71.69%9.2萬 | 18.18%974萬 |
| 養老金及其他退休福利計畫 | ---- | ---- | ---- | 9.41%9,694萬 | ---- | ---- | 4.61%8,860.6萬 | ---- | ---- | -2.02%8,581.8萬 |
| 應計及遞延所得 | 8.79%1.19億 | --1.19億 | ---- | ---- | 9.82%1.1億 | ---- | ---- | 3.69%9,984.3萬 | 3.69%9,984.3萬 | ---- |
| 其他流動負債 | -22.29%2億 | --2億 | -21.21%2.76億 | -5.49%2.59億 | 77.22%2.57億 | 68.84%3.51億 | 15.97%2.75億 | -26.95%1.45億 | -26.95%1.45億 | -5.62%2.34億 |
| 流動負債合計 | -0.07%10.43億 | --10.43億 | -1.78%10.31億 | 0.55%11.1億 | 6.43%10.44億 | 18.69%10.5億 | 11.83%11.04億 | -7.42%9.81億 | -7.42%9.81億 | -22.73%10.03億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -4.06%3.07億 | --3.07億 | 9.25%4.83億 | -3.55%5.05億 | -33.62%3.2億 | -33.45%4.42億 | -30.56%5.24億 | 10.24%4.82億 | 10.24%4.82億 | 14.42%5.58億 |
| -長期借款及資本租賃 | -4.06%3.07億 | --3.07億 | 9.25%4.83億 | -3.55%5.05億 | -33.62%3.2億 | -33.45%4.42億 | -30.56%5.24億 | 10.24%4.82億 | 10.24%4.82億 | 14.42%5.58億 |
| -其中:長期借款 | -4.06%3.07億 | --3.07億 | 9.25%4.83億 | -3.55%5.05億 | -33.62%3.2億 | -33.45%4.42億 | -30.56%5.24億 | 10.24%4.82億 | 10.24%4.82億 | 14.42%5.58億 |
| 長期撥備 | 44.75%4,895.8萬 | --4,895.8萬 | 8.86%3,674.2萬 | 11.58%3,762.4萬 | 0.42%3,382.3萬 | 27.06%3,375.3萬 | 27.03%3,371.8萬 | 27.00%3,368.3萬 | 27.00%3,368.3萬 | 26.97%3,364.8萬 |
| 非流動遞延所得稅負債 | 69.86%9,973.5萬 | --9,973.5萬 | ---- | ---- | 36.05%5,871.5萬 | ---- | ---- | -21.53%4,315.8萬 | -21.53%4,315.8萬 | ---- |
| 其他非流動負債 | -7.94%3,707萬 | --3,707萬 | 43.35%1.27億 | 11.69%7,579.2萬 | -11.96%4,026.8萬 | -12.94%8,876.5萬 | -9.78%6,785.9萬 | -0.05%4,573.6萬 | -0.05%4,573.6萬 | -21.05%6,533.9萬 |
| 非流動負債合計 | 8.82%4.93億 | --4.93億 | 14.59%6.47億 | -1.08%6.18億 | -25.11%4.53億 | -28.79%5.64億 | -26.95%6.25億 | 7.09%6.05億 | 7.09%6.05億 | 10.05%6.57億 |
| 負債總額 | 2.62%15.36億 | --15.36億 | 3.94%16.78億 | -0.04%17.28億 | -5.60%14.96億 | -3.74%16.14億 | -6.18%17.29億 | -2.38%15.85億 | -2.38%15.85億 | -12.41%16.6億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.98億 | --2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 15.97%2.98億 | 113.31%2.98億 | 113.31%2.98億 | 113.31%2.98億 |
| -普通股 | 0.00%2.98億 | --2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 15.97%2.98億 | 113.31%2.98億 | 113.31%2.98億 | 113.31%2.98億 |
| 資本公積 | 0.00%2.86億 | --2.86億 | 0.00%2.86億 | 0.00%2.86億 | 0.00%2.86億 | 0.00%2.86億 | 16.75%2.86億 | 123.96%2.86億 | 123.96%2.86億 | 123.96%2.86億 |
| 留存收益 | 15.44%16.62億 | --16.62億 | 26.77%15.09億 | 31.06%15.12億 | 37.78%14.39億 | 39.01%11.9億 | 43.39%11.54億 | 48.72%10.45億 | 48.72%10.45億 | 57.48%9.61億 |
| 減:庫存股 | --614.9萬 | --614.9萬 | --2,097.7萬 | --2,531.6萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他儲備 | 48.44%3.12億 | --3.12億 | 68.18%2.84億 | 31.46%2.37億 | 25.05%2.1億 | -15.67%1.69億 | -6.89%1.8億 | -12.85%1.68億 | -12.85%1.68億 | -16.56%1.81億 |
| 股東權益 | 14.23%25.52億 | --25.52億 | 21.24%23.56億 | 20.32%23.08億 | 24.31%22.34億 | 18.44%19.43億 | 27.85%19.18億 | 54.53%17.97億 | 54.53%17.97億 | 57.73%17.26億 |
| 總權益 | 14.23%25.52億 | --25.52億 | 21.24%23.56億 | 20.32%23.08億 | 24.31%22.34億 | 18.44%19.43億 | 27.85%19.18億 | 54.53%17.97億 | 54.53%17.97億 | 57.73%17.26億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |