REACH
5256
HONGSENG
0041
MTRONIC
0043
TALAMT
2259
EVD-PA
0174PA
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -106.27%-65.1萬 | -40.26%1,739.5萬 | 47.98%1,860.3萬 | 4.39%9,660.26萬 | 57.32%4,453.06萬 | -64.59%1,038.4萬 | 189.32%2,911.7萬 | -49.41%1,257.1萬 | 90.95%9,254.39萬 | -65.84%2,830.49萬 |
扣除非現金調整前淨利潤 | -120.81%-434.4萬 | 39.24%3,309.6萬 | 360.66%3,077.2萬 | -13.16%6,552.12萬 | -23.83%1,420.22萬 | -5.74%2,087萬 | 14.70%2,376.9萬 | -52.08%668萬 | 18.81%7,544.92萬 | 41.16%1,864.52萬 |
非現金項目調整總額 | 808.39%3,194.8萬 | 187.97%684.7萬 | -249.10%-594.9萬 | -58.92%1,217.96萬 | -35.80%1,245.56萬 | 218.28%351.7萬 | -294.09%-778.3萬 | -22.27%399萬 | 30.25%2,964.86萬 | 71.41%1,940.06萬 |
-折舊與攤銷 | -3.05%610.9萬 | 1.85%645.3萬 | 3.19%657.2萬 | 0.04%2,518.52萬 | -23.57%617.92萬 | 2.47%630.1萬 | 16.73%633.6萬 | 15.55%636.9萬 | 48.48%2,517.42萬 | 51.60%808.52萬 |
-在損益中確認的減值損失回撥 | -158.82%-5萬 | -99.87%2,000 | 91.13%-11.5萬 | -81.23%50.79萬 | -87.82%20.49萬 | -72.04%8.5萬 | 320.83%151.5萬 | -460.28%-129.7萬 | -36.96%270.65萬 | -21.29%168.25萬 |
-資產準備金與勾銷 | 90.85%58.4萬 | 878.26%67.5萬 | 1,044.44%61.8萬 | -59.40%58.07萬 | 4,337.09%15.17萬 | 4,471.43%30.6萬 | -88.00%6.9萬 | -93.76%5.4萬 | -50.11%143.04萬 | -100.81%-3,580 |
-聯營企業份額 | -116.40%-6.2萬 | -89.19%6.7萬 | -105.46%-3.5萬 | -114.08%-31.2萬 | -373.22%-195.1萬 | -21.90%37.8萬 | 87.88%62萬 | -6.83%64.1萬 | 159.43%221.61萬 | -16.41%71.41萬 |
-處置利潤 | --0 | -71.79%18萬 | --0 | -650.76%-147.96萬 | -19,473.56%-12.46萬 | -1,822.11%-182.6萬 | 158.30%63.8萬 | -243.97%-16.7萬 | -53.86%26.86萬 | -99.30%643 |
-匯兌損益淨額 | 31,572.73%2,769.6萬 | 115.15%222.2萬 | -1,432.81%-981萬 | -21.34%-471.46萬 | 22.54%1,068.34萬 | 98.70%-8.8萬 | -368.09%-1,467萬 | 76.19%-64萬 | -198.01%-388.55萬 | 179.87%871.85萬 |
-以股票支付的報酬 | -58.73%17.5萬 | -65.83%17.7萬 | -65.64%17.8萬 | -46.18%194.62萬 | -41.23%48.62萬 | -75.19%42.4萬 | -4.07%51.8萬 | -4.07%51.8萬 | 904.52%361.63萬 | 129.80%82.73萬 |
-養老金及員工福利費用 | 236.59%13.8萬 | 241.89%25.3萬 | -85.19%8,000 | 9.08%30.49萬 | -51.38%13.59萬 | --4.1萬 | --7.4萬 | --5.4萬 | 9.92%27.95萬 | --27.95萬 |
-其他非現金項目 | -25.57%-264.2萬 | -10.37%-318.2萬 | -118.22%-336.5萬 | -356.06%-983.91萬 | -266.40%-331.01萬 | -220.24%-210.4萬 | -758.04%-288.3萬 | -490.80%-154.2萬 | -2.77%-215.74萬 | 28.71%-90.34萬 |
