Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -12.16%6.1億 | 13.24%6.95億 | -14.34%6.13億 | 79.56%7.16億 | 1,283.35%3.99億 | -94.59%2,883.1萬 | -6.75%5.33億 | 988.89%5.71億 | -124.78%-6,425.3萬 | 0.43%2.59億 |
| 扣除非現金調整前淨利潤 | -1,584.22%-12.21億 | -83.80%8,227.4萬 | 34.40%5.08億 | 112.37%3.78億 | 174.51%1.78億 | -192.91%-2.39億 | -23.47%2.57億 | 1,068.53%3.36億 | -82.96%2,873.6萬 | -11.87%1.69億 |
| 非現金項目調整總額 | 363.84%17.73億 | 43.16%3.82億 | -27.05%2.67億 | 30.24%3.66億 | -39.23%2.81億 | 66.59%4.62億 | 9.20%2.78億 | 180.92%2.54億 | -31.96%9,050萬 | -6.89%1.33億 |
| -折舊與攤銷 | 3.48%3.81億 | 25.39%3.69億 | 9.28%2.94億 | -2.26%2.69億 | -10.96%2.75億 | 17.93%3.09億 | 30.80%2.62億 | 36.32%2億 | 8.02%1.47億 | 50.67%1.36億 |
| -在損益中確認的減值損失回撥 | --13.19億 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | -92.80%292.7萬 | 58.47%4,066.3萬 | 618.97%2,566萬 | 114.74%356.9萬 | -1,681.19%-2,420.8萬 | -78.50%153.1萬 | 187.44%712萬 | --247.7萬 | --0 | 11.44%375.1萬 |
| -其他非現金項目 | 355.41%6,916.3萬 | 48.58%-2,707.9萬 | -156.37%-5,265.9萬 | 211.37%9,341.8萬 | -80.24%3,000.2萬 | 1,717.57%1.52億 | -83.73%835.3萬 | 190.86%5,134.7萬 | -726.48%-5,651.5萬 | -116.83%-683.8萬 |
| 營運資本變動 | -74.64%5,837.3萬 | 242.65%2.3億 | -483.04%-1.61億 | 53.97%-2,767.1萬 | 69.16%-6,011萬 | -9,577.21%-1.95億 | 89.34%-201.4萬 | 89.71%-1,888.6萬 | -333.28%-1.83億 | 44.29%-4,234.9萬 |
| -應收款(增)減 | -80.95%4,770.8萬 | 266.20%2.5億 | -518.03%-1.51億 | 75.17%-2,437.7萬 | 50.88%-9,817.8萬 | -224.27%-2億 | 332.28%1.61億 | 70.72%-6,923.7萬 | -485.43%-2.36億 | 44.16%-4,039.3萬 |
| -存貨(增)減 | -99.45%16.9萬 | -28.61%3,079萬 | 142.74%4,313.1萬 | -200.26%-1.01億 | -133.05%-3,361.3萬 | 49.13%-1,442.3萬 | -19.33%-2,835.5萬 | -66.62%-2,376.1萬 | -2,626.77%-1,426.1萬 | 97.84%-52.3萬 |
| -預付費用(增)減 | 354.40%9,731.9萬 | ---3,825.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付款(減)增 | -201.83%-8,605.9萬 | 206.90%8,451.3萬 | -427.04%-7,906.1萬 | -66.22%2,417.5萬 | 50.71%7,156.5萬 | 158.37%4,748.6萬 | -1,480.78%-8,134.7萬 | -107.69%-514.6萬 | 307.67%6,690.6萬 | 16.07%1,641.2萬 |
| -貸款、租賃及其他損失準備金 | 99.21%-76.4萬 | -485.28%-9,730.2萬 | -65.62%2,525.5萬 | 63,224.14%7,345.6萬 | 100.41%11.6萬 | 47.12%-2,810.1萬 | -167.04%-5,313.8萬 | 23,418.69%7,925.8萬 | 101.89%33.7萬 | ---1,784.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 17.71%-907.3萬 | 12.87%-1,102.6萬 | -10.26%-1,265.5萬 | 14.40%-1,147.7萬 | 3.61%-1,340.7萬 | -33.97%-1,390.9萬 | -61.97%-1,038.2萬 | -30.07%-641萬 | 15.24%-492.8萬 | -28.91%-581.4萬 |
| 已收到的利息(經營活動產生的現金流) | 738.60%47.8萬 | 1,325.00%5.7萬 | 0.00%4,000 | 33.33%4,000 | 0.00%3,000 | -57.14%3,000 | 40.00%7,000 | -44.44%5,000 | -70.97%9,000 | -36.73%3.1萬 |
| 已支付退稅 | 139.77%6,543萬 | 22.11%-1.65億 | -102.58%-2.11億 | -246.99%-1.04億 | 262.22%7,093.9萬 | 80.16%-4,372.9萬 | -7,025.60%-2.2億 | 108.20%318.3萬 | 63.30%-3,879.6萬 | -932.49%-1.06億 |
| 其他經營現金流入(流出) | -97.92%20.6萬 | 990,100.00%990萬 | -1,000 | 0 | -200.00%-1,000 | 1,000 | 0 | 715,100.00%715.2萬 | -100.00%1,000 | 3,172,500.00%3,172.6萬 |
