(FY)2022/06/30 | (Q4)2022/06/30 | (Q3)2022/03/31 | (Q2)2021/12/31 | (Q1)2021/09/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (Q3)2021/03/31 | (Q2)2020/12/31 | (Q1)2020/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 575.79%658.5萬 | 85.39%-31.8萬 | 41.94%-232.4萬 | 238.45%734.1萬 | -21.81%188.6萬 | -109.64%-138.4萬 | -112.43%-217.7萬 | -197.66%-400.3萬 | -45.83%216.9萬 | 121.44%241.2萬 |
扣除非現金調整前淨利潤 | -2,735.86%-3,168.3萬 | -27,478.63%-3,203.3萬 | -3.92%9.8萬 | -91.43%4.2萬 | -57.40%21萬 | 102.02%120.2萬 | 100.21%11.7萬 | 103.17%10.2萬 | -8.75%49萬 | 108.02%49.3萬 |
非現金項目調整總額 | 138.38%2,768.3萬 | 423.80%1,604.4萬 | 20.71%381.8萬 | 49.15%379萬 | 53.21%403.1萬 | -81.40%1,161.3萬 | -93.76%306.3萬 | -46.69%316.3萬 | -26.86%254.1萬 | -32.73%263.1萬 |
-折舊與攤銷 | 0.12%764.6萬 | -8.92%185.9萬 | 1.68%193.5萬 | 3.86%193.5萬 | 4.75%191.7萬 | -13.12%763.7萬 | 6.58%204.1萬 | -18.15%190.3萬 | -17.60%186.3萬 | -20.05%183萬 |
-在損益中確認的減值損失回撥 | 5,293.55%1,170.4萬 | 116,940.00%1,170.4萬 | --0 | ---- | ---- | -99.57%21.7萬 | -99.98%1萬 | -94.92%3,000 | -42.86%20.4萬 | ---- |
-處置利潤 | -1,106.06%-39.8萬 | -270.00%-22.2萬 | 70.92%-5.7萬 | ---11.9萬 | --0 | 96.42%-3.3萬 | 87.26%-6萬 | -68.97%-19.6萬 | --0 | 205.69%22.3萬 |
-匯兌損益淨額 | 187.21%71.6萬 | 146.37%24.9萬 | 63.02%-7.1萬 | 139.66%13.9萬 | 209.59%40萬 | 75.60%-82.1萬 | 87.78%-53.7萬 | -113.56%-19.2萬 | 119.08%5.8萬 | -461.54%-36.5萬 |
-以股票支付的報酬 | 623.11%162.7萬 | 62.67%36.6萬 | --67.9萬 | --35.2萬 | --23萬 | -45.12%22.5萬 | 112.26%22.5萬 | --0 | ---- | ---- |
-遞延所得稅 | 2.42%33.8萬 | 63.46%8.5萬 | -7.53%8.6萬 | -45.81%8.4萬 | 176.67%8.3萬 | -64.01%33萬 | -35.00%5.2萬 | -64.64%9.3萬 | -44.24%15.5萬 | -89.86%3萬 |
-其他非現金項目 | 49.09%605萬 | 50.38%200.3萬 | -19.72%124.6萬 | 436.02%139.9萬 | 53.45%140.1萬 | -28.76%405.8萬 | -4.03%133.2萬 | -17.67%155.2萬 | -71.13%26.1萬 | -39.17%91.3萬 |
營運資本變動 | 174.55%1,058.5萬 | 392.53%1,567.1萬 | 14.14%-624萬 | 507.08%350.9萬 | -230.76%-235.5萬 | -224.13%-1,419.9萬 | -121.04%-535.7萬 | -625.52%-726.8萬 | -12,214.29%-86.2萬 | 95.38%-71.2萬 |
-應收款(增)減 | 87.03%-274.5萬 | 77.49%-236.6萬 | 31.31%-400.4萬 | 1,513.75%904.8萬 | -29.46%-542.3萬 | -173.75%-2,116.8萬 | -128.81%-1,051萬 | -134.92%-582.9萬 | -19.63%-64萬 | 82.50%-418.9萬 |
-存貨(增)減 | -16.79%108.5萬 | -22.47%34.5萬 | -29.43%24.7萬 | 129.60%28.7萬 | -46.35%20.6萬 | 160.79%130.4萬 | -18.50%44.5萬 | 122.14%35萬 | -78.37%12.5萬 | 122.75%38.4萬 |
-應付款(減)增 | 721.29%1,207.3萬 | 1,062.79%1,100萬 | -1.99%108.5萬 | -156.10%-42萬 | 197.37%40.8萬 | 115.52%147萬 | 115.87%94.6萬 | 118.62%110.7萬 | -103.03%-16.4萬 | 85.97%-41.9萬 |
-應計費用(減)增 | -95.90%17.2萬 | 77.88%669.2萬 | -23.20%-356.8萬 | -2,854.10%-540.6萬 | -30.13%245.4萬 | 174.30%419.5萬 | 167.18%376.2萬 | 62.80%-289.6萬 | 96.65%-18.3萬 | -73.41%351.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -80.10%-416.4萬 | -2,730.91%-155.7萬 | 7.38%-75.3萬 | -26.71%-92.5萬 | -86.17%-92.9萬 | 47.18%-231.2萬 | 93.67%-5.5萬 | 58.03%-81.3萬 | -12.31%-73萬 | 45.82%-49.9萬 |
已收到的利息(經營活動產生的現金流) | -80.30%1.3萬 | -50.00%2,000 | -25.00%6,000 | -85.71%3,000 | -93.94%2,000 | -30.53%6.6萬 | -80.95%4,000 | -73.33%8,000 | 5.00%2.1萬 | 37.50%3.3萬 |
已支付退稅 | -92.31%-22.5萬 | -83.85%2.6萬 | 11.83%-8.2萬 | -9.03%-16.9萬 | 90.15%-11.7萬 | 145.87%16.1萬 | 64.64%-9.3萬 | 44.24%-15.5萬 | 89.86%-3萬 | |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 158.95%220.9萬 | 10.64%-184.7萬 | 35.67%-315.3萬 | 378.93%625萬 | -49.95%95.9萬 | -142.15%-374.7萬 | -112.67%-206.7萬 | -354.07%-490.1萬 | -57.85%130.5萬 | 115.40%191.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 54.27%-49.3萬 | 67.68%-16萬 | 15.48%-26.2萬 | 145.85%11.6萬 | -835.00%-18.7萬 | -234.25%-107.8萬 | -163.38%-49.5萬 | 8.55%-31萬 | -194.05%-25.3萬 | -121.74%-2萬 |
無形資產交易淨額 | 71.29%-31.5萬 | 68.44%-31.5萬 | --0 | ---- | ---- | -76.65%-109.7萬 | -84.47%-99.8萬 | -28.13%-4.1萬 | ---- | ---5.8萬 |
投資活動現金淨額 | 62.85%-80.8萬 | 68.18%-47.5萬 | 25.36%-26.2萬 | 145.85%11.6萬 | -139.74%-18.7萬 | -1,295.05%-217.5萬 | -722.08%-149.3萬 | 5.39%-35.1萬 | -214.48%-25.3萬 | -184.78%-7.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 97.01%-14萬 | -1.18%201.8萬 | 99.01%-6,000 | 65.51%-108.6萬 | 64.17%-106.6萬 | -1,077.64%-468.7萬 | 163.38%204.2萬 | 87.57%-60.5萬 | -161.26%-314.9萬 | -216.62%-297.5萬 |
租賃融資增減 | -4.94%-367.6萬 | 14.14%-91.7萬 | -5.57%-92.8萬 | -15.67%-90.8萬 | -19.71%-92.3萬 | -12.56%-350.3萬 | -25.21%-106.8萬 | -139.51%-87.9萬 | 17.02%-78.5萬 | 18.50%-77.1萬 |
其他籌資費用淨額 | -399.18%-254.3萬 | ---9.9萬 | ---- | ---68.2萬 | ---176.2萬 | -15.00%85萬 | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 13.37%-635.9萬 | -45.07%100.2萬 | 37.06%-93.4萬 | 31.98%-267.6萬 | -0.13%-375.1萬 | -192.43%-734萬 | 159.32%182.4萬 | 79.49%-148.4萬 | -206.50%-393.4萬 | -191.25%-374.6萬 |
現金淨流量 | ||||||||||
期初現金流 | -62.98%780.6萬 | -56.44%416.4萬 | -47.77%852.1萬 | -74.85%482.9萬 | -62.98%780.6萬 | 45.84%2,108.8萬 | 24.77%955.9萬 | 23.20%1,631.5萬 | 207.45%1,919.7萬 | 45.84%2,108.8萬 |
現金變動 | 62.61%-495.8萬 | 23.96%-132萬 | 35.44%-434.9萬 | 228.04%369萬 | -56.13%-297.9萬 | -302.13%-1,326.2萬 | -112.88%-173.6萬 | -18.68%-673.6萬 | -141.11%-288.2萬 | 76.86%-190.8萬 |
匯率變動影響 | 120.00%4,000 | 147.06%8,000 | 60.00%-8,000 | --2,000 | -88.24%2,000 | -129.85%-2萬 | 63.83%-1.7萬 | -121.28%-2萬 | ---- | -43.33%1.7萬 |
期末現金 | -63.46%285.2萬 | -63.46%285.2萬 | -56.44%416.4萬 | -47.77%852.1萬 | -74.85%482.9萬 | -62.98%780.6萬 | -62.98%780.6萬 | 24.77%955.9萬 | 23.20%1,631.5萬 | 207.45%1,919.7萬 |
自由現金流 | 103.85%25.4萬 | 20.20%-301.4萬 | 35.52%-344.2萬 | 592.88%593.8萬 | -53.55%77.2萬 | -187.39%-659.6萬 | -123.87%-377.7萬 | -482.10%-533.8萬 | -70.47%85.7萬 | 113.22%166.2萬 |
貨幣單位 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 |
暫無數據
暫無數據