Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 807.36%8.3億 | -130.00%-1.17億 | 84.74%3.91億 | 1.47%2.12億 | 457.44%2.09億 | -120.23%-5,838.5萬 | -7.80%2.89億 | 105.37%3.13億 | -19.97%1.52億 | 57.54%1.9億 |
扣除非現金調整前淨利潤 | 24.90%1.75億 | 498.33%1.4億 | 3.28%2,341.9萬 | 1,019.20%2,267.5萬 | -95.97%202.6萬 | -49.44%5,030.9萬 | -24.28%9,950.1萬 | -19.02%1.31億 | 129.44%1.62億 | 133.61%7,072.9萬 |
非現金項目調整總額 | 87.12%2.65億 | -48.24%1.42億 | 232.05%2.73億 | -67.39%8,235.7萬 | 76.23%2.53億 | -11.06%1.43億 | -30.97%1.61億 | 79.29%2.33億 | -6.96%1.3億 | -23.31%1.4億 |
-折舊與攤銷 | -4.77%1.53億 | -2.78%1.61億 | 0.00%1.66億 | 5.65%1.66億 | -7.22%1.57億 | 3.35%1.69億 | 0.95%1.64億 | -0.14%1.62億 | 10.24%1.62億 | 6.67%1.47億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 245.58%2,440.5萬 | -60.67%706.2萬 |
-處置利潤 | -63.95%376.6萬 | 163.47%1,044.7萬 | -249.60%-1,645.9萬 | -110.50%-470.8萬 | 550.32%4,485.9萬 | 80.20%689.8萬 | -72.88%382.8萬 | 115.28%1,411.4萬 | -93.18%-9,237.5萬 | -1,939.82%-4,781.7萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.42%294.1萬 | --2,781萬 |
-其他非現金項目 | 459.30%1.08億 | -124.13%-2,997.7萬 | 258.01%1.24億 | -254.66%-7,862.7萬 | 255.78%5,084萬 | -420.01%-3,263.6萬 | -110.96%-627.6萬 | 73.72%5,725.9萬 | 480.59%3,296萬 | -76.25%567.7萬 |
營運資本變動 | 197.80%3.9億 | -523.10%-3.99億 | -11.63%9,431.3萬 | 332.72%1.07億 | 81.80%-4,586.1萬 | -1,001.88%-2.52億 | 153.89%2,794.1萬 | 62.98%-5,185.2萬 | -592.75%-1.4億 | 77.99%-2,021.9萬 |
-應收款(增)減 | 974.13%6,866.3萬 | 94.11%-785.5萬 | -138.69%-1.33億 | 550.92%3.45億 | 61.08%-7,642.2萬 | -1,058.59%-1.96億 | 84.78%-1,694.7萬 | -683.39%-1.11億 | -82.17%1,909.2萬 | 199.70%1.07億 |
-存貨(增)減 | 155.54%3億 | -1,202.47%-5.4億 | 147.42%4,900.1萬 | -228.45%-1.03億 | 177.20%8,045.1萬 | -512.69%-1.04億 | -25.47%2,525.2萬 | 133.39%3,388.3萬 | -9.17%-1.01億 | -55,098.82%-9,294.8萬 |
-應付款(減)增 | -107.43%-545.6萬 | -65.43%7,338.6萬 | 269.71%2.12億 | -245.85%-1.25億 | -175.41%-3,616.4萬 | 80.52%4,795.7萬 | 83.00%2,656.6萬 | 125.16%1,451.7萬 | -67.94%-5,769.1萬 | -323.14%-3,435.2萬 |
-貸款、租賃及其他損失準備金 | -64.31%2,700.1萬 | 324.98%7,564.9萬 | -255.41%-3,362.5萬 | 31.07%-946.1萬 | -2,350.16%-1,372.6萬 | 108.80%61萬 | -159.36%-693萬 | --1,167.4萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---54.5萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -11.22%-1,477.4萬 | 5.61%-1,328.3萬 | 18.34%-1,407.3萬 | 0.70%-1,723.3萬 | 2.12%-1,735.5萬 | 8.34%-1,773.1萬 | 15.61%-1,934.4萬 | 17.29%-2,292.3萬 | 15.72%-2,771.4萬 | 10.72%-3,288.2萬 |
已收到的利息(經營活動產生的現金流) | 20.00%1.2萬 | -99.04%1萬 | -5.98%103.8萬 | -46.69%110.4萬 | -46.60%207.1萬 | 121.73%387.8萬 | 21.04%174.9萬 | -56.04%144.5萬 | -22.46%328.7萬 | 268.61%423.9萬 |
已支付退稅 | -52.93%-5,359.1萬 | -231.99%-3,504.2萬 | 47.99%-1,055.5萬 | -38,930.77%-2,029.6萬 | 99.33%-5.2萬 | 70.56%-781萬 | -16.93%-2,653.3萬 | -187.99%-2,269.1萬 | -258.63%-787.9萬 | 83.08%-219.7萬 |
其他經營現金流入(流出) | 0 | 0 | -1,000 | 0 | -100.00%1,000 | 4,162,600.00%4,162.7萬 | 1,000 | 0 | 0 | 27.79%-926.2萬 |