| 經營活動現金淨額 | 26.12%6.67億 | 35.81%5.29億 | -35.12%3.9億 | 31.56%6億 | 1,684.45%4.56億 | -109.55%-2,880.3萬 | -47.53%3.02億 | 632.64%5.75億 | -160.14%-1.08億 | -26.27%1.8億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 21.46%-1.58億 | 71.36%-2.02億 | -13.35%-7.04億 | -514.86%-6.21億 | 53.44%-1.01億 | 83.24%-2.17億 | -587.48%-12.96億 | 65.45%-1.88億 | -149.41%-5.45億 | -16.37%-2.19億 |
| 無形資產交易淨額 | 4.01%-995萬 | 23.12%-1,036.6萬 | -74.57%-1,348.4萬 | 28.81%-772.4萬 | 66.60%-1,085萬 | -91.76%-3,248.2萬 | -113.61%-1,693.9萬 | 36.14%-793萬 | 20.86%-1,241.8萬 | -24.54%-1,569.2萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --265萬 | ---- |
| 其他投資變動淨額 | -61.90%8,000 | 210.53%2.1萬 | -129.23%-1.9萬 | -72.22%6.5萬 | 10.90%23.4萬 | 103.24%21.1萬 | 51.75%-651.8萬 | -34,735.90%-1,350.8萬 | -99.32%3.9萬 | 261.28%571.4萬 |
| 投資活動現金淨額 | 20.60%-1.68億 | 70.46%-2.12億 | -14.12%-7.18億 | -463.28%-6.29億 | 55.21%-1.12億 | 81.10%-2.49億 | -528.44%-13.19億 | 62.19%-2.1億 | -142.78%-5.55億 | -12.05%-2.29億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -301.85%-4.26億 | -126.86%-1.06億 | 196.60%3.95億 | 197.45%1.33億 | -157.42%-1.37億 | -19.78%2.38億 | 124.66%2.96億 | 561.64%1.32億 | -155.85%-2,858.2萬 | 160.03%5,117.6萬 |
| 普通股發行/回購的淨額 | 102.28%40萬 | -151.18%-1,755.5萬 | 1,272.00%3,430萬 | --250萬 | --0 | -100.25%-3.5萬 | -21.57%1,411.7萬 | 1,867.21%1,800萬 | -99.91%91.5萬 | --9.89億 |
| 租賃融資增減 | 11.66%-6,795.4萬 | 24.57%-7,692.1萬 | 0.03%-1.02億 | 10.27%-1.02億 | -247.71%-1.14億 | -470.97%-3,269.4萬 | -118.46%-572.6萬 | 159.23%3,101.7萬 | -9.97%-5,237萬 | -131.02%-4,762.3萬 |
| 其他籌資費用淨額 | ---- | 99.95%-1,000 | 58.30%-189.6萬 | 55.72%-454.7萬 | -202.65%-1,026.9萬 | -191.23%-339.3萬 | 188.42%371.9萬 | 52.07%-420.6萬 | 79.23%-877.5萬 | -151.84%-4,225.1萬 |
| 融資活動現金淨額 | -146.18%-4.94億 | -161.67%-2億 | 1,020.61%3.25億 | 111.14%2,900.9萬 | -229.16%-2.6億 | -34.64%2.02億 | 74.56%3.09億 | 299.02%1.77億 | -109.34%-8,881.2萬 | 875.05%9.5億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 38.41%4.2億 | -1.08%3.03億 | 0.10%3.07億 | 37.91%3.06億 | -25.61%2.22億 | -70.36%2.99億 | 116.48%10.07億 | -61.78%4.65億 | 285.37%12.17億 | -20.85%3.16億 |
| 現金變動 | -95.46%529.2萬 | 3,609.16%1.16億 | -1,210.03%-331.9萬 | -99.64%29.9萬 | 210.10%8,419萬 | 89.21%-7,646.7萬 | -230.76%-7.09億 | 172.07%5.42億 | -183.42%-7.52億 | 1,183.08%9.01億 |
| 現金變動之外的其他現金調整 | ---- | ---- | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | 0.00%1,000 | 150.00%1,000 | ---2,000 | ---- |
| 期末現金 | 1.26%4.25億 | 38.41%4.2億 | -1.08%3.03億 | 0.10%3.07億 | 37.91%3.06億 | -25.61%2.22億 | -70.36%2.99億 | 116.48%10.07億 | -61.78%4.65億 | 285.37%12.17億 |
| 自由現金流 | 72.46%4.97億 | 187.36%2.88億 | -923.93%-3.3億 | -110.19%-3,218.8萬 | 212.56%3.16億 | 74.43%-2.81億 | -390.10%-10.97億 | 156.79%3.78億 | -1,113.99%-6.66億 | -228.95%-5,485.7萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |