KPJ
5878
YTLPOWR
6742
CIMB
1023
UTDPLT
2089
GAMUDA
5398
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 28.84%2,479.9萬 | -27.77%2,301.5萬 | 39.80%1,610.2萬 | 8.27%8,311.1萬 | -7.53%2,048.2萬 | -4.69%1,924.8萬 | 44.96%3,186.3萬 | -7.41%1,151.8萬 | 16.75%7,676.5萬 | 20.62%2,215萬 |
扣除非現金調整前淨利潤 | -2.08%2,978.3萬 | 4.12%2,715.5萬 | 1.47%2,226.3萬 | 26.43%1.08億 | 59.73%2,988.6萬 | 10.13%3,041.7萬 | 14.66%2,608萬 | 32.11%2,194萬 | 64.54%8,568.1萬 | 34.47%1,871萬 |
非現金項目調整總額 | 30.49%-303.2萬 | 118.42%46.7萬 | 186.26%385.3萬 | -6.30%-966.6萬 | -99.37%-411.5萬 | -61.08%-436.2萬 | 41.20%-253.5萬 | 13,560.00%134.6萬 | -180.74%-909.3萬 | -892.31%-206.4萬 |
-折舊與攤銷 | 83.16%479.7萬 | 36.05%369.1萬 | 33.08%316.2萬 | 22.99%1,044.2萬 | 12.19%273.4萬 | 25.97%261.9萬 | 36.19%271.3萬 | 19.88%237.6萬 | -1.26%849萬 | 23.58%243.7萬 |
-在損益中確認的減值損失回撥 | --0 | --0 | --0 | ---- | ---- | --5.1萬 | --1,000 | -65.57%-50.5萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | -153.69%-16萬 | ---- | ---- | ---- | ---- | -1.97%29.8萬 | ---- |
-聯營企業份額 | -29.61%-1,092.7萬 | 5.49%-638.9萬 | 18.73%-180.1萬 | -12.49%-2,618.2萬 | 4.68%-877.5萬 | -42.18%-843.1萬 | -17.91%-676萬 | 7.86%-221.6萬 | -222.49%-2,327.4萬 | -466.17%-920.6萬 |
-處置利潤 | --0 | --0 | 97.10%-2,000 | 79.12%-36.6萬 | 5.31%-10.7萬 | 17.93%-11.9萬 | 95.03%-7.1萬 | -6.15%-6.9萬 | -569.08%-175.3萬 | 22.07%-11.3萬 |
-匯兌損益淨額 | 657.89%14.4萬 | 238.46%3.6萬 | -838.46%-9.6萬 | 405.26%9.6萬 | 8.43%9萬 | 124.05%1.9萬 | -30.00%-2.6萬 | -62.86%1.3萬 | -99.57%1.9萬 | 97.62%8.3萬 |
-以股票支付的報酬 | --48.6萬 | --44.2萬 | --52.9萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-養老金及員工福利費用 | ---2萬 | --0 | --6,000 | ---3.4萬 | ---3.4萬 | --0 | --0 | --0 | --0 | ---- |
-其他非現金項目 | 65.98%248.8萬 | 67.10%268.7萬 | 17.63%205.5萬 | -8.26%653.8萬 | -60.44%168.4萬 | 16.02%149.9萬 | 93.73%160.8萬 | 133.56%174.7萬 | 32.64%712.7萬 | 1,050.22%425.7萬 |
營運資本變動 | 71.32%-195.2萬 | -155.39%-460.7萬 | 14.90%-1,001.4萬 | -8,883.05%-1,554.6萬 | -196.09%-528.9萬 | -44.37%-680.7萬 | 134.64%831.8萬 | -183.09%-1,176.8萬 | -92.67%17.7萬 | 18.19%550.4萬 |
-應收款(增)減 | 101.09%5.5萬 | -202.15%-521.9萬 | 51.86%-521.1萬 | -20.77%-1,751.6萬 | -40.82%-676.5萬 | 44.02%-503.5萬 | 212.86%510.9萬 | -363.00%-1,082.5萬 | -372.44%-1,450.4萬 | -239.27%-480.4萬 |
-應付款(減)增 | -513.59%-76.1萬 | -86.93%38.7萬 | -1,150.49%-886.6萬 | -53.96%562.3萬 | -45.18%318.6萬 | -96.30%18.4萬 | -10.00%296.2萬 | 61.86%-70.9萬 | 109.86%1,221.4萬 | 6.66%581.2萬 |
-其他流動資產變動 | 36.30%-124.6萬 | -8.91%22.5萬 | 1,836.32%406.3萬 | -248.07%-365.3萬 | -138.03%-171萬 | -183.48%-195.6萬 | 117.91%24.7萬 | -685.00%-23.4萬 | 834.23%246.7萬 | 620.51%449.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | -23.37%399.4萬 | -6.20%919.4萬 | -90.74%165.9萬 | 171.80%3,438萬 | -71.66%145.8萬 | 73.04%521.2萬 | 118.21%980.2萬 | 1,790.8萬 | 143.48%1,264.9萬 | 1,492.88%514.5萬 |
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | -18.33%4.9萬 | 41.18%4.8萬 | 106.45%6.4萬 | 128.70%24.7萬 | 229.73%12.2萬 | 100.00%6萬 | 36.00%3.4萬 | 93.75%3.1萬 | -30.77%10.8萬 | 85.00%3.7萬 |
已支付退稅 | -18.62%-224.2萬 | -26.68%-99.7萬 | -56.09%-123萬 | -1.90%-553萬 | -161.06%-206.5萬 | 34.44%-189萬 | 0.51%-78.7萬 | 18.09%-78.8萬 | -65.61%-542.7萬 | 12.50%-79.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 17.54%2,660萬 | -23.59%3,126萬 | -42.12%1,659.5萬 | 33.43%1.12億 | -24.66%1,999.7萬 | 11.18%2,263萬 | 59.15%4,091.2萬 | 149.43%2,866.9萬 | 24.89%8,409.5萬 | 49.09%2,654.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -116.54%-387.6萬 | 69.96%-54.8萬 | -58.18%-34.8萬 | 79.41%-108.7萬 | 220.11%274.7萬 | -53.12%-179萬 | -696.51%-182.4萬 | 86.19%-22萬 | -106.17%-527.8萬 | -811.16%-228.7萬 |
無形資產交易淨額 | -100.87%-740.2萬 | -80.93%-628.9萬 | -105.81%-499.1萬 | -99.79%-1,910.2萬 | -27.53%-951.6萬 | -1,240.00%-368.5萬 | -200.95%-347.6萬 | -262.48%-242.5萬 | -369.14%-956.1萬 | -1,186.55%-746.2萬 |
業務交易淨額 | ---- | ---- | ---- | 88.92%-3,727.2萬 | -111.75%-2,440.4萬 | ---- | ---- | ---- | -480.09%-3.36億 | ---1,152.5萬 |
投資產品交易淨額 | --0 | --0 | 158.95%92.5萬 | 137.38%412.3萬 | -85.18%232.1萬 | 519.36%888.2萬 | 60.83%-551.1萬 | 85.06%-156.9萬 | 74.74%-1,103.1萬 | 336.93%1,565.9萬 |
已收到的股息(投資活動產生的現金流) | --0 | --0 | -97.87%2,000 | -21.63%35.5萬 | -49.65%7.2萬 | 0.85%11.9萬 | -10.26%7萬 | -17.54%9.4萬 | 110.70%45.3萬 | 5.93%14.3萬 |
投資活動現金淨額 | -20.72%-1,127.8萬 | 36.35%-683.7萬 | -7.09%-441.2萬 | 85.35%-5,298.3萬 | -425.95%-2,878萬 | 90.28%-934.2萬 | 30.14%-1,074.1萬 | 98.32%-412萬 | -241.16%-3.62億 | 25.09%-547.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 156.49%178.9萬 | 128.06%224.2萬 | 221.37%2,100萬 | -100.30%-45.9萬 | 549.80%2,800萬 | -103.52%-316.7萬 | -153.94%-798.9萬 | -124.72%-1,730.3萬 | 208.61%1.51億 | ---622.5萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -21.00%1.74億 | --0 |