經營活動現金淨額 | 559.82%7.62億 | -145.07%-1.66億 | 109.66%3.68億 | -9.32%1.75億 | 603.26%1.93億 | -115.72%-3,842.1萬 | -9.06%2.44億 | 123.83%2.69億 | -20.11%1.2億 | 153.14%1.5億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 72.72%-4,494.3萬 | -46.17%-1.65億 | 54.04%-1.13億 | -16.48%-2.45億 | -104.82%-2.11億 | 9.71%-1.03億 | -5.88%-1.14億 | -225.32%-1.08億 | 139.20%8,579.1萬 | -78.95%-2.19億 |
無形資產交易淨額 | 70.98%-1,085萬 | ---3,738.8萬 | --0 | ---- | -167.90%-803.7萬 | 93.80%-300萬 | -112.38%-4,840萬 | -244.77%-2,278.9萬 | 59.47%-661萬 | -12.24%-1,630.8萬 |
投資產品交易淨額 | ---- | ---- | 42.87%3,099萬 | 55.99%2,169.1萬 | --1,390.5萬 | ---- | 52.26%-831.5萬 | 53.49%-1,741.7萬 | -126.21%-3,744.4萬 | -123.60%-1,655.3萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.86%-50萬 | 3.80%-86萬 | -11.75%-89.4萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | -50.87%42.3萬 | -11.60%86.1萬 | 151.68%97.4萬 | 105.85%38.7萬 |
其他投資變動淨額 | -120.04%-590.8萬 | -50.76%-268.5萬 | -2,078.89%-178.1萬 | -99.12%9萬 | 1,582.80%1,026.1萬 | -69,300.00%-69.2萬 | --1,000 | ---- | 66.67%-1,000 | -200.00%-3,000 |
投資活動現金淨額 | 69.87%-6,170.1萬 | -145.30%-2.05億 | 62.63%-8,349.5萬 | -14.93%-2.23億 | -82.57%-1.94億 | 37.41%-1.06億 | -15.45%-1.7億 | -452.12%-1.47億 | 116.59%4,185萬 | -74.13%-2.52億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -309.28%-4.81億 | 171.02%2.3億 | -502.32%-3.24億 | 112.65%8,041.3萬 | -78.14%3,781.4萬 | 490.76%1.73億 | -192.01%-4,426.2萬 | 130.35%4,810.7萬 | -241.53%-1.59億 | 313.27%1.12億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---7,000 | --0 | -127,683.33%-4,600.2萬 | 63.27%-3.6萬 | -308.33%-9.8萬 |
已支付現金股息 | -209.18%-1,808.4萬 | 0.58%-584.9萬 | 50.00%-588.3萬 | 0.00%-1,176.7萬 | 50.00%-1,176.7萬 | 20.00%-2,353.6萬 | -139.81%-2,942萬 | ---1,226.8萬 | ---- | ---- |
其他籌資費用淨額 | -154,500.00%-154.6萬 | 100.00%-1,000 | -2,177,900.00%-2,178萬 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---1,000 |
融資活動現金淨額 | -323.51%-5億 | 163.76%2.24億 | -611.59%-3.51億 | 163.55%6,864.5萬 | -82.57%2,604.6萬 | 302.78%1.49億 | -625.00%-7,368.2萬 | 93.59%-1,016.3萬 | -241.69%-1.59億 | 312.98%1.12億 |
現金淨流量 | ||||||||||
期初現金流 | -25.76%4.22億 | -10.54%5.69億 | 3.34%6.36億 | 4.23%6.16億 | 0.77%5.91億 | 2.41%5.86億 | 24.14%5.72億 | 0.74%4.61億 | 2.24%4.58億 | -23.57%4.48億 |
現金變動 | 236.19%2億 | -118.55%-1.47億 | -426.27%-6,706.2萬 | -17.81%2,055.4萬 | 453.99%2,500.7萬 | 636.38%451.4萬 | -99.45%61.3萬 | 3,197.78%1.11億 | -66.35%337.4萬 | 107.27%1,002.7萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---2,000 | ---- | --1,000 | ---- | 1,320,200.00%1,320.1萬 | ---1,000 | ---- | 200.00%1,000 |
期末現金 | 47.25%6.22億 | -25.76%4.22億 | -10.54%5.69億 | 3.34%6.36億 | 4.23%6.16億 | 0.77%5.91億 | 2.41%5.86億 | 24.14%5.72億 | 0.74%4.61億 | 2.24%4.58億 |
自由現金流 | 289.63%7.06億 | -246.38%-3.72億 | 464.01%2.54億 | -177.21%-6,987.2萬 | 82.52%-2,520.5萬 | -275.68%-1.44億 | -40.06%8,208.6萬 | 565.96%1.37億 | 84.20%-2,938.8萬 | -140.23%-1.86億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |