KENERGY
0307
GOHUB
0311
VTC
0319
FPHB
0304
CHB
0291
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 4.24%6.13億 | -30.67%1.76億 | 413.45%2.15億 | -27.89%1.36億 | -16.87%8,654.4萬 | 13.18%5.88億 | 134.84%2.54億 | -77.06%4,179.9萬 | 142.00%1.89億 | -31.26%1.04億 |
扣除非現金調整前淨利潤 | -18.52%1.2億 | -37.72%2,903.8萬 | -0.49%3,013.5萬 | -34.71%2,597.6萬 | 13.36%3,530.4萬 | -27.33%1.48億 | -63.16%4,662.3萬 | 1.93%3,028.4萬 | 44.15%3,978.6萬 | 59.15%3,114.3萬 |
非現金項目調整總額 | 20.90%5.11億 | -1.78%1.25億 | 33.78%1.33億 | 47.14%1.4億 | 12.15%1.13億 | 9.57%4.23億 | 39.10%1.27億 | 7.12%9,948.7萬 | -7.51%9,492.8萬 | 2.21%1.01億 |
-折舊與攤銷 | 19.17%4.89億 | 14.27%1.23億 | 21.33%1.27億 | 32.08%1.31億 | 9.30%1.08億 | 6.32%4.1億 | 11.01%1.08億 | 8.63%1.05億 | 2.70%9,910.1萬 | 2.89%9,896.7萬 |
-在損益中確認的減值損失回撥 | -253.28%-182.1萬 | -114.84%-18.5萬 | 2,341.18%38.1萬 | -5,310.81%-200.2萬 | -200.00%-1.5萬 | -76.34%118.8萬 | -75.24%124.7萬 | -466.67%-1.7萬 | -640.00%-3.7萬 | 28.57%-5,000 |
-資產準備金與勾銷 | -160.40%-451.4萬 | -124.07%-185.3萬 | -3,004.23%-206.2萬 | 95.57%-2.5萬 | -312.59%-57.4萬 | 240.17%747.4萬 | 229.80%769.7萬 | -86.32%7.1萬 | -386.29%-56.4萬 | 328.81%27萬 |
-聯營企業份額 | -18.00%-2,090萬 | -0.13%-458.1萬 | -37.87%-577.4萬 | -4.68%-543萬 | -35.96%-511.5萬 | -12.97%-1,771.2萬 | 33.42%-457.5萬 | -22.35%-418.8萬 | -117.39%-518.7萬 | -25.44%-376.2萬 |
-處置利潤 | -179.69%-200.9萬 | 70.33%437.4萬 | -31,089.47%-592.6萬 | -44,000.00%-44.1萬 | 40.74%-1.6萬 | 926.56%252.1萬 | 979.45%256.8萬 | -116.10%-1.9萬 | 99.16%-1,000 | -125.00%-2.7萬 |
-匯兌損益淨額 | -244.79%-136.1萬 | -192.44%-726.7萬 | 280.63%729.2萬 | 107.19%17萬 | -200.39%-155.6萬 | 80.08%94萬 | 180.75%786.1萬 | 20.33%-403.7萬 | -172.58%-236.6萬 | -9.98%-51.8萬 |
-以股票支付的報酬 | --0 | --0 | --0 | --0 | --0 | -85.21%7.6萬 | --0 | -237.69%-17.9萬 | 0.00%12.8萬 | 0.00%12.7萬 |
-養老金及員工福利費用 | -15.51%452.6萬 | -21.18%119.1萬 | -13.00%111.1萬 | -2.88%111.2萬 | -21.91%111.2萬 | -7.51%535.7萬 | -3.39%151.1萬 | -9.37%127.7萬 | -18.79%114.5萬 | 1.06%142.4萬 |
-其他非現金項目 | 288.06%4,793.7萬 | 201.18%1,050.2萬 | 482.97%1,105.9萬 | 468.51%1,540.1萬 | 157.63%1,097.5萬 | 35.09%1,235.3萬 | 296.23%348.7萬 | -32.87%189.7萬 | -25.78%270.9萬 | -4.16%426萬 |
營運資本變動 | -205.10%-1,844.7萬 | -72.82%2,161.3萬 | 158.42%5,139.3萬 | -155.25%-2,971.5萬 | -122.30%-6,173.8萬 | 125.21%1,755.2萬 | 172.16%7,951.1萬 | -247.61%-8,797.2萬 | 202.76%5,378.6萬 | -183.35%-2,777.3萬 |
-應收款(增)減 | 139.98%8,567萬 | 107.09%487.7萬 | 99.82%-25.7萬 | 249.54%9,428.4萬 | 58.89%-1,323.4萬 | 10.12%-2.14億 | 70.17%-6,878.3萬 | -423.97%-1.4億 | 137.78%2,697.4萬 | -259.18%-3,219.4萬 |
-存貨(增)減 | 331.37%1,096.1萬 | 76.40%-224.5萬 | -55.97%830.7萬 | 160.06%370.7萬 | 286.25%119.2萬 | 108.61%254.1萬 | -330.50%-951.4萬 | 341.02%1,886.7萬 | 48.90%-617.2萬 | 91.33%-64萬 |
-應付款(減)增 | -129.41%-3,343.2萬 | -111.69%-1,282.5萬 | 266.25%1,733.7萬 | -43.56%1,499萬 | -336.03%-5,293.4萬 | 52.37%1.14億 | 14.73%1.1億 | -33.45%-1,042.8萬 | 879.11%2,656萬 | -24.27%-1,214萬 |
-其他流動資產變動 | -170.60%-8,164.6萬 | -33.93%3,180.6萬 | -40.73%2,600.6萬 | -2,321.30%-1.43億 | -81.18%323.8萬 | -6.52%1.16億 | 78.39%4,814.1萬 | 37.38%4,387.6萬 | -81.40%642.4萬 | -43.13%1,720.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -70.39%-4,327.8萬 | -166.26%-1,297.2萬 | -114.12%-1,736.3萬 | 40.38%-724.6萬 | -2,041.73%-569.7萬 | 43.47%-2,540萬 | 34.63%-487.2萬 | 51.88%-810.9萬 | -8.50%-1,215.3萬 | 97.18%-26.6萬 |
其他經營現金流入(流出) | -17.32%-4.08億 | -12.21%-1.26億 | -21.58%-1.1億 | -100.63%-1.17億 | 36.87%-5,444.2萬 | 0.64%-3.47億 | 3.89%-1.12億 | -12.88%-9,083.3萬 | 25.09%-5,831.5萬 | -15.33%-8,623.6萬 |
經營活動現金淨額 | -24.68%1.62億 | -72.83%3,712.1萬 | 251.93%8,682萬 | -90.09%1,169.3萬 | 49.99%2,640.5萬 | 72.23%2.15億 | 951.88%1.37億 | -167.34%-5,714.3萬 | 1,158.11%1.18億 | -73.82%1,760.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 48.20%-6,079.3萬 | 83.36%-1,076.1萬 | 42.21%-1,597.1萬 | -76.59%-2,032萬 | -1.33%-1,374.1萬 | -145.13%-1.17億 | -388.88%-6,465.5萬 | -74.60%-2,763.5萬 | -24.82%-1,150.7萬 | -41.21%-1,356萬 |
無形資產交易淨額 | 45.72%-371.2萬 | 90.67%-31.4萬 | -426.14%-299.9萬 | --0 | -211.72%-39.9萬 | -21.48%-683.8萬 | -385.16%-336.7萬 | -54.05%-57萬 | -627.19%-277.3萬 | 97.49%-12.8萬 |
投資物業交易淨額 | --194萬 | --0 | --2萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
投資產品交易淨額 | -83.77%791.8萬 | 36,795.24%770.6萬 | -40.28%-10.1萬 | -99.34%41.1萬 | 99.28%-9.8萬 | 564.53%4,879.4萬 | 99.96%-2.1萬 | -22.03%-7.2萬 | 57.16%6,255.8萬 | -9,328.28%-1,367.1萬 |
已收到的利息(投資活動產生的現金流) | -60.77%345.5萬 | -71.31%80.5萬 | -67.92%77.1萬 | -25.21%150.1萬 | -76.24%37.8萬 | 141.02%880.7萬 | 177.82%280.6萬 | 243.29%240.3萬 | 46.50%200.7萬 | 177.18%159.1萬 |
投資活動現金淨額 | 23.13%-5,119.2萬 | 96.07%-256.4萬 | 29.35%-1,828萬 | -132.79%-1,648.8萬 | 46.21%-1,386萬 | -31.46%-6,659.4萬 | -7.32%-6,523.7萬 | -219.83%-2,587.4萬 | 54.81%5,028.5萬 | -80.64%-2,576.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 47.60%-6,329.2萬 | 166.67%2,896.7萬 | 488.77%356.5萬 | -15.80%-5,036.1萬 | -38.00%-4,546.3萬 | -321.48%-1.21億 | -130.83%-4,344.7萬 | -159.39%-91.7萬 | -11.74%-4,348.9萬 | 32.75%-3,294.4萬 |
租賃融資增減 | -21.49%-1,300.7萬 | 3.42%-330.8萬 | -10.57%-331.5萬 | -40.38%-315.3萬 | -58.62%-323.1萬 | -166.92%-1,070.6萬 | -174.44%-342.5萬 | -213.27%-299.8萬 | -150.67%-224.6萬 | -123.85%-203.7萬 |
已支付現金股息 | 90.39%-740萬 | -62.34%-250萬 | --0 | --0 | 47.78%-490萬 | -288.17%-7,698.5萬 | -1,440.00%-154萬 | --0 | -9,230.79%-6,606.2萬 | 14.89%-938.3萬 |
已付利息(籌資活動產生的現金流) | 14.01%-5,564.9萬 | 19.04%-1,254.9萬 | 17.07%-1,261.5萬 | 11.30%-1,626.9萬 | 9.22%-1,421.6萬 | -30.88%-6,471.3萬 | -1,063.74%-1,550.1萬 | 1.80%-1,521.2萬 | -86.62%-1,834.1萬 | 31.30%-1,565.9萬 |
其他籌資費用淨額 | 83.07%-324.3萬 | -970.54%-4,057.6萬 | -185.47%-4,765萬 | 319.36%5,013.9萬 | 121.48%3,484.4萬 | -243.85%-1,915.6萬 | -68.29%466.1萬 | 14.29%-1,669.2萬 | -198.18%-2,285.7萬 | 165.35%1,573.2萬 |
融資活動現金淨額 | 51.23%-1.43億 | 49.43%-2,996.6萬 | -67.55%-6,001.5萬 | 87.16%-1,964.4萬 | 25.57%-3,296.6萬 | -810.54%-2.92億 | -139.82%-5,925.2萬 | 15.80%-3,581.9萬 | -442.98%-1.53億 | 59.80%-4,429.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -59.78%9,872.4萬 | -24.11%6,723.6萬 | -73.34%5,528.9萬 | -59.08%7,871.4萬 | -59.78%9,872.4萬 | 21.57%2.45億 | -47.72%8,860萬 | 52.50%2.07億 | 33.64%1.92億 | 21.57%2.45億 |
現金變動 | 77.93%-3,174.4萬 | -62.22%459.1萬 | 107.17%852.5萬 | -259.50%-2,443.9萬 | 61.07%-2,042.1萬 | -441.24%-1.44億 | -83.11%1,215.2萬 | -447.16%-1.19億 | 323.68%1,532.2萬 | 8.30%-5,245.5萬 |
匯率變動影響 | 197.27%281.5萬 | -0.20%-203.2萬 | 4,124.69%342.2萬 | 391.38%101.4萬 | 168.61%41.1萬 | -306.86%-289.4萬 | -150.93%-202.8萬 | 111.33%8.1萬 | 69.31%-34.8萬 | 18.39%-59.9萬 |
期末現金 | -29.30%6,979.5萬 | -29.30%6,979.5萬 | -24.11%6,723.6萬 | -73.34%5,528.9萬 | -59.08%7,871.4萬 | -59.78%9,872.4萬 | -59.78%9,872.4萬 | -47.72%8,860萬 | 52.50%2.07億 | 33.64%1.92億 |
自由現金流 | 7.29%9,748.8萬 | -62.08%2,602.1萬 | 179.78%6,810.9萬 | -108.57%-889.1萬 | 217.17%1,224.9萬 | 29.63%9,086.3萬 | 323.79%6,861.7萬 | -224.28%-8,536.7萬 | 611.09%1.04億 | -92.63%386.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。