(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -154.48%-4.05億 | -33.09%7.43億 | -13.04%11.1億 | 7.64%12.77億 | 7.48%11.86億 | 27.24%11.03億 | 2.24%8.67億 | -8.54%8.48億 | 36.64%9.27億 | 64.64%6.79億 |
扣除非現金調整前淨利潤 | 5.26%13.34億 | 18.19%12.67億 | -10.28%10.72億 | 29.04%11.95億 | -28.83%9.26億 | 12.96%13.01億 | -18.75%11.52億 | 50.05%14.17億 | 6.53%9.45億 | 52.50%8.87億 |
非現金項目調整總額 | -77.54%4,535.7萬 | 682.49%2.02億 | -80.06%2,580.6萬 | 2.05%1.29億 | 162.82%1.27億 | -301.34%-2.02億 | -35.78%1億 | 47.93%1.56億 | 82.69%1.06億 | -50.55%5,777.5萬 |
-折舊與攤銷 | 6.54%1.27億 | -7.13%1.2億 | 25.01%1.29億 | 11.71%1.03億 | -4.90%9,214.7萬 | 1.31%9,689萬 | -16.68%9,563.9萬 | 6.30%1.15億 | 6.32%1.08億 | -6.00%1.02億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 144.61%783.6萬 | -141.94%-1,756.4萬 |
-處置利潤 | -655.52%-7,687.9萬 | -7.30%1,383.9萬 | 682.90%1,492.8萬 | -139.02%-256.1萬 | 102.25%656.3萬 | ---2.92億 | --0 | -286.27%-2,843.7萬 | -154.02%-736.2萬 | 132.54%1,362.9萬 |
-匯兌損益淨額 | 271.23%3,234.5萬 | 109.95%871.3萬 | -905.98%-8,754萬 | -159.92%-870.2萬 | 72.85%1,452.3萬 | 1.69%840.2萬 | -12.07%826.2萬 | -80.05%939.6萬 | --4,709萬 | ---- |
-以股票支付的報酬 | -68.65%185.5萬 | 10.02%591.7萬 | -28.09%537.8萬 | 4.35%747.9萬 | 23.42%716.7萬 | --580.7萬 | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.58%-2,439.7萬 | ---2,924.7萬 |
-其他非現金項目 | -172.83%-3,929.2萬 | 251.36%5,395.3萬 | -217.75%-3,564.5萬 | 371.14%3,027.1萬 | 130.59%642.5萬 | -479.13%-2,100.5萬 | -106.00%-362.7萬 | 336.00%6,040.4萬 | -141.35%-2,559.5萬 | -220.72%-1,060.5萬 |
營運資本變動 | -145.66%-17.84億 | -5,946.27%-7.26億 | 126.05%1,241.9萬 | -135.79%-4,767萬 | 2,906.93%1.33億 | 101.15%443萬 | 46.97%-3.85億 | -490.57%-7.25億 | 53.79%-1.23億 | 7.08%-2.66億 |
-應收款(增)減 | 33.83%-1.75億 | -82.74%-2.64億 | -40.90%-1.45億 | -126.02%-1.03億 | 173.93%3.94億 | 141.61%1.44億 | -37.41%-3.46億 | -1,738.18%-2.52億 | 71.05%-1,369.1萬 | -86.19%-4,728.9萬 |
-存貨(增)減 | -180.89%-16.82億 | -1,049.64%-5.99億 | -73.98%6,305.4萬 | 180.38%2.42億 | -151.70%-3.01億 | -218.86%-1.2億 | 117.37%1.01億 | -519.77%-5.8億 | -50.76%-9,359.3萬 | 76.89%-6,208.2萬 |
-應付款(減)增 | -42.82%6,723.6萬 | 14.18%1.18億 | 149.27%1.03億 | -538.69%-2.09億 | 169.24%4,764.7萬 | 122.74%1,769.7萬 | -158.46%-7,782.6萬 | 493.54%1.33億 | 111.76%2,242.9萬 | -3,007.33%-1.91億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.47%-3,797.1萬 | 2,288.67%3,437.3萬 |
-貸款、租賃及其他損失準備金 | -88.69%165.5萬 | 105.94%1,463.4萬 | -86.71%710.6萬 | 845.21%5,347.6萬 | 80.81%-717.6萬 | 39.50%-3,740萬 | -887.75%-6,182.3萬 | ---625.9萬 | ---- | ---- |
-其他流動資產變動 | -8.43%424.7萬 | 128.66%463.8萬 | 49.21%-1,618.3萬 | ---3,186.2萬 | ---- | ---- | ---- | ---2,051.3萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -786.62%-728.8萬 | 59.19%-82.2萬 | 26.68%-201.4萬 | -165.41%-274.7萬 | 14.88%-103.5萬 | 22.65%-121.6萬 | 32.79%-157.2萬 | 56.24%-233.9萬 | -1.40%-534.5萬 | 41.78%-527.1萬 |
已收到的利息(經營活動產生的現金流) | 33.68%6,491.4萬 | 77.55%4,856.1萬 | 24.87%2,735萬 | -20.57%2,190.3萬 | 13.51%2,757.4萬 | 15.16%2,429.3萬 | 2.22%2,109.5萬 | 14.17%2,063.6萬 | 28.66%1,807.5萬 | -3.62%1,404.9萬 |
已支付退稅 | -1.18%-4.13億 | -11.81%-4.08億 | -49.00%-3.65億 | 31.95%-2.45億 | -6.23%-3.6億 | 13.95%-3.39億 | -6.80%-3.94億 | 17.23%-3.69億 | -49.82%-4.46億 | 27.32%-2.97億 |
其他經營現金流入(流出) | -1,000 | 0 | 0 | -2,000 | 0 | 1,000 | 0 | -1,000 | 0 | 0 |
經營活動現金淨額 | -298.79%-7.6億 | -50.37%3.82億 | -26.68%7.7億 | 23.26%10.51億 | 8.23%8.52億 | 59.81%7.88億 | -0.97%4.93億 | 0.64%4.98億 | 26.78%4.94億 | 4,462.73%3.9億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -89.49%-4.39億 | 66.47%-2.32億 | -1,378.47%-6.91億 | 79.60%-4,672.2萬 | -207.47%-2.29億 | 163.06%2.13億 | -122.26%-3.38億 | -149.73%-1.52億 | 76.22%-6,088.8萬 | -116.24%-2.56億 |
投資產品交易淨額 | -781.05%-1.11億 | 98.07%-1,262.5萬 | -20,414.62%-6.55億 | 90.58%-319.4萬 | -1,182.33%-3,389.2萬 | -15.67%-264.3萬 | -114.88%-228.5萬 | 135.88%1,535.6萬 | 794.77%651萬 | -101.17%-93.7萬 |
其他投資變動淨額 | -90.80%56.6萬 | 3,496.49%615萬 | -79.67%17.1萬 | 49.91%84.1萬 | -79.87%56.1萬 | 67.69%278.7萬 | 149.52%166.2萬 | -952.04%-335.6萬 | 60.47%-31.9萬 | 99.36%-80.7萬 |
投資活動現金淨額 | -130.83%-5.5億 | 82.31%-2.38億 | -2,642.40%-13.46億 | 81.29%-4,907.5萬 | -223.03%-2.62億 | 162.98%2.13億 | -141.74%-3.39億 | -156.06%-1.4億 | 78.79%-5,469.7萬 | -57.15%-2.58億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 2,308.00%22.08億 | ---1億 | --0 | 197.68%6,150萬 | 85.71%-6,296萬 | -739.19%-4.4億 | 130.58%6,891萬 | 25.09%-2.25億 | -244.22%-3.01億 | -205.40%-8,739.3萬 |
普通股發行/回購的淨額 | -234.79%-3億 | 64,763.66%2.22億 | -100.07%-34.4萬 | 229.66%5.27億 | -153,960.61%-4.07億 | 80.00%-26.4萬 | -238.46%-132萬 | 27.10%-39萬 | 10.08%-53.5萬 | -191.67%-59.5萬 |
租賃融資增減 | 0.00%-93.7萬 | 0.00%-93.7萬 | 0.00%-93.7萬 | 70.80%-93.7萬 | 79.17%-320.9萬 | -42.61%-1,540.2萬 | 49.43%-1,080萬 | 0.00%-2,135.5萬 | 1.13%-2,135.5萬 | 23.73%-2,160萬 |
已支付現金股息 | -53.40%-2.07億 | -21.59%-1.35億 | 4.40%-1.11億 | 6.51%-1.16億 | 13.82%-1.24億 | -100.58%-1.44億 | 42.01%-7,182.1萬 | 7.39%-1.24億 | -30.32%-1.34億 | 23.24%-1.03億 |
其他籌資費用淨額 | -100.00%-2,000 | ---1,000 | ---- | 99.97%-1,000 | 20.57%-350.9萬 | 0.00%-441.8萬 | 70.85%-441.8萬 | 38.75%-1,515.8萬 | -131.10%-2,474.6萬 | 3.98%-1,070.8萬 |
融資活動現金淨額 | 12,784.86%17億 | 88.06%-1,340.4萬 | -123.79%-1.12億 | 178.57%4.72億 | 0.67%-6.01億 | -3,008.69%-6.05億 | 94.96%-1,944.9萬 | 19.76%-3.86億 | -115.86%-4.81億 | -146.43%-2.23億 |
現金淨流量 | ||||||||||
期初現金流 | 8.33%18.4億 | -28.49%16.98億 | 164.78%23.75億 | -1.36%8.97億 | 76.68%9.09億 | 34.77%5.15億 | -6.99%3.82億 | -7.35%4.11億 | -16.56%4.43億 | -31.60%5.31億 |
現金變動 | 198.56%3.91億 | 119.03%1.31億 | -146.67%-6.88億 | 14,158.54%14.73億 | -102.65%-1,048.1萬 | 193.93%3.96億 | 573.05%1.35億 | 31.21%-2,849.5萬 | 54.34%-4,142.5萬 | 63.12%-9,072.5萬 |
匯率變動影響 | 73.17%1,818.8萬 | -6.20%1,050.3萬 | 156.22%1,119.7萬 | 334.07%437萬 | -17.27%-186.7萬 | 22.00%-159.2萬 | -819.37%-204.1萬 | -102.50%-22.2萬 | 216.48%887.1萬 | 304.47%280.3萬 |
現金變動之外的其他現金調整 | ---- | ---- | -150.00%-1,000 | 300.00%2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | -200.00%-1,000 |
期末現金 | 22.23%22.49億 | 8.33%18.4億 | -28.49%16.98億 | 164.78%23.75億 | -1.36%8.97億 | 76.68%9.09億 | 34.77%5.15億 | -6.99%3.82億 | -7.35%4.11億 | -16.56%4.43億 |
自由現金流 | -895.26%-11.99億 | 89.33%1.51億 | -92.02%7,962.4萬 | 60.08%9.98億 | -5.68%6.23億 | 326.76%6.61億 | -55.19%1.55億 | -20.29%3.46億 | 223.72%4.34億 | 221.89%1.34億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據