(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -1.26%4.76億 | -14.53%4.82億 | 2.96%5.64億 | -47.65%5.47億 | 39.14%10.46億 | 58.94%7.52億 | 267.18%4.73億 | -158.70%-2.83億 | 81.52%4.82億 | -63.15%2.65億 |
扣除非現金調整前淨利潤 | 1.59%4.31億 | 20.69%4.24億 | -21.40%3.51億 | 382.07%4.47億 | -53.38%9,268.4萬 | -21.46%1.99億 | -72.68%2.53億 | 1,000.89%9.27億 | -46.24%8,416.8萬 | 109.78%1.57億 |
非現金項目調整總額 | 22.77%4.08億 | 1,279.17%3.32億 | -105.22%-2,816.8萬 | 3.77%5.39億 | 18.34%5.2億 | 35.01%4.39億 | 179.78%3.25億 | -229.43%-4.08億 | -12.09%3.15億 | 2.03%3.58億 |
-折舊與攤銷 | -11.42%4.55億 | 8.49%5.14億 | -0.20%4.74億 | 6.05%4.75億 | 5.93%4.48億 | -0.71%4.23億 | 11.74%4.26億 | 33.47%3.81億 | -4.57%2.85億 | -5.92%2.99億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | --254.8萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.52%1,040.7萬 | 490.50%3,018.6萬 |
-處置利潤 | 31.23%-1.07億 | -16.19%-1.56億 | 28.91%-1.34億 | -3,760.44%-1.89億 | 160.83%515.4萬 | 102.17%197.6萬 | 86.44%-9,108.4萬 | -96,438.88%-6.71億 | 166.70%69.7萬 | -172.27%-104.5萬 |
-以股票支付的報酬 | 28.58%1,377.6萬 | 13.30%1,071.4萬 | 34.64%945.6萬 | 40.71%702.3萬 | -69.91%499.1萬 | 81.34%1,658.9萬 | 10.68%914.8萬 | 71.08%826.5萬 | 6.67%483.1萬 | 41.09%452.9萬 |
-其他非現金項目 | 225.33%4,593.1萬 | 90.29%-3,664.7萬 | -253.28%-3.77億 | 298.36%2.46億 | 1,422.02%6,177.8萬 | 74.75%-467.3萬 | 85.22%-1,850.9萬 | -1,020.90%-1.25億 | -46.61%1,360萬 | -29.76%2,547.4萬 |
營運資本變動 | -32.24%-3.63億 | -213.99%-2.74億 | 154.87%2.41億 | -201.15%-4.38億 | 281.14%4.33億 | 207.87%1.14億 | 86.85%-1.05億 | -1,069.03%-8.02億 | 133.19%8,274.9萬 | -184.63%-2.49億 |
-應收款(增)減 | -244.82%-10.2億 | -234.18%-2.96億 | 148.71%2.2億 | -165.80%-4.52億 | 230.14%6.87億 | 125.97%2.08億 | -26.38%-8.02億 | -413.64%-6.34億 | 1,228.65%2.02億 | 31.29%-1,792.2萬 |
-存貨(增)減 | -5.06%-1.84億 | -92.78%-1.75億 | 38.60%-9,064.6萬 | -901.24%-1.48億 | -60.11%-1,474.6萬 | 82.34%-921萬 | -133.48%-5,216.6萬 | 443.19%1.56億 | -114.78%-4,540.4萬 | -132.40%-2,114萬 |
-應付款(減)增 | 505.18%8.47億 | 122.04%1.4億 | -48.48%6,301.8萬 | 145.97%1.22億 | -137.26%-2.66億 | -114.85%-1.12億 | 288.19%7.55億 | -728.91%-4.01億 | 80.62%-4,841.9萬 | -193.22%-2.5億 |
-貸款、租賃及其他損失準備金 | -111.30%-635.2萬 | 17.44%5,623.5萬 | 22.12%4,788.2萬 | 45.93%3,920.9萬 | 0.02%2,686.8萬 | 495.51%2,686.3萬 | -115.62%-679.2萬 | --4,348.8萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,708.63%3,459.9萬 | -71.97%191.3萬 | 191.33%682.6萬 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.23%-2,761.8萬 | 735.32%3,278.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -3.90%-1,559.8萬 | -2.44%-1,501.3萬 | 21.97%-1,465.6萬 | 19.77%-1,878.2萬 | 12.91%-2,340.9萬 | 23.12%-2,687.8萬 | 25.10%-3,496.3萬 | 8.96%-4,668萬 | 8.87%-5,127.4萬 | 10.53%-5,626.2萬 |
已收到的利息(經營活動產生的現金流) | 2.86%5,541.6萬 | -26.34%5,387.7萬 | 39.25%7,314萬 | -1.64%5,252.5萬 | 0.86%5,340萬 | 8.77%5,294.4萬 | -15.95%4,867.6萬 | 50.66%5,791.2萬 | 21.60%3,843.8萬 | 16.45%3,160.9萬 |
已支付退稅 | -81.18%-1.29億 | 64.21%-7,098.4萬 | -2,157.69%-1.98億 | 90.30%-878.5萬 | -2,410.73%-9,056.2萬 | 97.87%-360.7萬 | -6,339.35%-1.69億 | 90.23%-263萬 | -146.45%-2,692.7萬 | -315.44%-1,092.6萬 |
其他經營現金流入(流出) | -100.01%-1,000 | 187.13%1,013.9萬 | 45.14%-1,163.7萬 | -2,121.2萬 | 0 | 0 | 0 | 150.00%1,000 | -2,000 | 0 |