營運資本變動 | -101.78%-2,825.5萬 | -271.72%-2,254.8萬 | -427.20%-622萬 | 250.57%1,890.18萬 | 283.48%1,787.28萬 | -330.43%-1,400.3萬 | 189.52%1,313.1萬 | -67.10%190.1萬 | 66.79%-1,255.39萬 | -116.70%-974.09萬 |
-應收款(增)減 | 37.91%-795.8萬 | -13,870.83%-1,652.5萬 | -144.58%-541.6萬 | 215.28%1,034.82萬 | 297.35%1,089.52萬 | -400.42%-1,281.6萬 | 105.59%12萬 | 81.74%1,214.9萬 | 139.39%328.22萬 | -109.65%-552.08萬 |
-存貨(增)減 | -179.08%-413.8萬 | -4,432.54%-1,532萬 | -154.02%-551.5萬 | 136.98%1,298.64萬 | -126.09%-211.76萬 | 117.70%523.3萬 | 97.87%-33.8萬 | 369.38%1,020.9萬 | -268.48%-3,511.44萬 | -1.31%811.76萬 |
-應付款(減)增 | -123.84%-1,613.2萬 | -29.90%903.2萬 | 129.81%593.6萬 | -144.25%-637.39萬 | 145.68%786.21萬 | -122.98%-720.7萬 | 286.94%1,288.5萬 | -546.14%-1,991.4萬 | 172.26%1,440.37萬 | -142.24%-1,721.23萬 |
-其他流動資產變動 | -103.43%-2.7萬 | -42.89%26.5萬 | -125.60%-122.5萬 | -60.18%194.1萬 | -74.70%123.3萬 | --78.7萬 | --46.4萬 | ---54.3萬 | 64,929.41%487.45萬 | --487.45萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -57.88%-602萬 | 11.01%-1,131.9萬 | -230.32%-156.9萬 | -83.29%-1,804.04萬 | -30.27%-103.24萬 | -483.03%-381.3萬 | -59.82%-1,272萬 | -8.70%-47.5萬 | -1,170.63%-984.25萬 | -57.35%-79.25萬 |
其他經營現金流入(流出) | 221.25%29.1萬 | -246.67%-41.6萬 | -93.55%-12萬 | 8.79%-115.2萬 | -33.47%-73萬 | -36.36%-24萬 | 51.61%-12萬 | 78.77%-6.2萬 | -155.79%-126.29萬 | -117.23%-54.69萬 |
經營活動現金淨額 | -200.77%-638萬 | -65.23%566萬 | 40.55%1,691.4萬 | -4.95%7,741.03萬 | 58.60%4,276.83萬 | -77.78%633.1萬 | 776.52%1,627.7萬 | -50.11%1,203.4萬 | 63.02%8,143.86萬 | -68.47%2,696.56萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -133.81%-854.6萬 | -49.81%143.8萬 | -149.66%-480.1萬 | 253.44%1,782.32萬 | -16.09%-839.88萬 | 1,921.33%2,528萬 | 363.81%286.5萬 | -0.84%-192.3萬 | 73.90%-1,161.55萬 | 47.33%-723.45萬 |
無形資產交易淨額 | 14.81%-9.2萬 | 70.69%-1.7萬 | -57.78%-7.1萬 | 24.78%-26.58萬 | -13,572.82%-5.48萬 | 51.57%-10.8萬 | ---5.8萬 | 65.38%-4.5萬 | 85.96%-35.34萬 | 99.99%-401 |
業務交易淨額 | -273.58%-335萬 | -4,280.54%-1,778.5萬 | --0 | ---1,260.91萬 | --40.69萬 | --193萬 | ---40.6萬 | ---1,454萬 | --0 | --0 |
投資產品交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 64.69%1,528.02萬 | -100.00%193 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 20.18%294.8萬 | 5.76%352.7萬 | 84.19%369.3萬 | 190.53%1,146.92萬 | 191.14%367.62萬 | 115.93%245.3萬 | 323.76%333.5萬 | 163.12%200.5萬 | 40.68%394.77萬 | -7.91%126.27萬 |
投資活動現金淨額 | -124.60%-727.1萬 | -323.80%-1,283.7萬 | 91.87%-117.9萬 | 126.17%1,641.75萬 | 26.82%-437.05萬 | 96.39%2,955.5萬 | 1,488.86%573.6萬 | -932.24%-1,450.3萬 | 123.31%725.89萬 | 82.17%-597.21萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 85.32%-532.2萬 | 82.69%-133.4萬 | -42.60%-202.2萬 | -124.48%-4,850.08萬 | -109.29%-312.58萬 | -1,032.09%-3,624.9萬 | -413.84%-770.8萬 | 94.64%-141.8萬 | -169.17%-2,160.55萬 | -382.22%-149.35萬 |
普通股發行/回購的淨額 | 5.81%-196萬 | --0 | --0 | ---632.75萬 | ---205.65萬 | ---208.1萬 | ---8,000 | ---218.2萬 | --0 | --0 |
租賃融資增減 | -0.96%-84.3萬 | -306.90%-170.9萬 | 14.66%-78萬 | -121.44%-384.25萬 | -258.15%-167.35萬 | -125.68%-83.5萬 | 18.45%-42萬 | -138.64%-91.4萬 | -11.86%-173.53萬 | -125.23%-46.73萬 |
已支付現金股息 | -24.67%-2,233.4萬 | ---7,000 | 0.20%-1,786.5萬 | 0.07%-3,581.4萬 | --0 | -99.93%-1,791.4萬 | --0 | 0.11%-1,790萬 | -33.33%-3,584萬 | --0 |
已付利息(籌資活動產生的現金流) | 0.58%-34.1萬 | 15.30%-38.2萬 | 19.78%-36.5萬 | 17.37%-153.45萬 | 41.87%-28.55萬 | 25.60%-34.3萬 | -5.13%-45.1萬 | 4.41%-45.5萬 | -166.82%-185.71萬 | -154.43%-49.11萬 |
其他籌資費用淨額 | ---- | ---- | ---- | --13.13萬 | --283 | --0 | --0 | 287.14%13.1萬 | ---- | ---- |
融資活動現金淨額 | 46.36%-3,080萬 | 60.03%-343.2萬 | 7.50%-2,103.2萬 | -57.10%-9,588.8萬 | -191.25%-714.1萬 | -1,208.02%-5,742.2萬 | 3.41%-858.7萬 | 49.81%-2,273.8萬 | -120.69%-6,103.79萬 | 90.36%-245.19萬 |
現金淨流量 | ||||||||||
期初現金流 | 0.54%4.09億 | 6.23%4.21億 | 1.04%4.23億 | 6.05%4.18億 | -3.33%3.95億 | 11.27%4.07億 | 6.23%3.96億 | 6.05%4.18億 | 385.22%3.95億 | 8.81%4.08億 |
現金變動 | -106.40%-4,445.1萬 | -179.02%-1,060.9萬 | 78.99%-529.7萬 | -107.45%-206.02萬 | 68.58%3,125.68萬 | -155.00%-2,153.6萬 | 280.31%1,342.6萬 | -11.59%-2,520.7萬 | -91.19%2,765.96萬 | -30.25%1,854.16萬 |
匯率變動影響 | -469.80%-3,619.6萬 | 47.61%-168.8萬 | 14.71%364.2萬 | 268.01%639.31萬 | 60.94%-334.79萬 | 152.66%978.8萬 | -1,084.56%-322.2萬 | 172.53%317.5萬 | -476.27%-380.51萬 | -15.62%-857.21萬 |
期末現金 | -16.89%3.28億 | 0.54%4.09億 | 6.23%4.21億 | 1.04%4.23億 | 1.04%4.23億 | -3.33%3.95億 | 11.27%4.07億 | 6.23%3.96億 | 6.05%4.18億 | 6.05%4.18億 |
自由現金流 | -370.70%-1,502.9萬 | -90.31%179.8萬 | 27.69%1,204.2萬 | -1.24%6,855.41萬 | 77.82%3,501.11萬 | -79.34%555.2萬 | 2,316.67%1,856萬 | -57.29%943.1萬 | 41,280.05%6,941.26萬 | -70.54%1,968.86萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。