(Q3)2017/09/30 | (Q2)2017/06/30 | (Q1)2017/03/31 | (FY)2016/12/31 | (Q4)2016/12/31 | (Q3)2016/09/30 | (Q2)2016/06/30 | (Q1)2016/03/31 | (FY)2015/12/31 | (Q4)2015/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 146.14%1,544.94萬 | 21.66%2,397.39萬 | 1,144.58%2,028.21萬 | -99.25%108.78萬 | -88.20%1,680.65萬 | -350.61%-3,348.3萬 | 235.67%1,970.59萬 | 88.15%-194.17萬 | 323.56%1.45億 | 157.07%1.42億 |
扣除非現金調整前淨利潤 | -2.28%584.42萬 | 101.87%1,270.16萬 | 125.09%673.71萬 | 68.38%2,834.09萬 | 97.40%1,307.53萬 | 35.29%598.05萬 | 105.72%629.21萬 | 9.69%299.31萬 | 41.26%1,683.16萬 | 23.60%662.39萬 |
非現金項目調整總額 | 34.44%1,768.68萬 | 43.20%1,831.48萬 | 18.20%1,637.82萬 | -1.69%5,463.37萬 | 27.86%1,483.23萬 | -20.45%1,315.55萬 | -11.04%1,278.93萬 | 6.10%1,385.66萬 | 1.60%5,557.4萬 | -41.05%1,160.08萬 |
-折舊與攤銷 | 8.56%1,077.86萬 | 22.39%1,105.33萬 | 16.86%1,089.02萬 | 12.36%3,954.05萬 | 9.79%1,126.21萬 | 3.63%992.86萬 | 18.13%903.1萬 | 20.89%931.88萬 | -0.97%3,519.21萬 | -23.04%1,025.79萬 |
-聯營企業份額 | 40.66%-150.57萬 | 32.95%-144.16萬 | -345.60%-244.68萬 | -6.78%-738.15萬 | 22.07%-214.49萬 | -348.61%-253.73萬 | -43.33%-215.01萬 | 73.79%-54.91萬 | -11.75%-691.27萬 | -56.76%-275.23萬 |
-處置利潤 | --0 | -88.91%3.7萬 | 2.34%8.96萬 | 409.60%26.1萬 | -539.73%-40.48萬 | --24.47萬 | 432.06%33.36萬 | 184.60%8.76萬 | 120.50%5.12萬 | 957.96%9.21萬 |
-其他非現金項目 | 52.44%841.39萬 | 55.45%866.61萬 | 56.93%784.53萬 | -18.46%2,221.36萬 | 52.88%612萬 | -26.63%551.95萬 | -31.75%557.48萬 | -33.78%499.93萬 | 7.59%2,724.34萬 | -50.68%400.31萬 |
營運資本變動 | 84.64%-808.17萬 | -1,227.67%-704.26萬 | 84.92%-283.32萬 | -212.46%-8,196.19萬 | -109.00%-1,117.61萬 | -592.56%-5,261.89萬 | 105.40%62.45萬 | 41.60%-1,879.13萬 | 325.57%7,288.21萬 | 309.01%1.24億 |
-應收款(增)減 | 34.67%-2,225.67萬 | 98.35%-80.69萬 | -52.36%-2,360.52萬 | -429.76%-9,352.91萬 | -93.99%479.77萬 | -34.92%-3,406.76萬 | -284.30%-4,876.58萬 | 70.60%-1,549.33萬 | 133.18%2,836.31萬 | 200.19%7,984.82萬 |
-存貨(增)減 | 2.94%397.74萬 | -61.39%403.09萬 | 57.98%-273.56萬 | 1,030.50%1,236.35萬 | -67.01%457.06萬 | -72.34%386.36萬 | 140.10%1,043.87萬 | -839.64%-650.95萬 | -92.13%109.36萬 | 212.60%1,385.28萬 |
-應付款(減)增 | 145.49%1,019.77萬 | -126.36%-1,026.66萬 | 631.99%2,350.77萬 | -101.83%-79.63萬 | -167.32%-2,054.44萬 | -708.05%-2,241.5萬 | 424.88%3,895.16萬 | -84.86%321.15萬 | 10.57%4,342.54萬 | 89.85%3,051.84萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -86.07%-716.85萬 | -94.15%-751.02萬 | -80.36%-625.32萬 | 26.31%-1,632.82萬 | -18.89%-514.02萬 | 33.47%-385.26萬 | 38.78%-386.83萬 | 39.43%-346.71萬 | -4.00%-2,215.82萬 | 40.33%-432.36萬 |
已收到的利息(經營活動產生的現金流) | -27.68%28.94萬 | 2.44%35.71萬 | -40.99%27.01萬 | -13.80%262.69萬 | -36.42%142.04萬 | 15.76%40.02萬 | 60.37%34.86萬 | 82.90%45.78萬 | 47.83%304.74萬 | 111.50%223.4萬 |
