EAH
0154
KGROUP
0036
SET
0337
TWL
7079
SAPNRG
5218
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -716.47%-1,265萬 | 2,555.97%355.9萬 | 122.64%4.8萬 | 160.06%222萬 | -97.96%24.6萬 | 350.24%205.2萬 | -96.14%13.4萬 | 98.85%-21.2萬 | -136.66%-369.6萬 | 902.93%1,206.8萬 |
扣除非現金調整前淨利潤 | 427.50%1,517.3萬 | 13.53%-523.4萬 | -76.31%-501.6萬 | -1.39%-1.08億 | 0.98%-9,423.8萬 | 45.78%-463.3萬 | 0.98%-605.3萬 | -180.25%-284.5萬 | -1,020.96%-1.06億 | -15,605.45%-9,517.5萬 |
非現金項目調整總額 | -553.98%-1,797.3萬 | -18.80%514.9萬 | -3.32%396萬 | -1.02%1.06億 | 4.58%9,203.6萬 | -51.49%395.9萬 | 11.93%634.1萬 | -28.10%409.6萬 | 515.88%1.08億 | 2,523.82%8,800.3萬 |
-折舊與攤銷 | 0.58%206.8萬 | 18.49%269.2萬 | 48.75%280.4萬 | -14.54%973.7萬 | 22.23%352.4萬 | -27.99%205.6萬 | -20.31%227.2萬 | -32.80%188.5萬 | -3.90%1,139.4萬 | -17.61%288.3萬 |
-在損益中確認的減值損失回撥 | -6,340.32%-399.3萬 | -99.28%5,000 | --0 | -10.92%7,458.3萬 | -11.09%7,452.8萬 | -224.00%-6.2萬 | 442.86%69.6萬 | -1,133.93%-57.9萬 | 18,101.09%8,372.5萬 | 6,731.46%8,382.2萬 |
-處置利潤 | -5,813.45%-703.7萬 | --0 | --0 | 6,223.01%1,511.2萬 | 3,517.81%1,523.1萬 | 37.37%-11.9萬 | --0 | --0 | 117.31%23.9萬 | 142.18%42.1萬 |
-匯兌損益淨額 | -20,053.06%-977.7萬 | 24.98%127.1萬 | -51.91%20.1萬 | -23.25%205.7萬 | -2.88%57.3萬 | -97.66%4.9萬 | --101.7萬 | --41.8萬 | 261.19%268萬 | 85.53%59萬 |
-其他非現金項目 | -62.36%76.6萬 | -49.87%118.1萬 | -59.74%95.5萬 | -47.91%494.3萬 | -734.15%-182萬 | -44.40%203.5萬 | -13.19%235.6萬 | -16.12%237.2萬 | 64.11%948.9萬 | 157.75%28.7萬 |
營運資本變動 | -461.34%-985萬 | 2,466.23%364.4萬 | 175.46%110.4萬 | 172.08%355.7萬 | -87.28%244.8萬 | 723.80%272.6萬 | -103.93%-15.4萬 | 94.71%-146.3萬 | 73.92%-493.5萬 | 552.17%1,924萬 |
-應收款(增)減 | -177.34%-306.2萬 | -4.59%-193.5萬 | 112.45%45.1萬 | -1,180.72%-7,368萬 | -674.66%-7,216.6萬 | 68.76%395.9萬 | -235.14%-185萬 | 81.98%-362.3萬 | 53.47%-575.3萬 | 476.10%1,255.8萬 |
-存貨(增)減 | 73.82%217.8萬 | 17.77%103.4萬 | 36.85%201.3萬 | 137.65%438.7萬 | -47.84%78.5萬 | 685.51%125.3萬 | 209.15%87.8萬 | 442.80%147.1萬 | 113.36%184.6萬 | 212.24%150.5萬 |
-應付款(減)增 | -376.07%-769.8萬 | 74.32%268.8萬 | 46.79%107.6萬 | 3,983.59%7,456.5萬 | 2,157.39%7,390.7萬 | -1.00%-161.7萬 | -64.60%154.2萬 | 109.22%73.3萬 | -117.34%-192萬 | 21.35%327.4萬 |
-其他流動資產變動 | -45.91%-126.8萬 | 356.49%185.7萬 | -5,436.36%-243.6萬 | -292.26%-171.5萬 | -104.10%-7.8萬 | 10.23%-86.9萬 | -328.40%-72.4萬 | -134.92%-4.4萬 | 123.39%89.2萬 | 146.46%190.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 78.08%-8萬 | 92.22%-1.3萬 | 50.31%-8萬 | 92.08%-92.6萬 | 90.58%-23.3萬 | 90.04%-36.5萬 | 93.86%-16.7萬 | 94.32%-16.1萬 | -14.31%-1,169.4萬 | 16.06%-247.3萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -1,756.60%-98.4萬 | -152.63%-28.8萬 | -106.20%-56.5萬 | 67.21%-72.2萬 | 67.74%-28.1萬 | 89.85%-5.3萬 | 75.90%-11.4萬 | 18.45%-27.4萬 | -44.02%-220.2萬 | -40.71%-87.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -939.29%-1,371.4萬 | 2,316.33%325.8萬 | 7.73%-59.7萬 | 103.25%57.2萬 | -103.07%-26.8萬 | 132.63%163.4萬 | -152.69%-14.7萬 | 97.00%-64.7萬 | -949.02%-1,759.2萬 | 272.14%872.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -246.12%-151.6萬 | 200.00%10.5萬 | -24.62%-48.6萬 | 62.53%-80.4萬 | 191.49%12.9萬 | 41.60%-43.8萬 | 86.91%-10.5萬 | 13.91%-39萬 | -282.53%-214.6萬 | -149.13%-14.1萬 |
業務交易淨額 | ---- | ---- | ---- | -54.80%56.5萬 | --56.5萬 | ---- | ---- | ---- | 276.51%125萬 | --0 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | -33.33%10萬 | --0 | ---- | ---- | ---- | -50.00%15萬 | --0 |
已收到的利息(投資活動產生的現金流) | 37.50%1.1萬 | 75.00%1.4萬 | 20.00%1.2萬 | -5.71%3.3萬 | -63.16%7,000 | 60.00%8,000 | 60.00%8,000 | 66.67%1萬 | -78.26%3.5萬 | -56.82%1.9萬 |
投資活動現金淨額 | 2,838.79%903.8萬 | 222.68%11.9萬 | -24.74%-47.4萬 | 85.09%-10.6萬 | 6,272.73%70.1萬 | 54.67%-33萬 | -121.41%-9.7萬 | 14.99%-38萬 | -406.47%-71.1萬 | -96.68%1.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -102.86%-3.8萬 | 26.53%-3.6萬 | -112.13%-78.7萬 | 118.22%291.4萬 | 123.58%200.7萬 | -64.28%132.7萬 | 99.11%-4.9萬 | 93.47%-37.1萬 | -378.06%-1,599.7萬 | -232.04%-851.1萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --3,059.3萬 | --4,000 |
租賃融資增減 | -1,307.50%-48.3萬 | -215.79%-30萬 | -181.82%-24.8萬 | -17.49%-35.6萬 | -88.50%-21.3萬 | 161.54%4萬 | -43.94%-9.5萬 | -49.15%-8.8萬 | 47.49%-30.3萬 | 71.68%-11.3萬 |
其他籌資費用淨額 | ---- | ---- | ---- | -5,610.00%-57.1萬 | ---- | ---- | ---- | ---- | ---1萬 | ---- |
融資活動現金淨額 | -27.80%98.7萬 | -133.33%-33.6萬 | -125.49%-103.5萬 | -86.09%198.7萬 | 114.17%122.3萬 | -56.94%136.7萬 | 87.18%-14.4萬 | -102.20%-45.9萬 | 175.95%1,428.3萬 | -242.72%-863萬 |
現金淨流量 | ||||||||||
期初現金流 | 52.23%1,242.8萬 | 9.76%938.7萬 | 14.49%1,149.3萬 | -31.87%789.8萬 | 12.89%1,083.5萬 | -32.85%816.4萬 | -31.85%855.2萬 | -26.85%1,003.8萬 | 24.31%1,159.3萬 | -18.30%959.8萬 |
現金變動 | -238.11%-368.9萬 | 883.76%304.1萬 | -41.72%-210.6萬 | 161.02%245.3萬 | 1,477.14%165.6萬 | 204.34%267.1萬 | 0.77%-38.8萬 | -26.58%-148.6萬 | -207.75%-402萬 | -91.98%10.5萬 |
匯率變動影響 | ---- | ---- | ---- | -582.77%-156.9萬 | ---- | ---- | ---- | ---- | -51.20%32.5萬 | ---- |
期末現金 | -19.34%873.9萬 | 52.23%1,242.8萬 | 9.76%938.7萬 | 11.19%878.2萬 | 11.19%878.2萬 | 12.89%1,083.5萬 | -32.85%816.4萬 | -31.85%855.2萬 | -42.45%789.8萬 | -42.45%789.8萬 |
自由現金流 | -1,373.41%-1,523萬 | 1,434.52%336.3萬 | -4.44%-108.3萬 | 98.76%-24.5萬 | -101.75%-15.2萬 | 120.92%119.6萬 | 51.82%-25.2萬 | 95.33%-103.7萬 | -528.10%-1,977.9萬 | 275.08%867.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。