租賃融資增減 | -113.68%-90.6萬 | 9.18%-38.6萬 | -175.65%-116.6萬 | 0.06%-169.6萬 | 0.24%-42.4萬 | 0.00%-42.4萬 | -0.24%-42.5萬 | 0.24%-42.3萬 | 9.97%-169.7萬 | -0.47%-42.5萬 |
發行費用 | ---- | ---- | ---- | 99.85%-7,000 | ---- | ---- | ---- | ---- | 21.19%-480.5萬 | -322.01%-264.6萬 |
已支付現金股息 | -41.82%-1,801.8萬 | -47.81%-1,478.4萬 | -373.89%-3,940.9萬 | -8.40%-4,580.7萬 | -6.67%-1,478.4萬 | 6.78%-1,270.5萬 | -33.24%-1,000.2萬 | -14.55%-831.6萬 | -3.02%-4,225.6萬 | -96.88%-1,386萬 |
已付利息(籌資活動產生的現金流) | -42.48%-207.6萬 | -51.36%-216.6萬 | -19.33%-180.9萬 | -119.31%-607.7萬 | -14.98%-167.3萬 | -135.00%-145.7萬 | -153.27%-143.1萬 | -1,057.25%-151.6萬 | 10.38%-277.1萬 | ---145.5萬 |
其他籌資費用淨額 | -107.65%-93.3萬 | 101.62%19.8萬 | -1,012.70%-57.5萬 | 102.60%4.4萬 | -100.29%-7,000 | 536.98%1,219.6萬 | ---1,220.8萬 | --6.3萬 | -217.91%-169.2萬 | 300.49%243.1萬 |
融資活動現金淨額 | -246.16%-1,922.6萬 | 50.67%-1,581.4萬 | 20.13%-2,195.9萬 | -119.92%-5,400.2萬 | 150.07%1,110.5萬 | -107.66%-555.4萬 | -174.45%-3,205.8萬 | -111.82%-2,749.5萬 | 783.29%2.71億 | -196.41%-2,218萬 |
現金淨流量 | ||||||||||
期初現金流 | 142.36%1,421.2萬 | -23.74%589萬 | 46.37%1,568.2萬 | -37.46%1,071.4萬 | 14.39%1,358.9萬 | -61.12%586.4萬 | -52.95%772.4萬 | -37.46%1,071.4萬 | -31.30%1,713.1萬 | -15.94%1,188萬 |
現金變動 | -150.48%-390.4萬 | 556.23%860.9萬 | -231.84%-977.6萬 | 181.36%522.3萬 | 309.00%232.2萬 | 335.36%773.4萬 | -39.88%-188.7萬 | -337.09%-294.6萬 | 19.53%-642萬 | -136.86%-111.1萬 |
匯率變動影響 | 2,511.11%21.7萬 | -1,162.96%-28.7萬 | 63.64%-1.6萬 | -8,600.00%-25.5萬 | -316.36%-22.9萬 | -110.98%-9,000 | 50.00%2.7萬 | -4.76%-4.4萬 | -98.27%3,000 | -266.67%-5.5萬 |
期末現金 | -22.55%1,052.5萬 | 142.36%1,421.2萬 | -23.74%589萬 | 46.37%1,568.2萬 | 46.37%1,568.2萬 | 14.39%1,358.9萬 | -61.12%586.4萬 | -52.95%772.4萬 | -37.46%1,071.4萬 | -37.46%1,071.4萬 |
自由現金流 | -10.68%1,532.2萬 | -31.42%2,442.3萬 | -56.75%1,125.6萬 | 32.84%9,199.8萬 | -21.35%1,320.7萬 | -9.28%1,715.5萬 | 46.42%3,561.2萬 | 181.89%2,602.4萬 | 10.44%6,925.6萬 | -0.90%1,679.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。