Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東集團-SW
09618
5
快手-W
01024
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 16.63%3,268.1萬 | -30.34%4,448.2萬 | -41.39%3,844.4萬 | -39.72%3,635.4萬 | -39.72%3,635.4萬 | -53.96%2,802.2萬 | 4.60%6,386萬 | -26.74%6,559.3萬 | -32.59%6,030.53萬 | -32.59%6,030.53萬 |
| -現金及現金等價物 | 33.03%1,800.7萬 | 9.98%3,985.5萬 | -56.72%2,838.8萬 | -39.80%3,630.55萬 | -39.80%3,630.55萬 | -77.76%1,353.6萬 | -40.64%3,623.9萬 | -26.74%6,559.3萬 | -32.59%6,030.53萬 | -32.59%6,030.53萬 |
| -其中:現金 | ---- | ---- | ---- | 148.97%2,283.14萬 | 148.97%2,283.14萬 | ---- | ---- | ---- | -68.10%917.03萬 | -68.10%917.03萬 |
| -其中:現金等價物 | ---- | ---- | ---- | -73.65%1,347.41萬 | -73.65%1,347.41萬 | ---- | ---- | ---- | -15.77%5,113.51萬 | -15.77%5,113.51萬 |
| -短期投資 | 1.30%1,467.4萬 | -83.25%462.7萬 | --1,005.6萬 | --4.85萬 | --4.85萬 | --1,448.6萬 | --2,762.1萬 | ---- | ---- | ---- |
| 應收款項 | 100.64%2,015.6萬 | 363.31%925.7萬 | 425.56%980.7萬 | -1.62%943.72萬 | -1.62%943.72萬 | -47.44%1,004.6萬 | -90.36%199.8萬 | -91.21%186.6萬 | 11.29%959.3萬 | 11.29%959.3萬 |
| -應收賬款淨額 | 69.54%1,382.6萬 | 328.59%780.9萬 | 454.93%855.7萬 | -46.23%473.58萬 | -46.23%473.58萬 | -57.22%815.5萬 | -91.20%182.2萬 | -92.73%154.2萬 | 1,671.31%880.75萬 | 1,671.31%880.75萬 |
| -其他應收款 | 234.74%633萬 | 722.73%144.8萬 | 285.80%125萬 | 498.49%470.14萬 | 498.49%470.14萬 | 3,536.54%189.1萬 | 1,855.56%17.6萬 | 1,925.00%32.4萬 | -90.33%78.55萬 | -90.33%78.55萬 |
| 存貨 | 43.43%985.2萬 | 2,143.26%632.6萬 | 1,615.80%629.7萬 | 685.58%668.22萬 | 685.58%668.22萬 | 757.55%686.9萬 | -64.79%28.2萬 | -55.46%36.7萬 | 3.24%85.06萬 | 3.24%85.06萬 |
| 預付費用 | ---- | ---- | ---- | 116.48%55.58萬 | 116.48%55.58萬 | ---- | ---- | ---- | -80.22%25.67萬 | -80.22%25.67萬 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.44%442.79萬 | 2.44%442.79萬 |
| 稅項資產 | 8.47%33.3萬 | 62.56%36.9萬 | 72.19%32.2萬 | -13.37%28.36萬 | -13.37%28.36萬 | 411.67%30.7萬 | --22.7萬 | --18.7萬 | 357.21%32.74萬 | 357.21%32.74萬 |
| 持有待售資產 | ---- | ---- | ---- | --684.33萬 | --684.33萬 | ---- | ---- | ---- | --0 | --0 |
| 流動資產合計 | 39.29%6,302.2萬 | -8.94%6,043.4萬 | -19.32%5,487萬 | -15.67%6,015.61萬 | -15.67%6,015.61萬 | -44.04%4,524.4萬 | -19.63%6,636.7萬 | -39.06%6,801.3萬 | -31.80%7,133.31萬 | -31.80%7,133.31萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 24.85%1.77億 | 21.63%1.72億 | 15.10%1.63億 | 5.25%1.5億 | 5.25%1.5億 | 1.48%1.42億 | 1.29%1.42億 | 0.88%1.42億 | 0.62%1.42億 | 0.62%1.42億 |
| -物業、廠房及設備 | ---- | ---- | ---- | 4.40%1.79億 | 4.40%1.79億 | ---- | ---- | ---- | 3.34%1.71億 | 3.34%1.71億 |
| -累計折舊 | ---- | ---- | ---- | -0.20%-2,874.19萬 | -0.20%-2,874.19萬 | ---- | ---- | ---- | -19.29%-2,868.49萬 | -19.29%-2,868.49萬 |
| 投資總額 | -38.06%2,457.4萬 | -33.27%2,469.2萬 | -10.87%4,478.1萬 | -15.45%4,020.99萬 | -15.45%4,020.99萬 | -4.71%3,967.6萬 | -29.69%3,700.1萬 | 26.77%5,024.2萬 | 2.24%4,755.85萬 | 2.24%4,755.85萬 |
| -長期股權投資 | -61.52%1,439.1萬 | -58.51%1,441萬 | -11.44%4,248.9萬 | -19.78%3,793.69萬 | -19.78%3,793.69萬 | -9.52%3,740.1萬 | -33.63%3,472.9萬 | 21.98%4,797.7萬 | 2.32%4,728.85萬 | 2.32%4,728.85萬 |
| -金融資產投資 | ---- | ---- | ---- | 741.85%227.3萬 | 741.85%227.3萬 | ---- | ---- | ---- | -10.00%27萬 | -10.00%27萬 |
| -其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | ---- | --200.3萬 | --200.3萬 | ---- | ---- | ---- | --0 | --0 |
| -其中:可供出售證券 | ---- | ---- | ---- | 0.00%27萬 | 0.00%27萬 | ---- | ---- | ---- | -10.00%27萬 | -10.00%27萬 |
| -其他投資 | 347.60%1,018.3萬 | 352.55%1,028.2萬 | 1.19%229.2萬 | --227.3萬 | --227.3萬 | 658.33%227.5萬 | 657.33%227.2萬 | 655.00%226.5萬 | ---- | ---- |
| 商譽及其他無形資產 | -0.55%2,705.4萬 | 1,459.79%2,731.2萬 | 1,445.46%2,757.1萬 | 1,431.95%2,782.95萬 | 1,431.95%2,782.95萬 | 1,371.23%2,720.3萬 | -6.91%175.1萬 | -6.79%178.4萬 | -6.67%181.66萬 | -6.67%181.66萬 |
| -商譽 | ---- | ---- | ---- | --2,274.96萬 | --2,274.96萬 | --2,548.4萬 | ---- | ---- | --0 | --0 |
| -其他無形資產 | ---- | ---- | ---- | 179.64%507.99萬 | 179.64%507.99萬 | --171.9萬 | ---- | ---- | -6.67%181.66萬 | -6.67%181.66萬 |
| 長期持有待售資產 | --656.3萬 | --684.3萬 | --684.3萬 | --684.3萬 | --684.3萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 12.72%2.35億 | 28.12%2.31億 | 25.06%2.42億 | 13.63%2.18億 | 13.63%2.18億 | 13.91%2.09億 | -7.17%1.81億 | 6.43%1.94億 | 0.95%1.92億 | 0.95%1.92億 |
| 總資產 | 17.45%2.98億 | 18.16%2.92億 | 13.54%2.97億 | 5.69%2.78億 | 5.69%2.78億 | -3.84%2.54億 | -10.88%2.47億 | -10.85%2.62億 | -10.69%2.63億 | -10.69%2.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 94.10%822.2萬 | 47.92%624.8萬 | 22.37%516.9萬 | -38.99%295.11萬 | -38.99%295.11萬 | -12.32%423.6萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 |
| -短期借款及資本租賃負債 | 94.10%822.2萬 | 47.92%624.8萬 | 22.37%516.9萬 | -38.99%295.11萬 | -38.99%295.11萬 | -12.32%423.6萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 |
| -其中:短期借款 | 85.91%785.3萬 | 39.35%588.6萬 | 13.94%481.3萬 | -46.24%260.04萬 | -46.24%260.04萬 | -12.56%422.4萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 |
| -其中:資本租賃負債 | 2,975.00%36.9萬 | --36.2萬 | --35.6萬 | --35.07萬 | --35.07萬 | --1.2萬 | ---- | ---- | --0 | --0 |
| 應付款項 | -22.78%729.3萬 | 179.47%600.3萬 | 74.93%584.8萬 | 201.83%835.92萬 | 201.83%835.92萬 | 14.92%944.5萬 | -77.51%214.8萬 | -77.66%334.3萬 | -75.44%276.95萬 | -75.44%276.95萬 |
| -應付帳款 | -24.14%716.5萬 | 168.81%577.4萬 | 63.72%547.3萬 | --642.82萬 | --642.82萬 | 14.92%944.5萬 | -77.10%214.8萬 | -77.35%334.3萬 | --0 | --0 |
| -應交稅費 | --12.8萬 | --22.9萬 | --37.5萬 | 588.59%98.37萬 | 588.59%98.37萬 | --0 | --0 | --0 | -29.09%14.29萬 | -29.09%14.29萬 |
| -其他應付款 | ---- | ---- | ---- | -63.94%94.72萬 | -63.94%94.72萬 | ---- | ---- | ---- | -76.29%262.67萬 | -76.29%262.67萬 |
| 養老金及其他退休福利計畫 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 應計及遞延所得 | --312.4萬 | --2.6萬 | --69.9萬 | 76.55%166.36萬 | 76.55%166.36萬 | --0 | --0 | --0 | 100.93%94.23萬 | 100.93%94.23萬 |
| 流動負債合計 | 36.24%1,863.9萬 | 92.67%1,227.7萬 | 54.83%1,171.6萬 | 51.75%1,297.39萬 | 51.75%1,297.39萬 | 4.84%1,368.1萬 | -55.68%637.2萬 | -80.83%756.7萬 | -76.44%854.93萬 | -76.44%854.93萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 319.88%6,244.4萬 | 287.55%6,162.8萬 | 235.83%5,695萬 | 117.32%4,020.95萬 | 117.32%4,020.95萬 | -24.56%1,487.2萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 |
| -長期借款及資本租賃 | 319.88%6,244.4萬 | 287.55%6,162.8萬 | 235.83%5,695萬 | 117.32%4,020.95萬 | 117.32%4,020.95萬 | -24.56%1,487.2萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 |
| -其中:長期借款 | 303.26%5,986.8萬 | 270.75%5,895.7萬 | 219.53%5,418.6萬 | 101.89%3,735.38萬 | 101.89%3,735.38萬 | -24.69%1,484.6萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 |
| -其中:長期資本租賃負債 | 9,807.69%257.6萬 | --267.1萬 | --276.4萬 | --285.57萬 | --285.57萬 | --2.6萬 | ---- | ---- | --0 | --0 |
| 非流動遞延所得稅負債 | 33.55%308.5萬 | 35.76%314.7萬 | 37.96%320.9萬 | 40.15%327.09萬 | 40.15%327.09萬 | 5.53%231萬 | 5.51%231.8萬 | 5.49%232.6萬 | 5.47%233.37萬 | 5.47%233.37萬 |
| 非流動負債合計 | 281.38%6,552.9萬 | 255.52%6,477.5萬 | 211.96%6,015.9萬 | 108.68%4,348.03萬 | 108.68%4,348.03萬 | -21.55%1,718.2萬 | -21.19%1,822萬 | -20.76%1,928.4萬 | -18.45%2,083.61萬 | -18.45%2,083.61萬 |
| 負債總額 | 172.71%8,416.8萬 | 213.32%7,705.2萬 | 167.68%7,187.5萬 | 92.12%5,645.43萬 | 92.12%5,645.43萬 | -11.70%3,086.3萬 | -34.42%2,459.2萬 | -57.92%2,685.1萬 | -52.48%2,938.54萬 | -52.48%2,938.54萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 |
| -普通股 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 |
| 留存收益 | 4.26%-2,342.4萬 | 19.78%-2,241萬 | -21.09%-2,412.6萬 | -33.72%-2,691.35萬 | -33.72%-2,691.35萬 | -16.88%-2,446.6萬 | -105.02%-2,793.6萬 | -17.47%-1,992.4萬 | 0.97%-2,012.68萬 | 0.97%-2,012.68萬 |
| 減:庫存股 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 |
| 固定資產重估價值準備 | -4.33%1,481.9萬 | -4.25%1,483.1萬 | -4.25%1,483.1萬 | -4.25%1,483.07萬 | -4.25%1,483.07萬 | 56.36%1,548.9萬 | 56.36%1,548.9萬 | 56.36%1,548.9萬 | 0.00%1,548.9萬 | 0.00%1,548.9萬 |
| 其他儲備 | -63.12%168萬 | -82.72%142.6萬 | -39.13%545.3萬 | -28.81%561.33萬 | -28.81%561.33萬 | -53.26%455.5萬 | -14.96%825.2萬 | 22.09%895.8萬 | 7.18%788.54萬 | 7.18%788.54萬 |
| 股東權益 | -1.16%2.14億 | -0.90%2.15億 | -3.71%2.17億 | -4.34%2.14億 | -4.34%2.14億 | -1.43%2.16億 | -4.49%2.17億 | 1.92%2.25億 | 0.32%2.24億 | 0.32%2.24億 |
| 非控制性權益 | --0 | --0 | -12.48%846.2萬 | -25.25%709.89萬 | -25.25%709.89萬 | -30.89%650.1萬 | -55.52%566.2萬 | 9.63%966.9萬 | 2.86%949.71萬 | 2.86%949.71萬 |
| 總權益 | -4.04%2.14億 | -3.43%2.15億 | -4.07%2.25億 | -5.19%2.22億 | -5.19%2.22億 | -2.64%2.23億 | -7.20%2.22億 | 2.21%2.35億 | 0.43%2.34億 | 0.43%2.34億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。