經營活動現金淨額 | -15.85%3.87億 | 11.55%4.6億 | -25.23%4.12億 | -44.05%5.51億 | 27.28%9.85億 | 144.01%7.74億 | 215.67%3.17億 | -162.04%-2.74億 | 92.32%4.42億 | -66.29%2.3億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -73.51%-7.58億 | 4.62%-4.37億 | -107.63%-4.58億 | 54.05%-2.21億 | -107.09%-4.8億 | 45.95%-2.32億 | -73.90%-4.29億 | -13.28%-2.47億 | -10.53%-2.18億 | -88.35%-1.97億 |
無形資產交易淨額 | 80.83%-2,814.4萬 | -123.50%-1.47億 | -772.21%-6,568.6萬 | 96.15%-753.1萬 | -422.81%-1.96億 | -11.19%-3,739.5萬 | 16.28%-3,363.3萬 | ---4,017.5萬 | ---- | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,741.8萬 | ---- | ---- |
投資產品交易淨額 | -42.27%1.06億 | 16.26%1.83億 | -31.58%1.58億 | 133.01%2.31億 | 1,631.31%9,893.8萬 | -105.60%-646.1萬 | -81.75%1.15億 | 17,334.81%6.32億 | -147.94%-366.8萬 | 292.96%765.1萬 |
其他投資變動淨額 | 99.67%-9,000 | -718.40%-275.8萬 | -16,750.00%-33.7萬 | -100.00%-2,000 | 100.00%-1,000 | -223.48%-4,381.2萬 | -677,100.00%-1,354.4萬 | 99.99%-2,000 | -134.99%-1,624萬 | 90.47%-691.1萬 |
投資活動現金淨額 | -68.78%-6.8億 | -10.03%-4.03億 | -15,122.76%-3.66億 | 100.42%243.8萬 | -80.48%-5.77億 | 11.43%-3.19億 | -209.96%-3.61億 | 238.03%3.28億 | -21.09%-2.38億 | -8.38%-1.96億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 1,331.98%3.84億 | -173.14%-3,116.2萬 | 111.48%4,260.8萬 | -182.22%-3.71億 | 61.82%-1.32億 | 11.25%-3.44億 | -49.85%-3.88億 | -36.50%-2.59億 | -142.34%-1.9億 | 65.93%-7,829.6萬 |
普通股發行/回購的淨額 | -0.70%-1,441.2萬 | -6.74%-1,431.2萬 | -99.20%-1,340.8萬 | 33.79%-673.1萬 | 8.91%-1,016.6萬 | 41.42%-1,116萬 | -109.15%-1,905.2萬 | 5,320.83%2.08億 | 74.03%-399萬 | -3,416.25%-1,536.6萬 |
租賃融資增減 | 0.00%-475.4萬 | 0.00%-475.4萬 | 35.36%-475.4萬 | -513.94%-735.5萬 | 0.00%-119.8萬 | 0.00%-119.8萬 | 0.00%-119.8萬 | 0.00%-119.8萬 | -100.00%-119.8萬 | ---59.9萬 |
已支付現金股息 | -40.77%-9,478.3萬 | 0.43%-6,733.3萬 | -67.07%-6,762.4萬 | -0.05%-4,047.7萬 | 0.59%-4,045.6萬 | 1.10%-4,069.5萬 | -19.72%-4,114.9萬 | 39.98%-3,437.2萬 | -229.99%-5,726.3萬 | ---1,735.3萬 |
其他籌資費用淨額 | -300.00%-4,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | -100.08%-2,000 | 5,429.79%259.9萬 | --4.7萬 | ---- |
融資活動現金淨額 | 329.63%2.7億 | -172.27%-1.18億 | 89.86%-4,317.9萬 | -132.21%-4.26億 | 53.88%-1.83億 | 11.57%-3.97億 | -437.32%-4.5億 | 66.82%-8,365.7萬 | -125.91%-2.52億 | 51.52%-1.12億 |
現金淨流量 | ||||||||||
期初現金流 | -8.43%6.61億 | 0.38%7.21億 | 21.66%7.19億 | 61.64%5.91億 | 18.51%3.65億 | -61.52%3.08億 | -3.60%8.01億 | -5.43%8.31億 | -8.15%8.79億 | 39.43%9.57億 |
現金變動 | 61.63%-2,332.5萬 | -2,335.86%-6,079.3萬 | -97.87%271.9萬 | -43.21%1.28億 | 294.64%2.25億 | 111.58%5,708萬 | -1,547.83%-4.93億 | 37.28%-2,991.5萬 | 38.83%-4,769.9萬 | -128.81%-7,797.7萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | -200.00%-1,000 | --1,000 | ---- |
期末現金 | -3.53%6.37億 | -8.43%6.61億 | 0.38%7.21億 | 21.66%7.19億 | 61.64%5.91億 | 18.51%3.65億 | -61.52%3.08億 | -3.60%8.01億 | -5.43%8.31億 | -8.15%8.79億 |
自由現金流 | -216.41%-3.99億 | -13.17%-1.26億 | -134.51%-1.11億 | 4.35%3.23億 | -38.64%3.1億 | 446.96%5.05億 | 74.12%-1.45億 | -350.53%-5.62億 | 582.00%2.24億 | -94.30%3,289.7萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據