已支付退稅 | 13.41%-133.33萬 | 74.85%-53.66萬 | -158.79%-232.66萬 | -70.69%-737.77萬 | -193.24%-280.59萬 | -6.27%-153.97萬 | -92.92%-213.31萬 | -10.86%-89.9萬 | -2,231.05%-432.24萬 | -95.69萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 118.81%723.7萬 | 15.88%1,628.42萬 | 304.66%1,197.24萬 | -116.41%-1,999.12萬 | -92.62%1,028.08萬 | -694.98%-3,847.5萬 | 1,151.30%1,405.32萬 | 74.20%-585萬 | 719.35%1.22億 | 184.78%1.39億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 80.45%-82.67萬 | -1.77%-1,197.46萬 | 83.03%-394.08萬 | 56.49%-4,484.73萬 | 85.83%-563.14萬 | 65.62%-422.78萬 | 8.61%-1,176.65萬 | 39.15%-2,322.16萬 | 22.49%-1.03億 | 25.65%-3,974.83萬 |
業務交易淨額 | --0 | ---- | ---- | --584.73萬 | ---- | --573.78萬 | ---- | ---- | --0 | ---- |
投資產品交易淨額 | ---- | ---3.25萬 | ---- | --0 | ---- | ---- | --0 | ---- | -91.05%3.81萬 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | 4.43%251萬 | ---- | 13.25%246.97萬 | ---- | ---- | --240.35萬 | ---- | 22.74%218.07萬 | ---- |
已收到的利息(投資活動產生的現金流) | 49.49%-391.99萬 | -20.48%-536.86萬 | 7.57%-580.2萬 | 0.85%-2,681.8萬 | -49.10%-832.41萬 | -8.33%-776.06萬 | 28.57%-445.61萬 | 22.16%-627.73萬 | -8.41%-2,704.87萬 | 29.08%-558.29萬 |
其他投資變動淨額 | 124.93%130.68萬 | 229.01%770.25萬 | 2,854.32%265.41萬 | 32.92%-858.77萬 | 616.99%272.04萬 | -221.12%-524.14萬 | -79.84%-597.03萬 | 99.27%-9.64萬 | -2,092.13%-1,280.17萬 | -108.68%-52.62萬 |
投資活動現金淨額 | 70.07%-343.98萬 | 63.80%-716.33萬 | 76.05%-708.87萬 | 48.88%-7,193.6萬 | 74.68%-1,105.94萬 | 24.06%-1,149.2萬 | 11.64%-1,978.93萬 | 50.27%-2,959.53萬 | 9.98%-1.41億 | 20.46%-4,367.66萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 23.17%-460.43萬 | -159.41%-2,107.5萬 | 8.37%-586.22萬 | -44.94%783.58萬 | -198.23%-1,524.47萬 | 88.14%-599.25萬 | 2,191.04%3,547.09萬 | -109.36%-639.79萬 | -94.16%1,423.24萬 | -145.92%-511.17萬 |
租賃融資增減 | ---- | ---1,042.98萬 | --0 | --6,886.37萬 | ---- | ---- | --0 | --2,090.27萬 | --0 | ---- |
已支付現金股息 | ---- | ---- | ---- | 50.20%-302.81萬 | ---- | ---- | ---294.67萬 | ---- | 3.55%-608.09萬 | ---- |
融資活動現金淨額 | 23.17%-460.43萬 | -196.87%-3,150.48萬 | -140.42%-586.22萬 | 803.78%7,367.13萬 | 505.56%3,263.49萬 | 88.84%-599.25萬 | 2,000.71%3,252.42萬 | -78.78%1,450.48萬 | -95.27%815.15萬 | -233.82%-804.69萬 |
現金淨流量 | ||||||||||
期初現金流 | -20.40%1.95億 | 0.97%2.18億 | -9.60%2.2億 | -8.07%2.42億 | 9.13%1.89億 | 4.25%2.45億 | -13.32%2.16億 | -9.38%2.43億 | 18.21%2.64億 | -30.34%1.73億 |
現金變動 | 98.56%-80.72萬 | -183.56%-2,238.39萬 | 95.33%-97.85萬 | -70.45%-1,825.58萬 | -63.67%3,185.62萬 | 10.27%-5,595.96萬 | 220.75%2,678.81萬 | -51.31%-2,094.05萬 | -134.83%-1,071.02萬 | 159,509.57%8,767.41萬 |
匯率變動影響 | -1,117.35%-152.93萬 | -1,323.56%-123.63萬 | -781.66%-135.5萬 | 282.65%173.25萬 | 654.52%155.83萬 | -126.66%-12.56萬 | -57.27%10.1萬 | 659.91%19.88萬 | -88.68%45.28萬 | -104.03%-28.1萬 |
期末現金 | 2.04%1.92億 | -19.96%1.94億 | -2.21%2.17億 | -10.87%2.26億 | -10.87%2.26億 | 9.13%1.89億 | 6.92%2.43億 | -12.61%2.22億 | -1.70%2.53億 | -1.70%2.53億 |
自由現金流 | 115.01%641.03萬 | 88.46%430.96萬 | 127.52%803.17萬 | -449.18%-6,533.99萬 | -95.72%425.87萬 | -632.37%-4,270.28萬 | 116.09%228.67萬 | 52.03%-2,918.25萬 | 115.84%1,871.21萬 | 2,307.74%9,959.15萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據
暫無數據